{ "name": "Sacramento Budget 2015/16", "children": [ { "name": "General Administration", "children": [ { "name": "Mayor and Aldermen", "amount2016": 786422, "amount2017": 793356, "pct_change": 8.817149062 }, { "name": "Clerk of Council", "amount2016": 361324, "amount2017": 276889, "pct_change": -23.36822353 }, { "name": "Office of City Manager", "amount2016": 1209969, "amount2017": 1606710, "pct_change":32.78935245 }, { "name": "Public Information Office", "amount2016": 513786, "amount2017": 503195, "pct_change":-2.06136407 }, { "name": "Auditing", "amount2016": 631992, "amount2017": 531651, "pct_change":-15.87694148 }, { "name": "Finance", "amount2016": 1164940, "amount2017": 1145036, "pct_change":-1.70858585 }, { "name": "Legal", "amount2016": 795954, "amount2017": 1006830, "pct_change":26.49349083 } ] }, { "name": "Leisure Services", "children": [ { "name": "Leisure Services Bureau Chief", "amount2016": 590207, "amount2017": 783982, "pct_change":32.83170142 }, { "name": "Cultural Affairs", "amount2016": 750757, "amount2017": 771283, "pct_change":2.734040442 }, { "name": "Youth Services", "amount2016": 4041536, "amount2017": 4249808, "pct_change":5.153288255 }, { "name": "Athletic Services", "amount2016": 1124347, "amount2017": 1214985, "pct_change":8.0613903 }, { "name": "Senior Services", "amount2016": 2116292, "amount2017": 2186295, "pct_change":3.307813856 }, { "name": "Therapeutic Recreation", "amount2016": 248546, "amount2017": 256972, "pct_change":3.39011692 }, { "name": "Film Services", "amount2016": 206213, "amount2017": 0, "pct_change":-100 }, { "name": "Building and Grounds Maintenance", "amount2016": 4107713, "amount2017": 4429044, "pct_change":7.822625388 }, { "name": "Building and Electrical Maintenance", "amount2016": 1597595, "amount2017": 1542338, "pct_change":-3.458761451 }, { "name": "Park and Tree", "amount2016": 5574571, "amount2017": 6472332, "pct_change":16.10457558 }, { "name": "City Cemeteries", "amount2016": 1817879, "amount2017": 1802576, "pct_change":-0.841805203 }, { "name": "Civic Center Operations", "amount2016": 3264480, "amount2017": 3229143, "pct_change":-1.08246949 }, { "name": "Civic Center Concessions", "amount2016": 379655, "amount2017": 370547, "pct_change":-2.399020163 } ] }, { "name": "Police Bureau", "children": [ { "name": "Police Chief", "amount2016": 1981333, "amount2017": 2144735, "pct_change":8.247074066 }, { "name": "Patrol and Special Operations Division", "amount2016": 39535291, "amount2017": 39585734, "pct_change":0.127589803 }, { "name": "Investigations Division", "amount2016": 7576113, "amount2017": 7735201, "pct_change":2.099863083 }, { "name": "SARIC (Savannah Area Regional Intelligence Center)", "amount2016": 1345692, "amount2017": 1432447, "pct_change":6.446868972 }, { "name": "Traffic Unit", "amount2016": 1969301, "amount2017": 1901266, "pct_change":-3.454779132 }, { "name": "Marine Patrol", "amount2016": 716640, "amount2017": 0, "pct_change":-100 }, { "name": "Mounted Patrol", "amount2016": 646587, "amount2017": 599898, "pct_change":-7.220838031 }, { "name": "Canine Unit", "amount2016": 575966, "amount2017": 572895, "pct_change":-0.533191195 }, { "name": "Animal Control", "amount2016": 928035, "amount2017": 0, "pct_change":-100 }, { "name": "Administrative Services Division", "amount2016": 2593783, "amount2017": 2786753, "pct_change":7.439712574 }, { "name": "Information Management", "amount2016": 1515169, "amount2017": 