{ "analysis_date": "2025-11-15", "property_before": { "total_acres": 15.0, "frontage_linear_feet": 600.0, "road_classification": "arterial", "use": "commercial", "value_per_acre": 120000.0, "total_value": 1800000.0 }, "taking": { "area_taken_acres": 2.5, "frontage_lost_linear_feet": 150.0, "value_of_land_taken": 300000.0 }, "remainder": { "acres": 12.5, "frontage_remaining_linear_feet": 450.0, "access_type": "direct", "proportionate_value": 1500000.0, "actual_value_after_severance": -5282500.0 }, "severance_damages": { "access_impairment": { "frontage_loss_value": 82500.0, "frontage_rate_per_lf": 550.0, "circuitous_access_cost": 0.0, "annual_time_cost": 0.0, "landlocked_remedy_cost": 0.0, "total": 82500.0 }, "shape_irregularity": { "efficiency_index_before": 0.351448528312369, "efficiency_index_after": 0.29814239699997197, "efficiency_category": "very_low", "value_discount_pct": 0.3, "geometric_inefficiency_value": 450000.0, "buildable_area_reduction": 6250000.0, "development_yield_loss": 0.0, "total": 6700000.0 }, "utility_impairment": { "site_servicing_costs": 0.0, "development_potential_reduction": 0.0, "total": 0.0 }, "farm_operation_disruption": { "fencing_cost": 0.0, "drainage_modifications": 0.0, "field_division_costs": 0.0, "equipment_access_complications": 0.0, "irrigation_system_impacts": 0.0, "total": 0.0 }, "total_severance_damages": 6782500.0 }, "reconciliation": { "before_total_value": 1800000.0, "land_taken_value": 300000.0, "remainder_proportionate_value": 1500000.0, "severance_damages": 6782500.0, "remainder_value_after_severance": -5282500.0, "total_compensation": 7082500.0 }, "analysis_notes": [ "Property: 15.0 acres, commercial use", "Taking: 2.5 acres (16.7%)", "Remainder: 12.5 acres with direct access", "Total severance damages: $6,782,500.00" ] }