{ "analysis_date": "2025-11-15", "property_before": { "total_acres": 100.0, "frontage_linear_feet": 1200.0, "road_classification": "collector", "use": "commercial", "value_per_acre": 50000.0, "total_value": 5000000.0 }, "taking": { "area_taken_acres": 40.0, "frontage_lost_linear_feet": 1200.0, "value_of_land_taken": 2000000.0 }, "remainder": { "acres": 60.0, "frontage_remaining_linear_feet": 0.0, "access_type": "landlocked", "proportionate_value": 3000000.0, "actual_value_after_severance": -2619930.5239123665 }, "severance_damages": { "access_impairment": { "frontage_loss_value": 330000.0, "frontage_rate_per_lf": 275.0, "circuitous_access_cost": 0.0, "annual_time_cost": 0.0, "landlocked_remedy_cost": 38930.523912366625, "total": 368930.5239123666 }, "shape_irregularity": { "efficiency_index_before": 0.8027320214273579, "efficiency_index_after": 0.2, "efficiency_category": "very_low", "value_discount_pct": 0.3, "geometric_inefficiency_value": 900000.0, "buildable_area_reduction": 3636000.0, "development_yield_loss": 0.0, "total": 4536000.0 }, "utility_impairment": { "site_servicing_costs": 715000.0, "development_potential_reduction": 0.0, "total": 715000.0 }, "farm_operation_disruption": { "fencing_cost": 0.0, "drainage_modifications": 0.0, "field_division_costs": 0.0, "equipment_access_complications": 0.0, "irrigation_system_impacts": 0.0, "total": 0.0 }, "total_severance_damages": 5619930.5239123665 }, "reconciliation": { "before_total_value": 5000000.0, "land_taken_value": 2000000.0, "remainder_proportionate_value": 3000000.0, "severance_damages": 5619930.5239123665, "remainder_value_after_severance": -2619930.5239123665, "total_compensation": 7619930.5239123665 }, "analysis_notes": [ "Property: 100.0 acres, commercial use", "Taking: 40.0 acres (40.0%)", "Remainder: 60.0 acres with landlocked access", "Total severance damages: $5,619,930.52" ] }