date,variable,value
FY2024,chg_deficit_net_total,407.78999999999996
FY2025,chg_deficit_net_total,166.24500000000003
FY2026,chg_deficit_net_total,159.03799999999998
FY2027,chg_deficit_net_total,115.52199999999999
FY2028,chg_deficit_net_total,98.03600000000002
FY2029,chg_deficit_net_total,225.54199999999997
FY2030,chg_deficit_net_total,276.204
FY2031,chg_deficit_net_total,228.824
FY2032,chg_deficit_net_total,249.31100000000004
FY2033,chg_deficit_net_total,265.879
FY2034,chg_deficit_net_total,282.32099999999997
FY2024,chg_deficit_prior_baseline,1507.3669999999993
FY2025,chg_deficit_prior_baseline,1771.6090000000004
FY2026,chg_deficit_prior_baseline,1691.7850000000008
FY2027,chg_deficit_prior_baseline,1640.371
FY2028,chg_deficit_prior_baseline,1844.4379999999992
FY2029,chg_deficit_prior_baseline,1723.4320000000007
FY2030,chg_deficit_prior_baseline,1916.6350000000002
FY2031,chg_deficit_prior_baseline,2054.026999999999
FY2032,chg_deficit_prior_baseline,2238.186999999998
FY2033,chg_deficit_prior_baseline,2556.2559999999994
FY2034,chg_deficit_prior_baseline,2579.3540000000003
FY2024,chg_econ_deficit_total,-70.028
FY2025,chg_econ_deficit_total,-101.639
FY2026,chg_econ_deficit_total,-116.184
FY2027,chg_econ_deficit_total,-126.618
FY2028,chg_econ_deficit_total,-107.733
FY2029,chg_econ_deficit_total,-33.843
FY2030,chg_econ_deficit_total,23.379
FY2031,chg_econ_deficit_total,-38.691
FY2032,chg_econ_deficit_total,-28.383
FY2033,chg_econ_deficit_total,-21.631
FY2034,chg_econ_deficit_total,-17.046
FY2024,chg_econ_outlay_debt_service,-0.837
FY2025,chg_econ_outlay_debt_service,-5.717
FY2026,chg_econ_outlay_debt_service,-9.369
FY2027,chg_econ_outlay_debt_service,-12.559
FY2028,chg_econ_outlay_debt_service,-15.76
FY2029,chg_econ_outlay_debt_service,-17.533
FY2030,chg_econ_outlay_debt_service,-17.534
FY2031,chg_econ_outlay_debt_service,-17.839
FY2032,chg_econ_outlay_debt_service,-18.901
FY2033,chg_econ_outlay_debt_service,-19.733
FY2034,chg_econ_outlay_debt_service,-20.408
FY2024,chg_econ_outlay_interest_rates,12.685
FY2025,chg_econ_outlay_interest_rates,35.975
FY2026,chg_econ_outlay_interest_rates,24.868
FY2027,chg_econ_outlay_interest_rates,2.301
FY2028,chg_econ_outlay_interest_rates,-1.81
FY2029,chg_econ_outlay_interest_rates,-4.91
FY2030,chg_econ_outlay_interest_rates,-4.125
FY2031,chg_econ_outlay_interest_rates,-3.949
FY2032,chg_econ_outlay_interest_rates,-1.807
FY2033,chg_econ_outlay_interest_rates,3.524
FY2034,chg_econ_outlay_interest_rates,8.88
FY2024,chg_econ_outlay_mand_medicaid,0.303
FY2025,chg_econ_outlay_mand_medicaid,1.602
FY2026,chg_econ_outlay_mand_medicaid,2.356
FY2027,chg_econ_outlay_mand_medicaid,3.871
FY2028,chg_econ_outlay_mand_medicaid,4.849
FY2029,chg_econ_outlay_mand_medicaid,5.377
FY2030,chg_econ_outlay_mand_medicaid,5.775
FY2031,chg_econ_outlay_mand_medicaid,6.228
FY2032,chg_econ_outlay_mand_medicaid,6.77
FY2033,chg_econ_outlay_mand_medicaid,7.439
FY2034,chg_econ_outlay_mand_medicaid,8.128
FY2024,chg_econ_outlay_mand_medicare,-0.266
FY2025,chg_econ_outlay_mand_medicare,-0.51
FY2026,chg_econ_outlay_mand_medicare,-0.778
FY2027,chg_econ_outlay_mand_medicare,-1.699
FY2028,chg_econ_outlay_mand_medicare,-3.439
FY2029,chg_econ_outlay_mand_medicare,-4.433
FY2030,chg_econ_outlay_mand_medicare,-6.25
FY2031,chg_econ_outlay_mand_medicare,-7.81
FY2032,chg_econ_outlay_mand_medicare,-9.669
FY2033,chg_econ_outlay_mand_medicare,-12.775
FY2034,chg_econ_outlay_mand_medicare,-13.984
FY2024,chg_econ_outlay_mand_other,-2.6919999999999997
FY2025,chg_econ_outlay_mand_other,-7.172000000000001
FY2026,chg_econ_outlay_mand_other,-1.1799999999999997
FY2027,chg_econ_outlay_mand_other,1.3010000000000002
FY2028,chg_econ_outlay_mand_other,1.9670000000000005
FY2029,chg_econ_outlay_mand_other,1.7720000000000011
FY2030,chg_econ_outlay_mand_other,1.7759999999999998
FY2031,chg_econ_outlay_mand_other,2.0200000000000005
FY2032,chg_econ_outlay_mand_other,1.6480000000000006
FY2033,chg_econ_outlay_mand_other,1.1189999999999998
FY2034,chg_econ_outlay_mand_other,0.9360000000000003
FY2024,chg_econ_outlay_mand_social_security,0.0
FY2025,chg_econ_outlay_mand_social_security,6.7
FY2026,chg_econ_outlay_mand_social_security,8.3
FY2027,chg_econ_outlay_mand_social_security,7.2
FY2028,chg_econ_outlay_mand_social_security,6.1
FY2029,chg_econ_outlay_mand_social_security,6.1
FY2030,chg_econ_outlay_mand_social_security,6.3
FY2031,chg_econ_outlay_mand_social_security,7.3
FY2032,chg_econ_outlay_mand_social_security,8.3
FY2033,chg_econ_outlay_mand_social_security,7.4
FY2034,chg_econ_outlay_mand_social_security,5.6
FY2024,chg_econ_outlay_mand_total,-2.655
FY2025,chg_econ_outlay_mand_total,0.62
FY2026,chg_econ_outlay_mand_total,8.698
FY2027,chg_econ_outlay_mand_total,10.673
FY2028,chg_econ_outlay_mand_total,9.477
FY2029,chg_econ_outlay_mand_total,8.816
FY2030,chg_econ_outlay_mand_total,7.601
FY2031,chg_econ_outlay_mand_total,7.738
FY2032,chg_econ_outlay_mand_total,7.049
FY2033,chg_econ_outlay_mand_total,3.183
FY2034,chg_econ_outlay_mand_total,0.68
FY2024,chg_econ_outlay_net_interest,11.848
FY2025,chg_econ_outlay_net_interest,30.258
FY2026,chg_econ_outlay_net_interest,15.499
FY2027,chg_econ_outlay_net_interest,-10.258
FY2028,chg_econ_outlay_net_interest,-17.57
FY2029,chg_econ_outlay_net_interest,-22.443
FY2030,chg_econ_outlay_net_interest,-21.659
FY2031,chg_econ_outlay_net_interest,-21.788
FY2032,chg_econ_outlay_net_interest,-20.708
FY2033,chg_econ_outlay_net_interest,-16.209
FY2034,chg_econ_outlay_net_interest,-11.528
FY2024,chg_econ_outlay_total,9.193
FY2025,chg_econ_outlay_total,30.826
FY2026,chg_econ_outlay_total,23.462
FY2027,chg_econ_outlay_total,-1.091
FY2028,chg_econ_outlay_total,-9.332
FY2029,chg_econ_outlay_total,-15.489
FY2030,chg_econ_outlay_total,-16.299
FY2031,chg_econ_outlay_total,-16.641
FY2032,chg_econ_outlay_total,-15.685
FY2033,chg_econ_outlay_total,-14.779
FY2034,chg_econ_outlay_total,-11.898
FY2024,chg_econ_rev_corporate,18.406
FY2025,chg_econ_rev_corporate,29.593
FY2026,chg_econ_rev_corporate,25.881
FY2027,chg_econ_rev_corporate,17.541
FY2028,chg_econ_rev_corporate,8.011
FY2029,chg_econ_rev_corporate,-0.542
FY2030,chg_econ_rev_corporate,-4.99
FY2031,chg_econ_rev_corporate,-6.32
FY2032,chg_econ_rev_corporate,-6.132
FY2033,chg_econ_rev_corporate,-6.018
FY2034,chg_econ_rev_corporate,-6.887
FY2024,chg_econ_rev_fed_reserve,-0.016
FY2025,chg_econ_rev_fed_reserve,-0.305
FY2026,chg_econ_rev_fed_reserve,-0.348
FY2027,chg_econ_rev_fed_reserve,-0.278
FY2028,chg_econ_rev_fed_reserve,-0.226
FY2029,chg_econ_rev_fed_reserve,-51.314
FY2030,chg_econ_rev_fed_reserve,-86.949
FY2031,chg_econ_rev_fed_reserve,-10.363
FY2032,chg_econ_rev_fed_reserve,-9.609
FY2033,chg_econ_rev_fed_reserve,-8.72
FY2034,chg_econ_rev_fed_reserve,-7.848
FY2024,chg_econ_rev_individual,51.06
FY2025,chg_econ_rev_individual,89.775
FY2026,chg_econ_rev_individual,102.343
FY2027,chg_econ_rev_individual,98.861
FY2028,chg_econ_rev_individual,83.704
FY2029,chg_econ_rev_individual,65.041
FY2030,chg_econ_rev_individual,49.405
FY2031,chg_econ_rev_individual,38.86
FY2032,chg_econ_rev_individual,31.577
FY2033,chg_econ_rev_individual,26.793
FY2034,chg_econ_rev_individual,25.243
FY2024,chg_econ_rev_other,3.3
FY2025,chg_econ_rev_other,5.991
FY2026,chg_econ_rev_other,5.151
FY2027,chg_econ_rev_other,5.376
FY2028,chg_econ_rev_other,4.712
FY2029,chg_econ_rev_other,4.112
FY2030,chg_econ_rev_other,3.449
FY2031,chg_econ_rev_other,2.851
FY2032,chg_econ_rev_other,2.278
FY2033,chg_econ_rev_other,2.05
FY2034,chg_econ_rev_other,2.126
FY2024,chg_econ_rev_payroll,6.471
FY2025,chg_econ_rev_payroll,7.411
FY2026,chg_econ_rev_payroll,6.619
FY2027,chg_econ_rev_payroll,4.027
FY2028,chg_econ_rev_payroll,2.2
FY2029,chg_econ_rev_payroll,1.057
FY2030,chg_econ_rev_payroll,-0.593
FY2031,chg_econ_rev_payroll,-2.978
FY2032,chg_econ_rev_payroll,-5.416
FY2033,chg_econ_rev_payroll,-7.253
FY2034,chg_econ_rev_payroll,-7.486
FY2024,chg_econ_rev_total,79.221
FY2025,chg_econ_rev_total,132.465
FY2026,chg_econ_rev_total,139.646
FY2027,chg_econ_rev_total,125.527
FY2028,chg_econ_rev_total,98.401
FY2029,chg_econ_rev_total,18.354
FY2030,chg_econ_rev_total,-39.678
FY2031,chg_econ_rev_total,22.05
FY2032,chg_econ_rev_total,12.698
FY2033,chg_econ_rev_total,6.852
FY2034,chg_econ_rev_total,5.148
FY2024,chg_leg_deficit_total,58.833
FY2025,chg_leg_deficit_total,85.797
FY2026,chg_leg_deficit_total,121.527
FY2027,chg_leg_deficit_total,139.353
FY2028,chg_leg_deficit_total,146.394
FY2029,chg_leg_deficit_total,155.308
FY2030,chg_leg_deficit_total,162.232
FY2031,chg_leg_deficit_total,172.637
FY2032,chg_leg_deficit_total,180.667
FY2033,chg_leg_deficit_total,187.964
FY2034,chg_leg_deficit_total,199.266
FY2024,chg_leg_outlay_debt_service,0.703
FY2025,chg_leg_outlay_debt_service,4.813
FY2026,chg_leg_outlay_debt_service,8.36
FY2027,chg_leg_outlay_debt_service,11.955
FY2028,chg_leg_outlay_debt_service,16.072
