{ "analysis_date": "2025-11-15", "property_before": { "total_acres": 25.0, "frontage_linear_feet": 800.0, "road_classification": "highway", "use": "commercial", "value_per_acre": 100000.0, "total_value": 2500000.0 }, "taking": { "area_taken_acres": 5.0, "frontage_lost_linear_feet": 200.0, "value_of_land_taken": 500000.0 }, "remainder": { "acres": 20.0, "frontage_remaining_linear_feet": 600.0, "access_type": "circuitous", "proportionate_value": 2000000.0, "actual_value_after_severance": -9841190.476190476 }, "severance_damages": { "access_impairment": { "frontage_loss_value": 200000.0, "frontage_rate_per_lf": 1000.0, "circuitous_access_cost": 476190.47619047615, "annual_time_cost": 33333.333333333336, "landlocked_remedy_cost": 0.0, "total": 676190.4761904762 }, "shape_irregularity": { "efficiency_index_before": 0.5217758139277826, "efficiency_index_after": 0.5185449728701349, "efficiency_category": "low", "value_discount_pct": 0.15, "geometric_inefficiency_value": 300000.0, "buildable_area_reduction": 10000000.0, "development_yield_loss": 150000.0, "total": 10450000.0 }, "utility_impairment": { "site_servicing_costs": 715000.0, "development_potential_reduction": 0.0, "total": 715000.0 }, "farm_operation_disruption": { "fencing_cost": 0.0, "drainage_modifications": 0.0, "field_division_costs": 0.0, "equipment_access_complications": 0.0, "irrigation_system_impacts": 0.0, "total": 0.0 }, "total_severance_damages": 11841190.476190476 }, "reconciliation": { "before_total_value": 2500000.0, "land_taken_value": 500000.0, "remainder_proportionate_value": 2000000.0, "severance_damages": 11841190.476190476, "remainder_value_after_severance": -9841190.476190476, "total_compensation": 12341190.476190476 }, "analysis_notes": [ "Property: 25.0 acres, commercial use", "Taking: 5.0 acres (20.0%)", "Remainder: 20.0 acres with circuitous access", "Total severance damages: $11,841,190.48" ] }