1471425, "pct_change":-2.887070683 }, { "name": "Training and Recruitment", "amount2016": 1368943, "amount2017": 1683355, "pct_change":22.9675012 }, { "name": "Counter Narcotics Team (CNT)", "amount2016": 2227376, "amount2017": 2374683, "pct_change":6.613477024 }, { "name": "Office of Professional Standards (OPS)", "amount2016": 883139, "amount2017": 809420, "pct_change":-8.347383594 }, { "name": "Savannah Impact Program (SIP)", "amount2016": 1272659, "amount2017": 1293674, "pct_change":1.65126715 }, { "name": "CrimeStoppers", "amount2016": 233281, "amount2017": 203962, "pct_change":-12.56810456 }, { "name": "Savannah Impact Work Ventures", "amount2016": 308890, "amount2017": 367250, "pct_change":18.89345722 }, { "name": "Undercover Narcotic Investigation Team (U.N.I.T)", "amount2016": 844562, "amount2017": 1132413, "pct_change":34.08287373 }, { "name": "Communications Center", "amount2016": 6903098, "amount2017": 6742419, "pct_change":-2.327636085 } ] }, { "name": "Fire and Emergency Services Bureau", "children": [ { "name": "Fire Logistics", "amount2016": 7429902, "amount2017": 7388365, "pct_change":-0.559051788 }, { "name": "City-Wide Emergency Planning", "amount2016": 188012, "amount2017": 178326, "pct_change":-5.151798821 }, { "name": "Fire Operations", "amount2016": 21489179, "amount2017": 21934937, "pct_change":2.074337042 }, { "name": "Hazardous Material Team", "amount2016": 545142, "amount2017": 573985, "pct_change":5.290915028 } ] }, { "name": "ACM, Administrative and Community Services", "children": [ { "name": "ACM, Administrative and Community Services", "amount2016": 349292, "amount2017": 191361, "pct_change":-45.21460554 } ] }, { "name": "Management Services Bureau", "children": [ { "name": "Chief", "amount2016": 376187, "amount2017": 321801, "pct_change":-14.45717157 }, { "name": "Research and Budget", "amount2016": 679161, "amount2017": 681572, "pct_change":0.354996827 }, { "name": "Human Resources", "amount2016": 1814202, "amount2017": 1790682, "pct_change":-1.296437773 }, { "name": "Risk Management", "amount2016": 838273, "amount2017": 834494, "pct_change":-0.450807792 }, { "name": "Purchasing", "amount2016": 477413, "amount2017": 466464, "pct_change":-2.293402149 }, { "name": "Revenue", "amount2016": 1596845, "amount2017": 1498402, "pct_change":-6.164843801 }, { "name": "Recorder's Court of Chatham County", "amount2016": 2393428, "amount2017": 2311847, "pct_change":-3.408542058 }, { "name": "Research Library and Municipal Archives", "amount2016": 234103, "amount2017": 239508, "pct_change":2.308812788 }, { "name": "Inventory Management", "amount2016": 352505, "amount2017": 344709, "pct_change":-2.211599835 }, { "name": "Mail and Municipal Building Services", "amount2016": 782042, "amount2017": 808764, "pct_change":3.416952031 }, { "name": "Utility Services", "amount2016": 1849064, "amount2017": 2206005, "pct_change":19.30387483 }, { "name": "Mobility and Parking Administration \u0026 Enforcement", "amount2016": 3709500, "amount2017": 3584045, "pct_change":-3.381992182 }, { "name": "Parking Garages and Lots", "amount2016": 5070087, "amount2017": 6154380, "pct_change":21.38608272 }, { "name": "Parking Interdepartmental", "amount2016": 3243843, "amount2017": 2388867, "pct_change":-26.35688595 }, { "name": "Tourism Management and Ambassadorship Program", "amount2016": 1299792, "amount2017": 1516273, "pct_change":16.65504942 }, { "name": "Vehicle Maintenance", "amount2016": 