FY2029,chg_leg_outlay_debt_service,20.44
FY2030,chg_leg_outlay_debt_service,25.528
FY2031,chg_leg_outlay_debt_service,30.901
FY2032,chg_leg_outlay_debt_service,36.673
FY2033,chg_leg_outlay_debt_service,42.914
FY2034,chg_leg_outlay_debt_service,49.436
FY2024,chg_leg_outlay_disc_def_base,21.415
FY2025,chg_leg_outlay_disc_def_base,24.343
FY2026,chg_leg_outlay_disc_def_base,24.272
FY2027,chg_leg_outlay_disc_def_base,24.532
FY2028,chg_leg_outlay_disc_def_base,25.008
FY2029,chg_leg_outlay_disc_def_base,25.408
FY2030,chg_leg_outlay_disc_def_base,26.081
FY2031,chg_leg_outlay_disc_def_base,26.684
FY2032,chg_leg_outlay_disc_def_base,27.269
FY2033,chg_leg_outlay_disc_def_base,27.951
FY2034,chg_leg_outlay_disc_def_base,28.465
FY2024,chg_leg_outlay_disc_def_nonbase,10.45
FY2025,chg_leg_outlay_disc_def_nonbase,33.989999999999995
FY2026,chg_leg_outlay_disc_def_nonbase,47.87800000000001
FY2027,chg_leg_outlay_disc_def_nonbase,58.98700000000001
FY2028,chg_leg_outlay_disc_def_nonbase,65.708
FY2029,chg_leg_outlay_disc_def_nonbase,69.471
FY2030,chg_leg_outlay_disc_def_nonbase,71.697
FY2031,chg_leg_outlay_disc_def_nonbase,73.53
FY2032,chg_leg_outlay_disc_def_nonbase,75.08500000000001
FY2033,chg_leg_outlay_disc_def_nonbase,76.63399999999999
FY2034,chg_leg_outlay_disc_def_nonbase,78.16199999999999
FY2024,chg_leg_outlay_disc_defense,31.865
FY2025,chg_leg_outlay_disc_defense,58.333
FY2026,chg_leg_outlay_disc_defense,72.15
FY2027,chg_leg_outlay_disc_defense,83.519
FY2028,chg_leg_outlay_disc_defense,90.716
FY2029,chg_leg_outlay_disc_defense,94.879
FY2030,chg_leg_outlay_disc_defense,97.778
FY2031,chg_leg_outlay_disc_defense,100.214
FY2032,chg_leg_outlay_disc_defense,102.354
FY2033,chg_leg_outlay_disc_defense,104.585
FY2034,chg_leg_outlay_disc_defense,106.627
FY2024,chg_leg_outlay_disc_nondef_base,16.999
FY2025,chg_leg_outlay_disc_nondef_base,7.357
FY2026,chg_leg_outlay_disc_nondef_base,8.908
FY2027,chg_leg_outlay_disc_nondef_base,9.036
FY2028,chg_leg_outlay_disc_nondef_base,8.002
FY2029,chg_leg_outlay_disc_nondef_base,7.948
FY2030,chg_leg_outlay_disc_nondef_base,8.114
FY2031,chg_leg_outlay_disc_nondef_base,8.279
FY2032,chg_leg_outlay_disc_nondef_base,8.55
FY2033,chg_leg_outlay_disc_nondef_base,8.809
FY2034,chg_leg_outlay_disc_nondef_base,8.42
FY2024,chg_leg_outlay_disc_nondef_nonbase,10.842000000000002
FY2025,chg_leg_outlay_disc_nondef_nonbase,19.328
FY2026,chg_leg_outlay_disc_nondef_nonbase,24.345999999999997
FY2027,chg_leg_outlay_disc_nondef_nonbase,27.887
FY2028,chg_leg_outlay_disc_nondef_nonbase,29.003
FY2029,chg_leg_outlay_disc_nondef_nonbase,30.104
FY2030,chg_leg_outlay_disc_nondef_nonbase,31.098000000000003
FY2031,chg_leg_outlay_disc_nondef_nonbase,31.855
FY2032,chg_leg_outlay_disc_nondef_nonbase,32.828
FY2033,chg_leg_outlay_disc_nondef_nonbase,33.471000000000004
FY2034,chg_leg_outlay_disc_nondef_nonbase,34.111
FY2024,chg_leg_outlay_disc_nondefense,27.841
FY2025,chg_leg_outlay_disc_nondefense,26.685
FY2026,chg_leg_outlay_disc_nondefense,33.254
FY2027,chg_leg_outlay_disc_nondefense,36.923
FY2028,chg_leg_outlay_disc_nondefense,37.005
FY2029,chg_leg_outlay_disc_nondefense,38.052
FY2030,chg_leg_outlay_disc_nondefense,39.212
FY2031,chg_leg_outlay_disc_nondefense,40.134
FY2032,chg_leg_outlay_disc_nondefense,41.378
FY2033,chg_leg_outlay_disc_nondefense,42.28
FY2034,chg_leg_outlay_disc_nondefense,42.531
FY2024,chg_leg_outlay_disc_total,59.706
FY2025,chg_leg_outlay_disc_total,85.018
FY2026,chg_leg_outlay_disc_total,105.404
FY2027,chg_leg_outlay_disc_total,120.442
FY2028,chg_leg_outlay_disc_total,127.721
FY2029,chg_leg_outlay_disc_total,132.931
FY2030,chg_leg_outlay_disc_total,136.99
FY2031,chg_leg_outlay_disc_total,140.348
FY2032,chg_leg_outlay_disc_total,143.732
FY2033,chg_leg_outlay_disc_total,146.865
FY2034,chg_leg_outlay_disc_total,149.158
FY2024,chg_leg_outlay_total,57.56
FY2025,chg_leg_outlay_total,88.121
FY2026,chg_leg_outlay_total,117.805
FY2027,chg_leg_outlay_total,134.763
FY2028,chg_leg_outlay_total,141.083
FY2029,chg_leg_outlay_total,149.47
FY2030,chg_leg_outlay_total,156.227
FY2031,chg_leg_outlay_total,166.777
FY2032,chg_leg_outlay_total,179.038
FY2033,chg_leg_outlay_total,186.974
FY2034,chg_leg_outlay_total,198.604
FY2024,chg_net_interest_deficit,22.203
FY2025,chg_net_interest_deficit,64.9
FY2026,chg_net_interest_deficit,56.064
FY2027,chg_net_interest_deficit,34.759
FY2028,chg_net_interest_deficit,30.17
FY2029,chg_net_interest_deficit,29.099
FY2030,chg_net_interest_deficit,36.921
FY2031,chg_net_interest_deficit,44.529
FY2032,chg_net_interest_deficit,53.224
FY2033,chg_net_interest_deficit,66.807
FY2034,chg_net_interest_deficit,81.881
FY2024,chg_primary_deficit,385.587
FY2025,chg_primary_deficit,101.345
FY2026,chg_primary_deficit,102.974
FY2027,chg_primary_deficit,80.763
FY2028,chg_primary_deficit,67.866
FY2029,chg_primary_deficit,196.443
FY2030,chg_primary_deficit,239.283
FY2031,chg_primary_deficit,184.295
FY2032,chg_primary_deficit,196.087
FY2033,chg_primary_deficit,199.072
FY2034,chg_primary_deficit,200.44
FY2024,chg_tech_deficit_total,418.985
FY2025,chg_tech_deficit_total,182.087
FY2026,chg_tech_deficit_total,153.696
FY2027,chg_tech_deficit_total,102.786
FY2028,chg_tech_deficit_total,59.375
FY2029,chg_tech_deficit_total,104.077
FY2030,chg_tech_deficit_total,90.593
FY2031,chg_tech_deficit_total,94.878
FY2032,chg_tech_deficit_total,97.027
FY2033,chg_tech_deficit_total,99.547
FY2034,chg_tech_deficit_total,100.101
FY2024,chg_tech_outlay_debt_service,3.539
FY2025,chg_tech_outlay_debt_service,17.947
FY2026,chg_tech_outlay_debt_service,22.374
FY2027,chg_tech_outlay_debt_service,24.421
FY2028,chg_tech_outlay_debt_service,25.766
FY2029,chg_tech_outlay_debt_service,27.869
FY2030,chg_tech_outlay_debt_service,30.895
FY2031,chg_tech_outlay_debt_service,33.836
FY2032,chg_tech_outlay_debt_service,36.844
FY2033,chg_tech_outlay_debt_service,40.122
FY2034,chg_tech_outlay_debt_service,43.456
FY2024,chg_tech_outlay_disc_total,-2.362
FY2025,chg_tech_outlay_disc_total,-8.591
FY2026,chg_tech_outlay_disc_total,2.325
FY2027,chg_tech_outlay_disc_total,-0.054
FY2028,chg_tech_outlay_disc_total,0.071
FY2029,chg_tech_outlay_disc_total,1.627
FY2030,chg_tech_outlay_disc_total,2.259
FY2031,chg_tech_outlay_disc_total,3.074
FY2032,chg_tech_outlay_disc_total,3.579
FY2033,chg_tech_outlay_disc_total,4.11
FY2034,chg_tech_outlay_disc_total,5.343
FY2024,chg_tech_outlay_interest_other,6.113
FY2025,chg_tech_outlay_interest_other,11.882
FY2026,chg_tech_outlay_interest_other,9.832
FY2027,chg_tech_outlay_interest_other,8.64
FY2028,chg_tech_outlay_interest_other,5.902
FY2029,chg_tech_outlay_interest_other,3.233
FY2030,chg_tech_outlay_interest_other,2.157
FY2031,chg_tech_outlay_interest_other,1.58
FY2032,chg_tech_outlay_interest_other,0.415
FY2033,chg_tech_outlay_interest_other,-0.019
FY2034,chg_tech_outlay_interest_other,0.517
FY2024,chg_tech_outlay_mand_covid_credits,-12.527
FY2025,chg_tech_outlay_mand_covid_credits,15.656
FY2026,chg_tech_outlay_mand_covid_credits,1.109
FY2027,chg_tech_outlay_mand_covid_credits,0.0
FY2028,chg_tech_outlay_mand_covid_credits,0.0
FY2029,chg_tech_outlay_mand_covid_credits,0.0
FY2030,chg_tech_outlay_mand_covid_credits,0.0
FY2031,chg_tech_outlay_mand_covid_credits,0.0
FY2032,chg_tech_outlay_mand_covid_credits,0.0
FY2033,chg_tech_outlay_mand_covid_credits,0.0
FY2034,chg_tech_outlay_mand_covid_credits,0.0
FY2024,chg_tech_outlay_mand_credit_revisions,14.892
FY2025,chg_tech_outlay_mand_credit_revisions,0.0
FY2026,chg_tech_outlay_mand_credit_revisions,0.0
FY2027,chg_tech_outlay_mand_credit_revisions,0.0
FY2028,chg_tech_outlay_mand_credit_revisions,0.0
FY2029,chg_tech_outlay_mand_credit_revisions,0.0
FY2030,chg_tech_outlay_mand_credit_revisions,0.0
FY2031,chg_tech_outlay_mand_credit_revisions,0.0
FY2032,chg_tech_outlay_mand_credit_revisions,0.0
FY2033,chg_tech_outlay_mand_credit_revisions,0.0
FY2034,chg_tech_outlay_mand_credit_revisions,0.0
FY2024,chg_tech_outlay_mand_deposit_insurance,71.574
FY2025,chg_tech_outlay_mand_deposit_insurance,1.507
FY2026,chg_tech_outlay_mand_deposit_insurance,-14.713
FY2027,chg_tech_outlay_mand_deposit_insurance,-17.943
FY2028,chg_tech_outlay_mand_deposit_insurance,-33.922
FY2029,chg_tech_outlay_mand_deposit_insurance,1.163
FY2030,chg_tech_outlay_mand_deposit_insurance,1.101
FY2031,chg_tech_outlay_mand_deposit_insurance,1.124
FY2032,chg_tech_outlay_mand_deposit_insurance,1.129
FY2033,chg_tech_outlay_mand_deposit_insurance,-7.142
FY2034,chg_tech_outlay_mand_deposit_insurance,1.322
FY2024,chg_tech_outlay_mand_energy_credits,2.647
FY2025,chg_tech_outlay_mand_energy_credits,5.641
FY2026,chg_tech_outlay_mand_energy_credits,6.196
FY2027,chg_tech_outlay_mand_energy_credits,6.322
FY2028,chg_tech_outlay_mand_energy_credits,6.339
FY2029,chg_tech_outlay_mand_energy_credits,7.375
FY2030,chg_tech_outlay_mand_energy_credits,8.521
