{ "analysis_date": "2025-11-15", "property_before": { "total_acres": 160.0, "frontage_linear_feet": 2000.0, "road_classification": "arterial", "use": "agricultural", "value_per_acre": 15000.0, "total_value": 2400000.0 }, "taking": { "area_taken_acres": 30.0, "frontage_lost_linear_feet": 0.0, "value_of_land_taken": 450000.0 }, "remainder": { "acres": 130.0, "frontage_remaining_linear_feet": 2000.0, "access_type": "circuitous", "proportionate_value": 1950000.0, "actual_value_after_severance": 1162357.1428571427 }, "severance_damages": { "access_impairment": { "frontage_loss_value": 0.0, "frontage_rate_per_lf": 0.0, "circuitous_access_cost": 0.0, "annual_time_cost": 0.0, "landlocked_remedy_cost": 0.0, "total": 0.0 }, "shape_irregularity": { "efficiency_index_before": 0.43999999999999995, "efficiency_index_after": 0.2549639830506678, "efficiency_category": "very_low", "value_discount_pct": 0.3, "geometric_inefficiency_value": 585000.0, "buildable_area_reduction": 0.0, "development_yield_loss": 0.0, "total": 585000.0 }, "utility_impairment": { "site_servicing_costs": 0.0, "development_potential_reduction": 0.0, "total": 0.0 }, "farm_operation_disruption": { "fencing_cost": 40000.0, "drainage_modifications": 30500.0, "field_division_costs": 70500.0, "equipment_access_complications": 32142.85714285714, "irrigation_system_impacts": 100000.0, "total": 202642.85714285716 }, "total_severance_damages": 787642.8571428572 }, "reconciliation": { "before_total_value": 2400000.0, "land_taken_value": 450000.0, "remainder_proportionate_value": 1950000.0, "severance_damages": 787642.8571428572, "remainder_value_after_severance": 1162357.1428571427, "total_compensation": 1237642.8571428573 }, "analysis_notes": [ "Property: 160.0 acres, agricultural use", "Taking: 30.0 acres (18.8%)", "Remainder: 130.0 acres with circuitous access", "Total severance damages: $787,642.86" ] }