5616046, "amount2017": 5614534, "pct_change":-0.026922856 }, { "name": "Information Technology", "amount2016": 6563426, "amount2017": 6699876, "pct_change":2.078944746 } ] }, { "name": "Community and Economic Development Bureau", "children": [ { "name": "Community and Economic Development Bureau Chief", "amount2016": 385801, "amount2017": 383757, "pct_change":-0.529806818 }, { "name": "Community Services", "amount2016": 345826, "amount2017": 580244, "pct_change":67.78495544 }, { "name": "Citizen Office", "amount2016": 1382545, "amount2017": 0, "pct_change":-100 }, { "name": "River Street Hospitality Center", "amount2016": 142499, "amount2017": 131558, "pct_change":-7.677948617 }, { "name": "311 Call Service Center", "amount2016": 207686, "amount2017": 207112, "pct_change":-0.276378764 }, { "name": "Real Property Services", "amount2016": 497407, "amount2017": 488422, "pct_change":-1.806367824 }, { "name": "Step Up Program", "amount2016": 290123, "amount2017": 293775, "pct_change":1.25877645 }, { "name": "Economic Development", "amount2016": 538936, "amount2017": 589299, "pct_change":9.344894384 }, { "name": "Savannah Development and Renewal Authority (SDRA)", "amount2016": 275000, "amount2017": 275000, "pct_change":0 }, { "name": "Entrepreneurial Center", "amount2016": 432980, "amount2017": 440712, "pct_change":1.785763777 }, { "name": "Community Planning and Development", "amount2016": 826823, "amount2017": 809571, "pct_change":-2.086540892 }, { "name": "Housing and Housing Project Delivery", "amount2016": 1453585, "amount2017": 1444218, "pct_change":-0.64440676 }, { "name": "Advancement Center at Moses Jackson", "amount2016": 323553, "amount2017": 342527, "pct_change":5.864263351 }, { "name": "Coastal Workforce Services", "amount2016": 5077608, "amount2017": 5228866, "pct_change":2.978922359 }, { "name": "YouthBuild", "amount2016": 488700, "amount2017": 550399, "pct_change":12.62512789 } ] }, { "name": "ACM, Development and Environmental Services $", "children": [ { "name": "ACM, Development and Environmental Services $", "amount2016": 338739, "amount2017": 353307, "pct_change":4.300656257 } ] }, { "name": "Public Works and Water Resources Bureau", "children": [ { "name": "Public Works and Water Resources Bureau Chief $", "amount2016": 718467, "amount2017": 696140, "pct_change":-3.107588797 }, { "name": "Traffic Engineering", "amount2016": 7008750, "amount2017": 7309917, "pct_change":4.297014446 }, { "name": "Stormwater Management", "amount2016": 5991535, "amount2017": 6471179, "pct_change":8.005360897 }, { "name": "Streets Maintenance", "amount2016": 5404305, "amount2017": 5313053, "pct_change":-1.688505738 }, { "name": "Development Services", "amount2016": 4411669, "amount2017": 4459936, "pct_change":1.094075734 }, { "name": "Environmental Services and Sustainability Division", "amount2016": 397296, "amount2017": 414455, "pct_change":4.318946075 }, { "name": "Water and Sewer Director", "amount2016": 524834, "amount2017": 527054, "pct_change":0.422990889 }, { "name": "Water and Sewer Planning \u0026 Engineering", "amount2016": 1400466, "amount2017": 1449772, "pct_change":3.520685258 }, { "name": "Water Supply and Treatment", "amount2016": 6332429, "amount2017": 6375404, "pct_change":0.678649536 }, { "name": "Water Distribution", "amount2016": 4623068, "amount2017": 5001566, "pct_change":8.187160561 }, { "name": "Water Interdepartmental", "amount2016": 11796265, "amount2017": 