FY2031,chg_tech_outlay_mand_energy_credits,10.564
FY2032,chg_tech_outlay_mand_energy_credits,11.406
FY2033,chg_tech_outlay_mand_energy_credits,2.277
FY2034,chg_tech_outlay_mand_energy_credits,-0.777
FY2024,chg_tech_outlay_mand_medicaid,47.25
FY2025,chg_tech_outlay_mand_medicaid,48.234
FY2026,chg_tech_outlay_mand_medicaid,29.781
FY2027,chg_tech_outlay_mand_medicaid,18.986
FY2028,chg_tech_outlay_mand_medicaid,21.617
FY2029,chg_tech_outlay_mand_medicaid,22.625
FY2030,chg_tech_outlay_mand_medicaid,23.956
FY2031,chg_tech_outlay_mand_medicaid,24.032
FY2032,chg_tech_outlay_mand_medicaid,24.954
FY2033,chg_tech_outlay_mand_medicaid,25.606
FY2034,chg_tech_outlay_mand_medicaid,26.736
FY2024,chg_tech_outlay_mand_medicare,6.07
FY2025,chg_tech_outlay_mand_medicare,-5.303
FY2026,chg_tech_outlay_mand_medicare,-1.369
FY2027,chg_tech_outlay_mand_medicare,-4.868
FY2028,chg_tech_outlay_mand_medicare,-6.838
FY2029,chg_tech_outlay_mand_medicare,-5.603
FY2030,chg_tech_outlay_mand_medicare,-5.883
FY2031,chg_tech_outlay_mand_medicare,-2.073
FY2032,chg_tech_outlay_mand_medicare,-0.888
FY2033,chg_tech_outlay_mand_medicare,18.346
FY2034,chg_tech_outlay_mand_medicare,2.539
FY2024,chg_tech_outlay_mand_other,-7.73
FY2025,chg_tech_outlay_mand_other,-0.99
FY2026,chg_tech_outlay_mand_other,-8.923
FY2027,chg_tech_outlay_mand_other,-1.953
FY2028,chg_tech_outlay_mand_other,-1.888
FY2029,chg_tech_outlay_mand_other,-1.253
FY2030,chg_tech_outlay_mand_other,-7.426
FY2031,chg_tech_outlay_mand_other,-5.688
FY2032,chg_tech_outlay_mand_other,2.784
FY2033,chg_tech_outlay_mand_other,19.787
FY2034,chg_tech_outlay_mand_other,3.101
FY2024,chg_tech_outlay_mand_snap,-7.172
FY2025,chg_tech_outlay_mand_snap,-7.191
FY2026,chg_tech_outlay_mand_snap,-6.842
FY2027,chg_tech_outlay_mand_snap,-6.682
FY2028,chg_tech_outlay_mand_snap,-6.364
FY2029,chg_tech_outlay_mand_snap,-5.996
FY2030,chg_tech_outlay_mand_snap,-5.842
FY2031,chg_tech_outlay_mand_snap,-5.474
FY2032,chg_tech_outlay_mand_snap,-5.303
FY2033,chg_tech_outlay_mand_snap,-4.631
FY2034,chg_tech_outlay_mand_snap,-4.367
FY2024,chg_tech_outlay_mand_student_loans,145.082
FY2025,chg_tech_outlay_mand_student_loans,-5.273
FY2026,chg_tech_outlay_mand_student_loans,-5.039
FY2027,chg_tech_outlay_mand_student_loans,-4.658
FY2028,chg_tech_outlay_mand_student_loans,-4.62
FY2029,chg_tech_outlay_mand_student_loans,-4.518
FY2030,chg_tech_outlay_mand_student_loans,-4.567
FY2031,chg_tech_outlay_mand_student_loans,-4.745
FY2032,chg_tech_outlay_mand_student_loans,-4.747
FY2033,chg_tech_outlay_mand_student_loans,-4.771
FY2034,chg_tech_outlay_mand_student_loans,-4.916
FY2024,chg_tech_outlay_mand_total,288.502
FY2025,chg_tech_outlay_mand_total,67.557
FY2026,chg_tech_outlay_mand_total,26.267
FY2027,chg_tech_outlay_mand_total,22.395
FY2028,chg_tech_outlay_mand_total,8.294
FY2029,chg_tech_outlay_mand_total,45.673
FY2030,chg_tech_outlay_mand_total,40.771
FY2031,chg_tech_outlay_mand_total,45.38000000000001
FY2032,chg_tech_outlay_mand_total,54.781
FY2033,chg_tech_outlay_mand_total,57.272
FY2034,chg_tech_outlay_mand_total,30.585
FY2024,chg_tech_outlay_net_interest,9.652
FY2025,chg_tech_outlay_net_interest,29.829
FY2026,chg_tech_outlay_net_interest,32.206
FY2027,chg_tech_outlay_net_interest,33.061
FY2028,chg_tech_outlay_net_interest,31.668
FY2029,chg_tech_outlay_net_interest,31.102
FY2030,chg_tech_outlay_net_interest,33.052
FY2031,chg_tech_outlay_net_interest,35.416
FY2032,chg_tech_outlay_net_interest,37.259
FY2033,chg_tech_outlay_net_interest,40.103
FY2034,chg_tech_outlay_net_interest,43.973
FY2024,chg_tech_outlay_total,295.792
FY2025,chg_tech_outlay_total,88.795
FY2026,chg_tech_outlay_total,60.798
FY2027,chg_tech_outlay_total,55.402
FY2028,chg_tech_outlay_total,40.033
FY2029,chg_tech_outlay_total,78.402
FY2030,chg_tech_outlay_total,76.082
FY2031,chg_tech_outlay_total,83.87
FY2032,chg_tech_outlay_total,95.619
FY2033,chg_tech_outlay_total,101.485
FY2034,chg_tech_outlay_total,79.901
FY2024,chg_tech_rev_corporate,-61.075
FY2025,chg_tech_rev_corporate,-32.263
FY2026,chg_tech_rev_corporate,-45.01
FY2027,chg_tech_rev_corporate,-39.988
FY2028,chg_tech_rev_corporate,-34.5
FY2029,chg_tech_rev_corporate,-36.581
FY2030,chg_tech_rev_corporate,-39.787
FY2031,chg_tech_rev_corporate,-43.422
FY2032,chg_tech_rev_corporate,-41.204
FY2033,chg_tech_rev_corporate,-31.625
FY2034,chg_tech_rev_corporate,-36.858
FY2024,chg_tech_rev_customs,-7.834
FY2025,chg_tech_rev_customs,-8.726
FY2026,chg_tech_rev_customs,-8.832
FY2027,chg_tech_rev_customs,-8.258
FY2028,chg_tech_rev_customs,-7.766
FY2029,chg_tech_rev_customs,-7.691
FY2030,chg_tech_rev_customs,-7.798
FY2031,chg_tech_rev_customs,-7.956
FY2032,chg_tech_rev_customs,-8.124
FY2033,chg_tech_rev_customs,-8.275
FY2034,chg_tech_rev_customs,-8.445
FY2024,chg_tech_rev_individual,-72.759
FY2025,chg_tech_rev_individual,-58.932
FY2026,chg_tech_rev_individual,-48.152
FY2027,chg_tech_rev_individual,-6.053
FY2028,chg_tech_rev_individual,19.411
FY2029,chg_tech_rev_individual,13.621
FY2030,chg_tech_rev_individual,28.067
FY2031,chg_tech_rev_individual,35.944
FY2032,chg_tech_rev_individual,45.44
FY2033,chg_tech_rev_individual,40.126
FY2034,chg_tech_rev_individual,23.063
FY2024,chg_tech_rev_other,9.944
FY2025,chg_tech_rev_other,11.261
FY2026,chg_tech_rev_other,13.156
FY2027,chg_tech_rev_other,9.837
FY2028,chg_tech_rev_other,5.832000000000001
FY2029,chg_tech_rev_other,6.968
FY2030,chg_tech_rev_other,6.955000000000002
FY2031,chg_tech_rev_other,6.696999999999996
FY2032,chg_tech_rev_other,5.296000000000003
FY2033,chg_tech_rev_other,5.105000000000002
FY2034,chg_tech_rev_other,5.297000000000001
FY2024,chg_tech_rev_payroll,8.531
FY2025,chg_tech_rev_payroll,-4.632
FY2026,chg_tech_rev_payroll,-4.06
FY2027,chg_tech_rev_payroll,-2.922
FY2028,chg_tech_rev_payroll,-2.319
FY2029,chg_tech_rev_payroll,-1.992
FY2030,chg_tech_rev_payroll,-1.948
FY2031,chg_tech_rev_payroll,-2.271
FY2032,chg_tech_rev_payroll,-2.816
FY2033,chg_tech_rev_payroll,-3.393
FY2034,chg_tech_rev_payroll,-3.257
FY2024,chg_tech_rev_total,-123.193
FY2025,chg_tech_rev_total,-93.292
FY2026,chg_tech_rev_total,-92.898
FY2027,chg_tech_rev_total,-47.384
FY2028,chg_tech_rev_total,-19.342
FY2029,chg_tech_rev_total,-25.675
FY2030,chg_tech_rev_total,-14.511
FY2031,chg_tech_rev_total,-11.008
FY2032,chg_tech_rev_total,-1.408
FY2033,chg_tech_rev_total,1.938
FY2034,chg_tech_rev_total,-20.2
FY2024,immigration_surge_deficit_effect,-35.771
FY2025,immigration_surge_deficit_effect,-45.751000000000005
FY2026,immigration_surge_deficit_effect,-59.85300000000001
FY2027,immigration_surge_deficit_effect,-71.622
FY2028,immigration_surge_deficit_effect,-82.738
FY2029,immigration_surge_deficit_effect,-88.88300000000001
FY2030,immigration_surge_deficit_effect,-92.30399999999999
FY2031,immigration_surge_deficit_effect,-96.172
FY2032,immigration_surge_deficit_effect,-99.26400000000002
FY2033,immigration_surge_deficit_effect,-106.83699999999999
FY2034,immigration_surge_deficit_effect,-117.33900000000001
FY2024,immigration_surge_mandatory,6.372
FY2025,immigration_surge_mandatory,10.658
FY2026,immigration_surge_mandatory,13.236
FY2027,immigration_surge_mandatory,15.067
FY2028,immigration_surge_mandatory,16.513999999999996
FY2029,immigration_surge_mandatory,17.636
FY2030,immigration_surge_mandatory,19.478
FY2031,immigration_surge_mandatory,21.451
FY2032,immigration_surge_mandatory,23.274
FY2033,immigration_surge_mandatory,24.594000000000005
FY2034,immigration_surge_mandatory,25.458
FY2024,immigration_surge_net_interest,-0.401
FY2025,immigration_surge_net_interest,-1.842
FY2026,immigration_surge_net_interest,-1.936
FY2027,immigration_surge_net_interest,-0.598
FY2028,immigration_surge_net_interest,-0.67
FY2029,immigration_surge_net_interest,1.359
FY2030,immigration_surge_net_interest,7.079
FY2031,immigration_surge_net_interest,13.246
FY2032,immigration_surge_net_interest,19.973
FY2033,immigration_surge_net_interest,23.688
FY2034,immigration_surge_net_interest,24.411
FY2024,immigration_surge_revenues,41.742000000000004
FY2025,immigration_surge_revenues,54.567
FY2026,immigration_surge_revenues,71.153
FY2027,immigration_surge_revenues,86.091
FY2028,immigration_surge_revenues,98.582
FY2029,immigration_surge_revenues,107.878
FY2030,immigration_surge_revenues,118.86099999999999
FY2031,immigration_surge_revenues,130.869
FY2032,immigration_surge_revenues,142.51100000000002
FY2033,immigration_surge_revenues,155.119
FY2034,immigration_surge_revenues,167.20800000000003
FY2024,immigration_surge_total_outlays,5.971
FY2025,immigration_surge_total_outlays,8.815999999999999
FY2026,immigration_surge_total_outlays,11.3
FY2027,immigration_surge_total_outlays,14.469
FY2028,immigration_surge_total_outlays,15.843999999999998
FY2029,immigration_surge_total_outlays,18.995
FY2030,immigration_surge_total_outlays,26.557000000000002
FY2031,immigration_surge_total_outlays,34.697
FY2032,immigration_surge_total_outlays,43.247
FY2033,immigration_surge_total_outlays,48.282000000000004
FY2034,immigration_surge_total_outlays,49.869
FY2023,proj_debt_avg_interest_rate,2.672
FY2024,proj_debt_avg_interest_rate,3.364
FY2025,proj_debt_avg_interest_rate,3.547
FY2026,proj_debt_avg_interest_rate,3.477
FY2027,proj_debt_avg_interest_rate,3.35
FY2028,proj_debt_avg_interest_rate,3.315
FY2029,proj_debt_avg_interest_rate,3.308
FY2030,proj_debt_avg_interest_rate,3.329
FY2031,proj_debt_avg_interest_rate,3.377
FY2032,proj_debt_avg_interest_rate,3.443
FY2033,proj_debt_avg_interest_rate,3.484
FY2034,proj_debt_avg_interest_rate,3.519
FY2023,proj_debt_change_from_deficit,1693.725
FY2024,proj_debt_change_from_deficit,1915.157
FY2025,proj_debt_change_from_deficit,1937.854
FY2026,proj_debt_change_from_deficit,1850.823
FY2027,proj_debt_change_from_deficit,1755.893
FY2028,proj_debt_change_from_deficit,1942.474
FY2029,proj_debt_change_from_deficit,1948.974
FY2030,proj_debt_change_from_deficit,2192.839
FY2031,proj_debt_change_from_deficit,2282.851
FY2032,proj_debt_change_from_deficit,2487.498
FY2033,proj_debt_change_from_deficit,2822.135
FY2034,proj_debt_change_from_deficit,2861.675
FY2023,proj_debt_change_other_financing,288.433
FY2024,proj_debt_change_other_financing,26.877
FY2025,proj_debt_change_other_financing,72.349
FY2026,proj_debt_change_other_financing,79.045
FY2027,proj_debt_change_other_financing,74.919
FY2028,proj_debt_change_other_financing,68.845
FY2029,proj_debt_change_other_financing,56.529
FY2030,proj_debt_change_other_financing,40.084
FY2031,proj_debt_change_other_financing,26.742
FY2032,proj_debt_change_other_financing,18.592
FY2033,proj_debt_change_other_financing,-17.288
FY2034,proj_debt_change_other_financing,-16.288
FY2023,proj_debt_change_total,1982.157
FY2024,proj_debt_change_total,1942.034
FY2025,proj_debt_change_total,2010.203
FY2026,proj_debt_change_total,1929.868
FY2027,proj_debt_change_total,1830.812
FY2028,proj_debt_change_total,2011.319
FY2029,proj_debt_change_total,2005.503
FY2030,proj_debt_change_total,2232.923
FY2031,proj_debt_change_total,2309.593
FY2032,proj_debt_change_total,2506.09
FY2033,proj_debt_change_total,2804.847
FY2034,proj_debt_change_total,2845.387
FY2023,proj_debt_fed_reserve_holdings,4958.138
FY2024,proj_debt_fed_reserve_holdings,4406.138
FY2025,proj_debt_fed_reserve_holdings,4481.915
FY2026,proj_debt_fed_reserve_holdings,4957.76
FY2027,proj_debt_fed_reserve_holdings,5475.97
FY2028,proj_debt_fed_reserve_holdings,6037.927
FY2029,proj_debt_fed_reserve_holdings,6621.111
FY2030,proj_debt_fed_reserve_holdings,7170.583
FY2031,proj_debt_fed_reserve_holdings,7679.194
FY2032,proj_debt_fed_reserve_holdings,8194.337
FY2033,proj_debt_fed_reserve_holdings,8713.709
FY2034,proj_debt_fed_reserve_holdings,9244.991
FY2023,proj_debt_financial_assets,2202.645
FY2024,proj_debt_financial_assets,2229.522
FY2025,proj_debt_financial_assets,2301.871
FY2026,proj_debt_financial_assets,2380.916
FY2027,proj_debt_financial_assets,2455.835
FY2028,proj_debt_financial_assets,2524.68
FY2029,proj_debt_financial_assets,2581.209
FY2030,proj_debt_financial_assets,2621.293
FY2031,proj_debt_financial_assets,2648.035
FY2032,proj_debt_financial_assets,2666.627
FY2033,proj_debt_financial_assets,2649.339
FY2034,proj_debt_financial_assets,2633.051
FY2023,proj_debt_gross,32988.99
FY2024,proj_debt_gross,35057.288
FY2025,proj_debt_gross,37168.601
FY2026,proj_debt_gross,39195.045
FY2027,proj_debt_gross,40948.013
FY2028,proj_debt_gross,42863.968
FY2029,proj_debt_gross,44773.232
FY2030,proj_debt_gross,46810.172
FY2031,proj_debt_gross,48872.648
FY2032,proj_debt_gross,51075.012
FY2033,proj_debt_gross,53869.717
FY2034,proj_debt_gross,56845.716
FY2023,proj_debt_held_by_public,26235.602
FY2024,proj_debt_held_by_public,28177.636
FY2025,proj_debt_held_by_public,30187.839
FY2026,proj_debt_held_by_public,32117.707
FY2027,proj_debt_held_by_public,33948.519
FY2028,proj_debt_held_by_public,35959.838
FY2029,proj_debt_held_by_public,37965.341
FY2030,proj_debt_held_by_public,40198.264
FY2031,proj_debt_held_by_public,42507.857
FY2032,proj_debt_held_by_public,45013.947
FY2033,proj_debt_held_by_public,47818.794
FY2034,proj_debt_held_by_public,50664.181
FY2023,proj_debt_held_by_public_begin,24253.445
FY2024,proj_debt_held_by_public_begin,26235.602
FY2025,proj_debt_held_by_public_begin,28177.636
FY2026,proj_debt_held_by_public_begin,30187.839
FY2027,proj_debt_held_by_public_begin,32117.707
FY2028,proj_debt_held_by_public_begin,33948.519
FY2029,proj_debt_held_by_public_begin,35959.838
FY2030,proj_debt_held_by_public_begin,37965.341
FY2031,proj_debt_held_by_public_begin,40198.264
FY2032,proj_debt_held_by_public_begin,42507.857
FY2033,proj_debt_held_by_public_begin,45013.947
FY2034,proj_debt_held_by_public_begin,47818.794
FY2023,proj_debt_held_by_public_end,26235.602
FY2024,proj_debt_held_by_public_end,28177.636
FY2025,proj_debt_held_by_public_end,30187.839
FY2026,proj_debt_held_by_public_end,32117.707
FY2027,proj_debt_held_by_public_end,33948.519
FY2028,proj_debt_held_by_public_end,35959.838
FY2029,proj_debt_held_by_public_end,37965.341
FY2030,proj_debt_held_by_public_end,40198.264
FY2031,proj_debt_held_by_public_end,42507.857
FY2032,proj_debt_held_by_public_end,45013.947
FY2033,proj_debt_held_by_public_end,47818.794
FY2034,proj_debt_held_by_public_end,50664.181
FY2024,proj_debt_held_by_public_end_gdp_share,98.983
FY2025,proj_debt_held_by_public_end_gdp_share,101.607
FY2023,proj_debt_held_by_public_gdp_share,97.26400000000001
FY2024,proj_debt_held_by_public_gdp_share,98.983
FY2025,proj_debt_held_by_public_gdp_share,101.607
FY2026,proj_debt_held_by_public_gdp_share,104.08800000000001
FY2027,proj_debt_held_by_public_gdp_share,106.18400000000001
FY2028,proj_debt_held_by_public_gdp_share,108.59100000000001
FY2029,proj_debt_held_by_public_gdp_share,110.539
FY2030,proj_debt_held_by_public_gdp_share,112.74600000000001
FY2031,proj_debt_held_by_public_gdp_share,114.83
FY2032,proj_debt_held_by_public_gdp_share,117.128
FY2033,proj_debt_held_by_public_gdp_share,119.876
FY2034,proj_debt_held_by_public_gdp_share,122.384
FY2023,proj_debt_minus_assets_and_fed,19074.819
FY2024,proj_debt_minus_assets_and_fed,21541.976
FY2025,proj_debt_minus_assets_and_fed,23404.053
FY2026,proj_debt_minus_assets_and_fed,24779.031
FY2027,proj_debt_minus_assets_and_fed,26016.714
FY2028,proj_debt_minus_assets_and_fed,27397.231
FY2029,proj_debt_minus_assets_and_fed,28763.021
FY2030,proj_debt_minus_assets_and_fed,30406.388
FY2031,proj_debt_minus_assets_and_fed,32180.628
FY2032,proj_debt_minus_assets_and_fed,34152.983
FY2033,proj_debt_minus_assets_and_fed,36455.746
FY2034,proj_debt_minus_assets_and_fed,38786.139
FY2023,proj_debt_minus_assets_and_fed_gdp_share,70.717
FY2024,proj_debt_minus_assets_and_fed_gdp_share,75.673
FY2025,proj_debt_minus_assets_and_fed_gdp_share,78.774
FY2026,proj_debt_minus_assets_and_fed_gdp_share,80.305
FY2027,proj_debt_minus_assets_and_fed_gdp_share,81.375
FY2028,proj_debt_minus_assets_and_fed_gdp_share,82.73400000000001
FY2029,proj_debt_minus_assets_and_fed_gdp_share,83.74600000000001
FY2030,proj_debt_minus_assets_and_fed_gdp_share,85.28200000000001
FY2031,proj_debt_minus_assets_and_fed_gdp_share,86.932
FY2032,proj_debt_minus_assets_and_fed_gdp_share,88.86800000000001
FY2033,proj_debt_minus_assets_and_fed_gdp_share,91.39
FY2034,proj_debt_minus_assets_and_fed_gdp_share,93.691
FY2023,proj_debt_minus_financial_assets,24032.957
FY2024,proj_debt_minus_financial_assets,25948.114
FY2025,proj_debt_minus_financial_assets,27885.968
FY2026,proj_debt_minus_financial_assets,29736.791
FY2027,proj_debt_minus_financial_assets,31492.684
FY2028,proj_debt_minus_financial_assets,33435.158
FY2029,proj_debt_minus_financial_assets,35384.132
FY2030,proj_debt_minus_financial_assets,37576.971
FY2031,proj_debt_minus_financial_assets,39859.822
FY2032,proj_debt_minus_financial_assets,42347.32
FY2033,proj_debt_minus_financial_assets,45169.455
FY2034,proj_debt_minus_financial_assets,48031.13
FY2023,proj_debt_minus_financial_assets_gdp_share,89.098
FY2024,proj_debt_minus_financial_assets_gdp_share,91.15100000000001
FY2025,proj_debt_minus_financial_assets_gdp_share,93.85900000000001
FY2026,proj_debt_minus_financial_assets_gdp_share,96.372
FY2027,proj_debt_minus_financial_assets_gdp_share,98.50200000000001
FY2028,proj_debt_minus_financial_assets_gdp_share,100.967
FY2029,proj_debt_minus_financial_assets_gdp_share,103.024
FY2030,proj_debt_minus_financial_assets_gdp_share,105.394
FY2031,proj_debt_minus_financial_assets_gdp_share,107.677
FY2032,proj_debt_minus_financial_assets_gdp_share,110.18900000000001
FY2033,proj_debt_minus_financial_assets_gdp_share,113.23400000000001
FY2034,proj_debt_minus_financial_assets_gdp_share,116.02300000000001
FY2023,proj_debt_subject_to_limit,33070.476