10579722, "pct_change":-10.31295075 }, { "name": "Sewer Maintenance", "amount2016": 3676325, "amount2017": 3848165, "pct_change":4.6742331 }, { "name": "Lift Stations Maintenance", "amount2016": 4799528, "amount2017": 5010897, "pct_change":4.403953889 }, { "name": "President Street Plant", "amount2016": 7277336, "amount2017": 6990675, "pct_change":-3.939092547 }, { "name": "Regional Plants", "amount2016": 2384929, "amount2017": 2289773, "pct_change":-3.989888169 }, { "name": "Sewer Interdepartmental", "amount2016": 21621247, "amount2017": 23444219, "pct_change":8.431391584 }, { "name": "I\u0026D Water Plant", "amount2016": 8507686, "amount2017": 7619510, "pct_change":-10.43968948 } ] }, { "name": "Sanitation Bureau", "children": [ { "name": "Sanitation Bureau Chief $", "amount2016": 651754, "amount2017": 666762, "pct_change":2.302709304 }, { "name": "Residential Refuse", "amount2016": 8066375, "amount2017": 8009129, "pct_change":-0.709686817 }, { "name": "Refuse Disposal", "amount2016": 6207779, "amount2017": 6650250, "pct_change":7.127686085 }, { "name": "Street Cleaning", "amount2016": 2905195, "amount2017": 2849227, "pct_change":-1.926479978 }, { "name": "Commercial Refuse", "amount2016": 1725189, "amount2017": 1739255, "pct_change":0.815330958 }, { "name": "Recycling and Litter Services", "amount2016": 2690141, "amount2017": 2505828, "pct_change":-6.85142526 }, { "name": "Property Maintenance Enforcement", "amount2016": 2280278, "amount2017": 2357542, "pct_change":3.388358788 }, { "name": "Sanitation Interdepartmental", "amount2016": 4105876, "amount2017": 5220689, "pct_change":27.15164803 } ] }, { "name": "General Fund Interdepartmental", "children": [ { "name": "Tourism and Promotion", "amount2016": 2156843, "amount2017": 2152409, "pct_change":-0.205578246 }, { "name": "Planning and Development", "amount2016": 1632533, "amount2017": 1573972, "pct_change":-3.587125038 }, { "name": "Human Services", "amount2016": 856034, "amount2017": 623150, "pct_change":-27.20499419 }, { "name": "Cultural Services", "amount2016": 764320, "amount2017": 764320, "pct_change":0 }, { "name": "City Dues/Memberships", "amount2016": 236406, "amount2017": 226846, "pct_change":-4.043890595 }, { "name": "Transfer to Other Funds", "amount2016": 10522220, "amount2017": 11271906, "pct_change":7.124789255 }, { "name": "Services from Other Funds", "amount2016": 7649840, "amount2017": 7621964, "pct_change":-0.364399778 }, { "name": "Other Expenses/Contributions", "amount2016": 1333261, "amount2017": 1696079, "pct_change":27.2128263 }, { "name": "Contingency", "amount2016": 838617, "amount2017": 250000, "pct_change":-70.18901358 } ] }, { "name": "Other Expenditures", "children": [ { "name": "Grant Fund", "amount2016": 2820464, "amount2017": 11540862, "pct_change":309.183099 }, { "name": "Community Development Program Costs/Carryforward", "amount2016": 7481442, "amount2017": 4710772, "pct_change":-37.03390336 }, { "name": "Hotel/Motel Tax Fund", "amount2016": 8862343, "amount2017": 9287439, "pct_change":4.79665479 }, { "name": "Computer Purchase Fund", "amount2016": 721295, "amount2017": 721295, "pct_change":0 }, { "name": "Vehicle Purchase Fund", "amount2016": 6492400, "amount2017": 10587030, "pct_change":63.0680488 }, { "name": "Radio Replacement Fund", "amount2016": 1338000, "amount2017": 1338000, "pct_change":0 }, { "name": "Recorder's Court Technology Fund", "amount2016": 100000, "amount2017": 60000, "pct_change":-40 } ] } ] }