FY2024,proj_debt_subject_to_limit,35137.424
FY2025,proj_debt_subject_to_limit,37245.787
FY2026,proj_debt_subject_to_limit,39270.231
FY2027,proj_debt_subject_to_limit,41021.299
FY2028,proj_debt_subject_to_limit,42936.954
FY2029,proj_debt_subject_to_limit,44846.068
FY2030,proj_debt_subject_to_limit,46883.158
FY2031,proj_debt_subject_to_limit,48946.034
FY2032,proj_debt_subject_to_limit,51148.648
FY2033,proj_debt_subject_to_limit,53943.703
FY2034,proj_debt_subject_to_limit,56920.052
FY2023,proj_deficit_off_budget,-27.343999999999824
FY2024,proj_deficit_off_budget,-77.30799999999999
FY2025,proj_deficit_off_budget,-125.952
FY2026,proj_deficit_off_budget,-162.03600000000006
FY2027,proj_deficit_off_budget,-200.65999999999985
FY2028,proj_deficit_off_budget,-241.94000000000005
FY2029,proj_deficit_off_budget,-286.2850000000001
FY2030,proj_deficit_off_budget,-332.663
FY2031,proj_deficit_off_budget,-381.884
FY2032,proj_deficit_off_budget,-438.37200000000007
FY2033,proj_deficit_off_budget,-480.7600000000002
FY2034,proj_deficit_off_budget,-523.6100000000001
FY2023,proj_deficit_on_budget,-1666.3809999999994
FY2024,proj_deficit_on_budget,-1837.8489999999993
FY2025,proj_deficit_on_budget,-1811.9019999999991
FY2026,proj_deficit_on_budget,-1688.7870000000003
FY2027,proj_deficit_on_budget,-1555.2330000000002
FY2028,proj_deficit_on_budget,-1700.5340000000015
FY2029,proj_deficit_on_budget,-1662.6890000000003
FY2030,proj_deficit_on_budget,-1860.1760000000013
FY2031,proj_deficit_on_budget,-1900.9669999999996
FY2032,proj_deficit_on_budget,-2049.126000000001
FY2033,proj_deficit_on_budget,-2341.375000000002
FY2034,proj_deficit_on_budget,-2338.0650000000005
FY2023,proj_deficit_total,-1693.7249999999995
FY2024,proj_deficit_total,-1915.1569999999992
FY2025,proj_deficit_total,-1937.8539999999994
FY2026,proj_deficit_total,-1850.8230000000003
FY2027,proj_deficit_total,-1755.893
FY2028,proj_deficit_total,-1942.474000000001
FY2029,proj_deficit_total,-1948.9740000000002
FY2030,proj_deficit_total,-2192.839000000001
FY2031,proj_deficit_total,-2282.8509999999997
FY2032,proj_deficit_total,-2487.4980000000005
FY2033,proj_deficit_total,-2822.135000000002
FY2034,proj_deficit_total,-2861.675000000001
FY2024,proj_deficit_total_gdp_share,-6.992
FY2025,proj_deficit_total_gdp_share,-6.523000000000001
FY2023,proj_deficit_total_timing_adj,-1682.5029999999988
FY2024,proj_deficit_total_timing_adj,-1990.2699999999995
FY2025,proj_deficit_total_timing_adj,-1937.8540000000003
FY2026,proj_deficit_total_timing_adj,-1850.8229999999994
FY2027,proj_deficit_total_timing_adj,-1755.893000000001
FY2028,proj_deficit_total_timing_adj,-1825.9539999999997
FY2029,proj_deficit_total_timing_adj,-2065.4939999999997
FY2030,proj_deficit_total_timing_adj,-2192.839000000001
FY2031,proj_deficit_total_timing_adj,-2282.8509999999997
FY2032,proj_deficit_total_timing_adj,-2487.4980000000005
FY2033,proj_deficit_total_timing_adj,-2660.6890000000003
FY2034,proj_deficit_total_timing_adj,-2846.456000000002
FY2023,proj_deficit_total_timing_adj_gdp_share,-6.238
FY2024,proj_deficit_total_timing_adj_gdp_share,-6.992
FY2025,proj_deficit_total_timing_adj_gdp_share,-6.523000000000001
FY2026,proj_deficit_total_timing_adj_gdp_share,-5.9990000000000006
FY2027,proj_deficit_total_timing_adj_gdp_share,-5.493
FY2028,proj_deficit_total_timing_adj_gdp_share,-5.514
FY2029,proj_deficit_total_timing_adj_gdp_share,-6.014
FY2030,proj_deficit_total_timing_adj_gdp_share,-6.151000000000001
FY2031,proj_deficit_total_timing_adj_gdp_share,-6.167000000000001
FY2032,proj_deficit_total_timing_adj_gdp_share,-6.473000000000001
FY2033,proj_deficit_total_timing_adj_gdp_share,-6.67
FY2034,proj_deficit_total_timing_adj_gdp_share,-6.876
FY2023,proj_disc_bsca_iija_outlays,16.689
FY2024,proj_disc_bsca_iija_outlays,25.18
FY2025,proj_disc_bsca_iija_outlays,32.104
FY2026,proj_disc_bsca_iija_outlays,47.66
FY2027,proj_disc_bsca_iija_outlays,58.42
FY2028,proj_disc_bsca_iija_outlays,58.948
FY2029,proj_disc_bsca_iija_outlays,52.346
FY2030,proj_disc_bsca_iija_outlays,40.437
FY2031,proj_disc_bsca_iija_outlays,28.474
FY2032,proj_disc_bsca_iija_outlays,18.157
FY2033,proj_disc_bsca_iija_outlays,10.594
FY2034,proj_disc_bsca_iija_outlays,6.286
FY2023,proj_disc_defense_ba_timing_adj,894.182
FY2024,proj_disc_defense_ba_timing_adj,953.84
FY2025,proj_disc_defense_ba_timing_adj,964.34
FY2026,proj_disc_defense_ba_timing_adj,986.691
FY2027,proj_disc_defense_ba_timing_adj,1009.1020000000001
FY2028,proj_disc_defense_ba_timing_adj,1031.8870000000002
FY2029,proj_disc_defense_ba_timing_adj,1055.0430000000001
FY2030,proj_disc_defense_ba_timing_adj,1078.9950000000001
FY2031,proj_disc_defense_ba_timing_adj,1103.9
FY2032,proj_disc_defense_ba_timing_adj,1129.849
FY2033,proj_disc_defense_ba_timing_adj,1156.074
FY2034,proj_disc_defense_ba_timing_adj,1183.426
FY2023,proj_disc_defense_base_ba_timing_adj,861.164
FY2024,proj_disc_defense_base_ba_timing_adj,886.3280000000001
FY2025,proj_disc_defense_base_ba_timing_adj,895.212
FY2026,proj_disc_defense_base_ba_timing_adj,916.235
FY2027,proj_disc_defense_base_ba_timing_adj,937.3200000000002
FY2028,proj_disc_defense_base_ba_timing_adj,958.7060000000002
FY2029,proj_disc_defense_base_ba_timing_adj,980.4670000000002
FY2030,proj_disc_defense_base_ba_timing_adj,1002.955
FY2031,proj_disc_defense_base_ba_timing_adj,1026.3300000000002
FY2032,proj_disc_defense_base_ba_timing_adj,1050.683
FY2033,proj_disc_defense_base_ba_timing_adj,1075.3010000000002
FY2034,proj_disc_defense_base_ba_timing_adj,1100.984
FY2023,proj_disc_defense_base_outlays_timing_adj,806.0179999999999
FY2024,proj_disc_defense_base_outlays_timing_adj,838.0319999999999
FY2025,proj_disc_defense_base_outlays_timing_adj,870.5899999999999
FY2026,proj_disc_defense_base_outlays_timing_adj,894.0260000000001
FY2027,proj_disc_defense_base_outlays_timing_adj,912.328
FY2028,proj_disc_defense_base_outlays_timing_adj,931.83
FY2029,proj_disc_defense_base_outlays_timing_adj,952.0989999999999
FY2030,proj_disc_defense_base_outlays_timing_adj,972.5899999999999
FY2031,proj_disc_defense_base_outlays_timing_adj,993.817
FY2032,proj_disc_defense_base_outlays_timing_adj,1017.069
FY2033,proj_disc_defense_base_outlays_timing_adj,1040.969
FY2034,proj_disc_defense_base_outlays_timing_adj,1065.6580000000001
FY2023,proj_disc_defense_emerg_cap_ba_timing_adj,32.998
FY2024,proj_disc_defense_emerg_cap_ba_timing_adj,67.492
FY2025,proj_disc_defense_emerg_cap_ba_timing_adj,69.108
FY2026,proj_disc_defense_emerg_cap_ba_timing_adj,70.436
FY2027,proj_disc_defense_emerg_cap_ba_timing_adj,71.762
FY2028,proj_disc_defense_emerg_cap_ba_timing_adj,73.16
FY2029,proj_disc_defense_emerg_cap_ba_timing_adj,74.55499999999999
FY2030,proj_disc_defense_emerg_cap_ba_timing_adj,76.018
FY2031,proj_disc_defense_emerg_cap_ba_timing_adj,77.54799999999999
FY2032,proj_disc_defense_emerg_cap_ba_timing_adj,79.14399999999999
FY2033,proj_disc_defense_emerg_cap_ba_timing_adj,80.75
FY2034,proj_disc_defense_emerg_cap_ba_timing_adj,82.419
FY2024,proj_disc_defense_emerg_cap_outlays_timing_adj,10.45
FY2025,proj_disc_defense_emerg_cap_outlays_timing_adj,34.019999999999996
FY2026,proj_disc_defense_emerg_cap_outlays_timing_adj,47.968999999999994
FY2027,proj_disc_defense_emerg_cap_outlays_timing_adj,59.084
FY2028,proj_disc_defense_emerg_cap_outlays_timing_adj,65.8
FY2029,proj_disc_defense_emerg_cap_outlays_timing_adj,69.551
FY2030,proj_disc_defense_emerg_cap_outlays_timing_adj,71.748
FY2031,proj_disc_defense_emerg_cap_outlays_timing_adj,73.565
FY2032,proj_disc_defense_emerg_cap_outlays_timing_adj,75.116
FY2033,proj_disc_defense_emerg_cap_outlays_timing_adj,76.684
FY2034,proj_disc_defense_emerg_cap_outlays_timing_adj,78.235
FY2023,proj_disc_defense_emerg_nocap_ba_timing_adj,0.02
FY2024,proj_disc_defense_emerg_nocap_ba_timing_adj,0.02
FY2025,proj_disc_defense_emerg_nocap_ba_timing_adj,0.02
FY2026,proj_disc_defense_emerg_nocap_ba_timing_adj,0.02
FY2027,proj_disc_defense_emerg_nocap_ba_timing_adj,0.02
FY2028,proj_disc_defense_emerg_nocap_ba_timing_adj,0.021
FY2029,proj_disc_defense_emerg_nocap_ba_timing_adj,0.021
FY2030,proj_disc_defense_emerg_nocap_ba_timing_adj,0.022
FY2031,proj_disc_defense_emerg_nocap_ba_timing_adj,0.022
FY2032,proj_disc_defense_emerg_nocap_ba_timing_adj,0.022
FY2033,proj_disc_defense_emerg_nocap_ba_timing_adj,0.023
FY2034,proj_disc_defense_emerg_nocap_ba_timing_adj,0.023
FY2023,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.013
FY2024,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.019
FY2025,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.017
FY2026,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.011
FY2027,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.01
FY2028,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.01
FY2029,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.01
FY2030,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.011
FY2031,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.011
FY2032,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.011
FY2033,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.011
FY2034,proj_disc_defense_emerg_nocap_outlays_timing_adj,0.011
FY2023,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2024,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2025,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2026,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2027,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2028,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2029,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2030,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2031,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2032,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2033,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2034,proj_disc_defense_other_nonbase_ba_timing_adj,0.0
FY2024,proj_disc_defense_other_nonbase_outlays_timing_adj,0.0
FY2025,proj_disc_defense_other_nonbase_outlays_timing_adj,0.0
FY2026,proj_disc_defense_other_nonbase_outlays_timing_adj,0.0
FY2027,proj_disc_defense_other_nonbase_outlays_timing_adj,0.0
FY2028,proj_disc_defense_other_nonbase_outlays_timing_adj,0.0
FY2029,proj_disc_defense_other_nonbase_outlays_timing_adj,0.0
FY2030,proj_disc_defense_other_nonbase_outlays_timing_adj,0.0
FY2031,proj_disc_defense_other_nonbase_outlays_timing_adj,0.0
FY2032,proj_disc_defense_other_nonbase_outlays_timing_adj,0.0
FY2033,proj_disc_defense_other_nonbase_outlays_timing_adj,0.0
FY2034,proj_disc_defense_other_nonbase_outlays_timing_adj,0.0
FY2023,proj_disc_defense_outlays_timing_adj,806.021
FY2024,proj_disc_defense_outlays_timing_adj,848.501
FY2025,proj_disc_defense_outlays_timing_adj,904.627
FY2026,proj_disc_defense_outlays_timing_adj,942.006
FY2027,proj_disc_defense_outlays_timing_adj,971.422
FY2028,proj_disc_defense_outlays_timing_adj,997.64
FY2029,proj_disc_defense_outlays_timing_adj,1021.66
FY2030,proj_disc_defense_outlays_timing_adj,1044.349
FY2031,proj_disc_defense_outlays_timing_adj,1067.393
FY2032,proj_disc_defense_outlays_timing_adj,1092.196
FY2033,proj_disc_defense_outlays_timing_adj,1117.664
FY2034,proj_disc_defense_outlays_timing_adj,1143.904
FY2023,proj_disc_nondefense_ba_timing_adj,943.15
FY2024,proj_disc_nondefense_ba_timing_adj,903.673
FY2025,proj_disc_nondefense_ba_timing_adj,867.4309999999999
FY2026,proj_disc_nondefense_ba_timing_adj,884.188
FY2027,proj_disc_nondefense_ba_timing_adj,903.0129999999999
FY2028,proj_disc_nondefense_ba_timing_adj,921.7860000000001
FY2029,proj_disc_nondefense_ba_timing_adj,943.008
FY2030,proj_disc_nondefense_ba_timing_adj,964.905
FY2031,proj_disc_nondefense_ba_timing_adj,987.4170000000001
FY2032,proj_disc_nondefense_ba_timing_adj,1010.756
FY2033,proj_disc_nondefense_ba_timing_adj,1034.401
FY2034,proj_disc_nondefense_ba_timing_adj,1059.358
FY2023,proj_disc_nondefense_base_ba_timing_adj,775.235
FY2024,proj_disc_nondefense_base_ba_timing_adj,748.5519999999999
FY2025,proj_disc_nondefense_base_ba_timing_adj,710.688
FY2026,proj_disc_nondefense_base_ba_timing_adj,727.351
FY2027,proj_disc_nondefense_base_ba_timing_adj,743.1489999999999
FY2028,proj_disc_nondefense_base_ba_timing_adj,758.7550000000001
FY2029,proj_disc_nondefense_base_ba_timing_adj,776.808
FY2030,proj_disc_nondefense_base_ba_timing_adj,795.385
FY2031,proj_disc_nondefense_base_ba_timing_adj,814.431
FY2032,proj_disc_nondefense_base_ba_timing_adj,834.232
FY2033,proj_disc_nondefense_base_ba_timing_adj,854.245
FY2034,proj_disc_nondefense_base_ba_timing_adj,875.4189999999999
FY2023,proj_disc_nondefense_base_outlays_timing_adj,895.889
FY2024,proj_disc_nondefense_base_outlays_timing_adj,895.2339999999999
FY2025,proj_disc_nondefense_base_outlays_timing_adj,848.576
FY2026,proj_disc_nondefense_base_outlays_timing_adj,847.6009999999999
FY2027,proj_disc_nondefense_base_outlays_timing_adj,842.783
FY2028,proj_disc_nondefense_base_outlays_timing_adj,847.5250000000001
FY2029,proj_disc_nondefense_base_outlays_timing_adj,860.333
FY2030,proj_disc_nondefense_base_outlays_timing_adj,875.4820000000001
FY2031,proj_disc_nondefense_base_outlays_timing_adj,892.2240000000002
FY2032,proj_disc_nondefense_base_outlays_timing_adj,910.5630000000001
FY2033,proj_disc_nondefense_base_outlays_timing_adj,929.521
FY2034,proj_disc_nondefense_base_outlays_timing_adj,950.5160000000001
FY2023,proj_disc_nondefense_emerg_cap_ba_timing_adj,69.35000000000001
FY2024,proj_disc_nondefense_emerg_cap_ba_timing_adj,56.287000000000006
FY2025,proj_disc_nondefense_emerg_cap_ba_timing_adj,57.635999999999996
FY2026,proj_disc_nondefense_emerg_cap_ba_timing_adj,58.742000000000004
FY2027,proj_disc_nondefense_emerg_cap_ba_timing_adj,59.83999999999999
FY2028,proj_disc_nondefense_emerg_cap_ba_timing_adj,60.997
FY2029,proj_disc_nondefense_emerg_cap_ba_timing_adj,62.15700000000001
FY2030,proj_disc_nondefense_emerg_cap_ba_timing_adj,63.37400000000001
FY2031,proj_disc_nondefense_emerg_cap_ba_timing_adj,64.64200000000001
FY2032,proj_disc_nondefense_emerg_cap_ba_timing_adj,65.97399999999999
FY2033,proj_disc_nondefense_emerg_cap_ba_timing_adj,67.302
FY2034,proj_disc_nondefense_emerg_cap_ba_timing_adj,68.69
FY2024,proj_disc_nondefense_emerg_cap_outlays_timing_adj,17.179000000000002
FY2025,proj_disc_nondefense_emerg_cap_outlays_timing_adj,33.084
FY2026,proj_disc_nondefense_emerg_cap_outlays_timing_adj,41.55100000000001
FY2027,proj_disc_nondefense_emerg_cap_outlays_timing_adj,47.318
FY2028,proj_disc_nondefense_emerg_cap_outlays_timing_adj,51.327
FY2029,proj_disc_nondefense_emerg_cap_outlays_timing_adj,54.291
FY2030,proj_disc_nondefense_emerg_cap_outlays_timing_adj,56.58700000000002
FY2031,proj_disc_nondefense_emerg_cap_outlays_timing_adj,58.577
FY2032,proj_disc_nondefense_emerg_cap_outlays_timing_adj,60.35100000000001
FY2033,proj_disc_nondefense_emerg_cap_outlays_timing_adj,61.999999999999986
FY2034,proj_disc_nondefense_emerg_cap_outlays_timing_adj,63.50099999999999
FY2023,proj_disc_nondefense_emerg_nocap_ba_timing_adj,70.073
FY2024,proj_disc_nondefense_emerg_nocap_ba_timing_adj,70.047
FY2025,proj_disc_nondefense_emerg_nocap_ba_timing_adj,69.86
FY2026,proj_disc_nondefense_emerg_nocap_ba_timing_adj,68.231
FY2027,proj_disc_nondefense_emerg_nocap_ba_timing_adj,69.54
FY2028,proj_disc_nondefense_emerg_nocap_ba_timing_adj,70.909
FY2029,proj_disc_nondefense_emerg_nocap_ba_timing_adj,72.268
FY2030,proj_disc_nondefense_emerg_nocap_ba_timing_adj,73.699
FY2031,proj_disc_nondefense_emerg_nocap_ba_timing_adj,75.192
FY2032,proj_disc_nondefense_emerg_nocap_ba_timing_adj,76.668
FY2033,proj_disc_nondefense_emerg_nocap_ba_timing_adj,78.236
FY2034,proj_disc_nondefense_emerg_nocap_ba_timing_adj,79.863
FY2023,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,16.692
FY2024,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,25.985
FY2025,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,33.458
FY2026,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,49.376
FY2027,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,62.033
FY2028,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,67.866
FY2029,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,71.193
FY2030,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,71.862
FY2031,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,70.964
FY2032,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,70.282
FY2033,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,70.277
FY2034,proj_disc_nondefense_emerg_nocap_outlays_timing_adj,71.074
FY2023,proj_disc_nondefense_other_nonbase_ba_timing_adj,28.492
FY2024,proj_disc_nondefense_other_nonbase_ba_timing_adj,28.787
FY2025,proj_disc_nondefense_other_nonbase_ba_timing_adj,29.247
FY2026,proj_disc_nondefense_other_nonbase_ba_timing_adj,29.864
FY2027,proj_disc_nondefense_other_nonbase_ba_timing_adj,30.484
FY2028,proj_disc_nondefense_other_nonbase_ba_timing_adj,31.125
FY2029,proj_disc_nondefense_other_nonbase_ba_timing_adj,31.775
FY2030,proj_disc_nondefense_other_nonbase_ba_timing_adj,32.447
FY2031,proj_disc_nondefense_other_nonbase_ba_timing_adj,33.152
FY2032,proj_disc_nondefense_other_nonbase_ba_timing_adj,33.882
FY2033,proj_disc_nondefense_other_nonbase_ba_timing_adj,34.618
FY2034,proj_disc_nondefense_other_nonbase_ba_timing_adj,35.386
FY2024,proj_disc_nondefense_other_nonbase_outlays_timing_adj,9.671
FY2025,proj_disc_nondefense_other_nonbase_outlays_timing_adj,12.69
FY2026,proj_disc_nondefense_other_nonbase_outlays_timing_adj,17.724
FY2027,proj_disc_nondefense_other_nonbase_outlays_timing_adj,20.694
FY2028,proj_disc_nondefense_other_nonbase_outlays_timing_adj,22.132
FY2029,proj_disc_nondefense_other_nonbase_outlays_timing_adj,24.043
FY2030,proj_disc_nondefense_other_nonbase_outlays_timing_adj,25.377
FY2031,proj_disc_nondefense_other_nonbase_outlays_timing_adj,26.654
FY2032,proj_disc_nondefense_other_nonbase_outlays_timing_adj,27.848
FY2033,proj_disc_nondefense_other_nonbase_outlays_timing_adj,28.973
FY2034,proj_disc_nondefense_other_nonbase_outlays_timing_adj,30.021
FY2023,proj_disc_nondefense_outlays_timing_adj,912.581
FY2024,proj_disc_nondefense_outlays_timing_adj,948.069
FY2025,proj_disc_nondefense_outlays_timing_adj,927.8080000000001
FY2026,proj_disc_nondefense_outlays_timing_adj,956.252
FY2027,proj_disc_nondefense_outlays_timing_adj,972.828
FY2028,proj_disc_nondefense_outlays_timing_adj,988.85
FY2029,proj_disc_nondefense_outlays_timing_adj,1009.86
FY2030,proj_disc_nondefense_outlays_timing_adj,1029.308
FY2031,proj_disc_nondefense_outlays_timing_adj,1048.419
FY2032,proj_disc_nondefense_outlays_timing_adj,1069.044
FY2033,proj_disc_nondefense_outlays_timing_adj,1090.771
FY2034,proj_disc_nondefense_outlays_timing_adj,1115.112
FY2023,proj_disc_timing_shift_effect,0.17
FY2024,proj_disc_timing_shift_effect,-5.09
FY2025,proj_disc_timing_shift_effect,0.0
FY2026,proj_disc_timing_shift_effect,0.0
FY2027,proj_disc_timing_shift_effect,0.0
FY2028,proj_disc_timing_shift_effect,5.81
FY2029,proj_disc_timing_shift_effect,-5.81
FY2030,proj_disc_timing_shift_effect,0.0
FY2031,proj_disc_timing_shift_effect,0.0
FY2032,proj_disc_timing_shift_effect,0.0
FY2033,proj_disc_timing_shift_effect,6.66
FY2034,proj_disc_timing_shift_effect,0.18
FY2023,proj_disc_total_ba_timing_adj,1837.3319999999999
FY2024,proj_disc_total_ba_timing_adj,1857.513
FY2025,proj_disc_total_ba_timing_adj,1831.771
FY2026,proj_disc_total_ba_timing_adj,1870.879
FY2027,proj_disc_total_ba_timing_adj,1912.115
FY2028,proj_disc_total_ba_timing_adj,1953.6730000000002
FY2029,proj_disc_total_ba_timing_adj,1998.0510000000002
FY2030,proj_disc_total_ba_timing_adj,2043.9
FY2031,proj_disc_total_ba_timing_adj,2091.317
FY2032,proj_disc_total_ba_timing_adj,2140.605
FY2033,proj_disc_total_ba_timing_adj,2190.4750000000004
FY2034,proj_disc_total_ba_timing_adj,2242.7839999999997
FY2023,proj_disc_total_outlays_timing_adj,1718.6019999999999
FY2024,proj_disc_total_outlays_timing_adj,1796.57
FY2025,proj_disc_total_outlays_timing_adj,1832.435
FY2026,proj_disc_total_outlays_timing_adj,1898.258
FY2027,proj_disc_total_outlays_timing_adj,1944.25
FY2028,proj_disc_total_outlays_timing_adj,1986.49
FY2029,proj_disc_total_outlays_timing_adj,2031.52
FY2030,proj_disc_total_outlays_timing_adj,2073.657
FY2031,proj_disc_total_outlays_timing_adj,2115.812
FY2032,proj_disc_total_outlays_timing_adj,2161.24
FY2033,proj_disc_total_outlays_timing_adj,2208.435
FY2034,proj_disc_total_outlays_timing_adj,2259.016
FY2024,proj_exp_air_transport_ba,1.309
FY2025,proj_exp_air_transport_ba,3.35
FY2026,proj_exp_air_transport_ba,3.35
FY2027,proj_exp_air_transport_ba,3.35
FY2028,proj_exp_air_transport_ba,3.35
FY2029,proj_exp_air_transport_ba,3.35
FY2030,proj_exp_air_transport_ba,3.35
FY2031,proj_exp_air_transport_ba,3.35
FY2032,proj_exp_air_transport_ba,3.35
FY2033,proj_exp_air_transport_ba,3.35
FY2034,proj_exp_air_transport_ba,3.35
FY2024,proj_exp_air_transport_outlays,0.0
FY2025,proj_exp_air_transport_outlays,0.0
FY2026,proj_exp_air_transport_outlays,0.0
FY2027,proj_exp_air_transport_outlays,0.0
FY2028,proj_exp_air_transport_outlays,0.0
FY2029,proj_exp_air_transport_outlays,0.0
FY2030,proj_exp_air_transport_outlays,0.0
FY2031,proj_exp_air_transport_outlays,0.0
FY2032,proj_exp_air_transport_outlays,0.0
FY2033,proj_exp_air_transport_outlays,0.0
FY2034,proj_exp_air_transport_outlays,0.0
FY2024,proj_exp_ccc_ba,0.0
FY2025,proj_exp_ccc_ba,4.004
FY2026,proj_exp_ccc_ba,4.103
FY2027,proj_exp_ccc_ba,13.693
FY2028,proj_exp_ccc_ba,15.229
FY2029,proj_exp_ccc_ba,16.077
FY2030,proj_exp_ccc_ba,14.058
FY2031,proj_exp_ccc_ba,14.179
FY2032,proj_exp_ccc_ba,14.514
FY2033,proj_exp_ccc_ba,14.575
FY2034,proj_exp_ccc_ba,14.8
FY2024,proj_exp_ccc_outlays,0.0
FY2025,proj_exp_ccc_outlays,0.881
FY2026,proj_exp_ccc_outlays,1.735
FY2027,proj_exp_ccc_outlays,12.067
FY2028,proj_exp_ccc_outlays,14.19
FY2029,proj_exp_ccc_outlays,15.624
FY2030,proj_exp_ccc_outlays,13.925
FY2031,proj_exp_ccc_outlays,14.151
FY2032,proj_exp_ccc_outlays,14.496
FY2033,proj_exp_ccc_outlays,14.565
FY2034,proj_exp_ccc_outlays,14.8
FY2024,proj_exp_child_care_ba,0.0
FY2025,proj_exp_child_care_ba,3.55
FY2026,proj_exp_child_care_ba,3.55
FY2027,proj_exp_child_care_ba,3.55
FY2028,proj_exp_child_care_ba,3.55
FY2029,proj_exp_child_care_ba,3.55
FY2030,proj_exp_child_care_ba,3.55
FY2031,proj_exp_child_care_ba,3.55
FY2032,proj_exp_child_care_ba,3.55
FY2033,proj_exp_child_care_ba,3.55
FY2034,proj_exp_child_care_ba,3.55
FY2024,proj_exp_child_care_outlays,0.0
FY2025,proj_exp_child_care_outlays,2.663
FY2026,proj_exp_child_care_outlays,3.302
FY2027,proj_exp_child_care_outlays,3.39
FY2028,proj_exp_child_care_outlays,3.479
FY2029,proj_exp_child_care_outlays,3.55
FY2030,proj_exp_child_care_outlays,3.55
FY2031,proj_exp_child_care_outlays,3.55
FY2032,proj_exp_child_care_outlays,3.55
FY2033,proj_exp_child_care_outlays,3.55
FY2034,proj_exp_child_care_outlays,3.55
FY2024,proj_exp_child_nutrition_ba,0.0
FY2025,proj_exp_child_nutrition_ba,0.98
FY2026,proj_exp_child_nutrition_ba,1.015
FY2027,proj_exp_child_nutrition_ba,1.062
FY2028,proj_exp_child_nutrition_ba,1.107
FY2029,proj_exp_child_nutrition_ba,1.148
FY2030,proj_exp_child_nutrition_ba,1.182
FY2031,proj_exp_child_nutrition_ba,1.217
FY2032,proj_exp_child_nutrition_ba,1.253
FY2033,proj_exp_child_nutrition_ba,1.289
FY2034,proj_exp_child_nutrition_ba,1.327
FY2024,proj_exp_child_nutrition_outlays,0.0
FY2025,proj_exp_child_nutrition_outlays,0.813
FY2026,proj_exp_child_nutrition_outlays,1.009
FY2027,proj_exp_child_nutrition_outlays,1.054
FY2028,proj_exp_child_nutrition_outlays,1.099
FY2029,proj_exp_child_nutrition_outlays,1.141
FY2030,proj_exp_child_nutrition_outlays,1.176
FY2031,proj_exp_child_nutrition_outlays,1.211
FY2032,proj_exp_child_nutrition_outlays,1.247
FY2033,proj_exp_child_nutrition_outlays,1.283
FY2034,proj_exp_child_nutrition_outlays,1.321
FY2024,proj_exp_chip_ba,0.0
FY2025,proj_exp_chip_ba,0.0
FY2026,proj_exp_chip_ba,0.0
FY2027,proj_exp_chip_ba,0.0
FY2028,proj_exp_chip_ba,0.0
FY2029,proj_exp_chip_ba,0.0
FY2030,proj_exp_chip_ba,15.3
FY2031,proj_exp_chip_ba,15.3
FY2032,proj_exp_chip_ba,15.3
FY2033,proj_exp_chip_ba,15.3
FY2034,proj_exp_chip_ba,15.3
FY2024,proj_exp_chip_outlays,0.0
FY2025,proj_exp_chip_outlays,0.0
FY2026,proj_exp_chip_outlays,0.0
FY2027,proj_exp_chip_outlays,0.0
FY2028,proj_exp_chip_outlays,0.0
FY2029,proj_exp_chip_outlays,0.0
FY2030,proj_exp_chip_outlays,15.3
FY2031,proj_exp_chip_outlays,15.3
FY2032,proj_exp_chip_outlays,15.3
FY2033,proj_exp_chip_outlays,15.3
FY2034,proj_exp_chip_outlays,15.3
FY2024,proj_exp_compact_free_assoc_ba,0.143
FY2025,proj_exp_compact_free_assoc_ba,0.216
FY2026,proj_exp_compact_free_assoc_ba,0.219
FY2027,proj_exp_compact_free_assoc_ba,0.222
FY2028,proj_exp_compact_free_assoc_ba,0.225
FY2029,proj_exp_compact_free_assoc_ba,0.228
FY2030,proj_exp_compact_free_assoc_ba,0.231
FY2031,proj_exp_compact_free_assoc_ba,0.234
FY2032,proj_exp_compact_free_assoc_ba,0.237
FY2033,proj_exp_compact_free_assoc_ba,0.24
FY2034,proj_exp_compact_free_assoc_ba,0.24
FY2024,proj_exp_compact_free_assoc_outlays,0.143
FY2025,proj_exp_compact_free_assoc_outlays,0.216
FY2026,proj_exp_compact_free_assoc_outlays,0.219
FY2027,proj_exp_compact_free_assoc_outlays,0.222
FY2028,proj_exp_compact_free_assoc_outlays,0.225
FY2029,proj_exp_compact_free_assoc_outlays,0.228
FY2030,proj_exp_compact_free_assoc_outlays,0.231
FY2031,proj_exp_compact_free_assoc_outlays,0.234
FY2032,proj_exp_compact_free_assoc_outlays,0.237
FY2033,proj_exp_compact_free_assoc_outlays,0.24
FY2034,proj_exp_compact_free_assoc_outlays,0.24
FY2024,proj_exp_flood_insurance_ba,0.0
FY2025,proj_exp_flood_insurance_ba,0.0
FY2026,proj_exp_flood_insurance_ba,0.0
FY2027,proj_exp_flood_insurance_ba,0.0
FY2028,proj_exp_flood_insurance_ba,0.0
FY2029,proj_exp_flood_insurance_ba,0.0
FY2030,proj_exp_flood_insurance_ba,0.0
FY2031,proj_exp_flood_insurance_ba,0.0
FY2032,proj_exp_flood_insurance_ba,0.0
FY2033,proj_exp_flood_insurance_ba,0.0
FY2034,proj_exp_flood_insurance_ba,0.0
FY2024,proj_exp_flood_insurance_outlays,0.0
FY2025,proj_exp_flood_insurance_outlays,1.278
FY2026,proj_exp_flood_insurance_outlays,0.972
FY2027,proj_exp_flood_insurance_outlays,0.644
FY2028,proj_exp_flood_insurance_outlays,0.432
FY2029,proj_exp_flood_insurance_outlays,0.209
FY2030,proj_exp_flood_insurance_outlays,0.026
FY2031,proj_exp_flood_insurance_outlays,-0.124
FY2032,proj_exp_flood_insurance_outlays,-0.261
FY2033,proj_exp_flood_insurance_outlays,-0.374
FY2034,proj_exp_flood_insurance_outlays,-0.479
FY2024,proj_exp_ground_transport_non_oblim_ba,0.0
FY2025,proj_exp_ground_transport_non_oblim_ba,0.0
FY2026,proj_exp_ground_transport_non_oblim_ba,0.0
FY2027,proj_exp_ground_transport_non_oblim_ba,0.16
FY2028,proj_exp_ground_transport_non_oblim_ba,0.428
FY2029,proj_exp_ground_transport_non_oblim_ba,0.524
FY2030,proj_exp_ground_transport_non_oblim_ba,0.556
FY2031,proj_exp_ground_transport_non_oblim_ba,0.581
FY2032,proj_exp_ground_transport_non_oblim_ba,0.601
FY2033,proj_exp_ground_transport_non_oblim_ba,0.613
FY2034,proj_exp_ground_transport_non_oblim_ba,0.62
FY2024,proj_exp_ground_transport_oblim_ba,0.0
FY2025,proj_exp_ground_transport_oblim_ba,0.0
FY2026,proj_exp_ground_transport_oblim_ba,0.0
FY2027,proj_exp_ground_transport_oblim_ba,79.286
FY2028,proj_exp_ground_transport_oblim_ba,79.286
FY2029,proj_exp_ground_transport_oblim_ba,79.286
FY2030,proj_exp_ground_transport_oblim_ba,79.286
FY2031,proj_exp_ground_transport_oblim_ba,79.286
FY2032,proj_exp_ground_transport_oblim_ba,79.286
FY2033,proj_exp_ground_transport_oblim_ba,79.286
FY2034,proj_exp_ground_transport_oblim_ba,79.286
FY2024,proj_exp_ground_transport_oblim_outlays,0.0
FY2025,proj_exp_ground_transport_oblim_outlays,0.0
FY2026,proj_exp_ground_transport_oblim_outlays,0.0
FY2027,proj_exp_ground_transport_oblim_outlays,0.0
FY2028,proj_exp_ground_transport_oblim_outlays,0.0
FY2029,proj_exp_ground_transport_oblim_outlays,0.0
FY2030,proj_exp_ground_transport_oblim_outlays,0.0
FY2031,proj_exp_ground_transport_oblim_outlays,0.0
FY2032,proj_exp_ground_transport_oblim_outlays,0.0
FY2033,proj_exp_ground_transport_oblim_outlays,0.0
FY2034,proj_exp_ground_transport_oblim_outlays,0.0
FY2024,proj_exp_natural_resources_ba,0.0
FY2025,proj_exp_natural_resources_ba,-0.006
FY2026,proj_exp_natural_resources_ba,-0.006
FY2027,proj_exp_natural_resources_ba,-0.007
FY2028,proj_exp_natural_resources_ba,-0.007
FY2029,proj_exp_natural_resources_ba,-0.006
FY2030,proj_exp_natural_resources_ba,-0.008
FY2031,proj_exp_natural_resources_ba,-0.007
FY2032,proj_exp_natural_resources_ba,-0.008
FY2033,proj_exp_natural_resources_ba,-0.008
FY2034,proj_exp_natural_resources_ba,-0.007
FY2024,proj_exp_natural_resources_outlays,0.0
FY2025,proj_exp_natural_resources_outlays,-0.05
FY2026,proj_exp_natural_resources_outlays,-0.044
FY2027,proj_exp_natural_resources_outlays,-0.041
FY2028,proj_exp_natural_resources_outlays,-0.035
FY2029,proj_exp_natural_resources_outlays,-0.029
FY2030,proj_exp_natural_resources_outlays,-0.025
FY2031,proj_exp_natural_resources_outlays,-0.02
FY2032,proj_exp_natural_resources_outlays,-0.014
FY2033,proj_exp_natural_resources_outlays,-0.009
FY2034,proj_exp_natural_resources_outlays,-0.008
FY2024,proj_exp_rehab_ba,0.0
FY2025,proj_exp_rehab_ba,0.0
FY2026,proj_exp_rehab_ba,4.517
FY2027,proj_exp_rehab_ba,4.621
FY2028,proj_exp_rehab_ba,4.723
FY2029,proj_exp_rehab_ba,4.827
FY2030,proj_exp_rehab_ba,4.933
FY2031,proj_exp_rehab_ba,5.041
FY2032,proj_exp_rehab_ba,5.152
FY2033,proj_exp_rehab_ba,5.266
FY2034,proj_exp_rehab_ba,5.382
FY2024,proj_exp_rehab_outlays,0.0
FY2025,proj_exp_rehab_outlays,0.0
FY2026,proj_exp_rehab_outlays,1.806
FY2027,proj_exp_rehab_outlays,3.825
FY2028,proj_exp_rehab_outlays,4.375
FY2029,proj_exp_rehab_outlays,4.561
FY2030,proj_exp_rehab_outlays,4.708
FY2031,proj_exp_rehab_outlays,4.81
FY2032,proj_exp_rehab_outlays,4.917
FY2033,proj_exp_rehab_outlays,5.056
FY2034,proj_exp_rehab_outlays,5.23
FY2024,proj_exp_safe_families_ba,0.0
FY2025,proj_exp_safe_families_ba,0.259
FY2026,proj_exp_safe_families_ba,0.345
FY2027,proj_exp_safe_families_ba,0.345
FY2028,proj_exp_safe_families_ba,0.345
FY2029,proj_exp_safe_families_ba,0.345
FY2030,proj_exp_safe_families_ba,0.345
FY2031,proj_exp_safe_families_ba,0.345
FY2032,proj_exp_safe_families_ba,0.345
FY2033,proj_exp_safe_families_ba,0.345
FY2034,proj_exp_safe_families_ba,0.345
FY2024,proj_exp_safe_families_outlays,0.0
FY2025,proj_exp_safe_families_outlays,0.073
FY2026,proj_exp_safe_families_outlays,0.286
FY2027,proj_exp_safe_families_outlays,0.335
FY2028,proj_exp_safe_families_outlays,0.338
FY2029,proj_exp_safe_families_outlays,0.342
FY2030,proj_exp_safe_families_outlays,0.342
FY2031,proj_exp_safe_families_outlays,0.342
FY2032,proj_exp_safe_families_outlays,0.342
FY2033,proj_exp_safe_families_outlays,0.342
FY2034,proj_exp_safe_families_outlays,0.342
FY2024,proj_exp_snap_ba,0.0
FY2025,proj_exp_snap_ba,103.888
FY2026,proj_exp_snap_ba,103.878
FY2027,proj_exp_snap_ba,106.758
FY2028,proj_exp_snap_ba,107.398
FY2029,proj_exp_snap_ba,108.301
FY2030,proj_exp_snap_ba,109.083
FY2031,proj_exp_snap_ba,110.485
FY2032,proj_exp_snap_ba,114.769
FY2033,proj_exp_snap_ba,116.473
FY2034,proj_exp_snap_ba,118.033
FY2024,proj_exp_snap_outlays,0.0
FY2025,proj_exp_snap_outlays,98.69
FY2026,proj_exp_snap_outlays,103.878
FY2027,proj_exp_snap_outlays,106.614
FY2028,proj_exp_snap_outlays,107.364
FY2029,proj_exp_snap_outlays,108.255
FY2030,proj_exp_snap_outlays,109.044
FY2031,proj_exp_snap_outlays,110.415
FY2032,proj_exp_snap_outlays,114.554
FY2033,proj_exp_snap_outlays,116.387
FY2034,proj_exp_snap_outlays,117.955
FY2024,proj_exp_student_aid_ba,0.0
FY2025,proj_exp_student_aid_ba,0.045
FY2026,proj_exp_student_aid_ba,0.041
FY2027,proj_exp_student_aid_ba,0.036
FY2028,proj_exp_student_aid_ba,0.033
FY2029,proj_exp_student_aid_ba,0.03
FY2030,proj_exp_student_aid_ba,0.027
FY2031,proj_exp_student_aid_ba,0.024
FY2032,proj_exp_student_aid_ba,0.022
FY2033,proj_exp_student_aid_ba,0.019
FY2034,proj_exp_student_aid_ba,0.017
FY2024,proj_exp_student_aid_outlays,0.0
FY2025,proj_exp_student_aid_outlays,0.045
FY2026,proj_exp_student_aid_outlays,0.041
FY2027,proj_exp_student_aid_outlays,0.036
FY2028,proj_exp_student_aid_outlays,0.033
FY2029,proj_exp_student_aid_outlays,0.03
FY2030,proj_exp_student_aid_outlays,0.027
FY2031,proj_exp_student_aid_outlays,0.024
FY2032,proj_exp_student_aid_outlays,0.022
FY2033,proj_exp_student_aid_outlays,0.019
FY2034,proj_exp_student_aid_outlays,0.017
FY2024,proj_exp_tanf_ba,0.0
FY2025,proj_exp_tanf_ba,17.348
FY2026,proj_exp_tanf_ba,17.348
FY2027,proj_exp_tanf_ba,17.348
FY2028,proj_exp_tanf_ba,17.348
FY2029,proj_exp_tanf_ba,17.347
FY2030,proj_exp_tanf_ba,17.347
FY2031,proj_exp_tanf_ba,17.347
FY2032,proj_exp_tanf_ba,17.347
FY2033,proj_exp_tanf_ba,17.347
FY2034,proj_exp_tanf_ba,17.347
FY2024,proj_exp_tanf_outlays,0.0
FY2025,proj_exp_tanf_outlays,13.102
FY2026,proj_exp_tanf_outlays,15.841
FY2027,proj_exp_tanf_outlays,16.344
FY2028,proj_exp_tanf_outlays,16.678
FY2029,proj_exp_tanf_outlays,16.845
FY2030,proj_exp_tanf_outlays,17.012
FY2031,proj_exp_tanf_outlays,17.18
FY2032,proj_exp_tanf_outlays,17.347
FY2033,proj_exp_tanf_outlays,17.347
FY2034,proj_exp_tanf_outlays,17.347
FY2024,proj_exp_veterans_cola_ba,0.0
FY2025,proj_exp_veterans_cola_ba,4.586
FY2026,proj_exp_veterans_cola_ba,9.631
FY2027,proj_exp_veterans_cola_ba,14.661
FY2028,proj_exp_veterans_cola_ba,19.847
FY2029,proj_exp_veterans_cola_ba,25.279
FY2030,proj_exp_veterans_cola_ba,31.117
FY2031,proj_exp_veterans_cola_ba,37.243
FY2032,proj_exp_veterans_cola_ba,43.728
FY2033,proj_exp_veterans_cola_ba,50.794
FY2034,proj_exp_veterans_cola_ba,58.298
FY2024,proj_exp_veterans_cola_outlays,0.0
FY2025,proj_exp_veterans_cola_outlays,4.586
FY2026,proj_exp_veterans_cola_outlays,9.631
FY2027,proj_exp_veterans_cola_outlays,14.661
FY2028,proj_exp_veterans_cola_outlays,19.847
FY2029,proj_exp_veterans_cola_outlays,25.279
FY2030,proj_exp_veterans_cola_outlays,31.117
FY2031,proj_exp_veterans_cola_outlays,37.243
FY2032,proj_exp_veterans_cola_outlays,43.728
FY2033,proj_exp_veterans_cola_outlays,50.794
FY2034,proj_exp_veterans_cola_outlays,58.298
FY2024,proj_gdp_end_of_period,28.468
FY2025,proj_gdp_end_of_period,29.711000000000002
FY2023,proj_mand_agriculture,25.969
FY2024,proj_mand_agriculture,30.713
FY2025,proj_mand_agriculture,25.088
FY2026,proj_mand_agriculture,22.288
FY2027,proj_mand_agriculture,22.51
FY2028,proj_mand_agriculture,23.567
FY2029,proj_mand_agriculture,24.086
FY2030,proj_mand_agriculture,21.785
FY2031,proj_mand_agriculture,21.604
FY2032,proj_mand_agriculture,21.886
FY2033,proj_mand_agriculture,21.895
FY2034,proj_mand_agriculture,22.245
FY2023,proj_mand_agriculture_timing_adj,25.969
FY2024,proj_mand_agriculture_timing_adj,30.713
FY2025,proj_mand_agriculture_timing_adj,25.088
FY2026,proj_mand_agriculture_timing_adj,22.288
FY2027,proj_mand_agriculture_timing_adj,22.51
FY2028,proj_mand_agriculture_timing_adj,23.567
FY2029,proj_mand_agriculture_timing_adj,24.086
FY2030,proj_mand_agriculture_timing_adj,21.785
FY2031,proj_mand_agriculture_timing_adj,21.604
FY2032,proj_mand_agriculture_timing_adj,21.886
FY2033,proj_mand_agriculture_timing_adj,21.895
FY2034,proj_mand_agriculture_timing_adj,22.245
FY2023,proj_mand_child_nutrition,30.516
FY2024,proj_mand_child_nutrition,32.731
FY2025,proj_mand_child_nutrition,34.168
FY2026,proj_mand_child_nutrition,35.787
FY2027,proj_mand_child_nutrition,37.424
FY2028,proj_mand_child_nutrition,38.486
FY2029,proj_mand_child_nutrition,39.527
FY2030,proj_mand_child_nutrition,40.537
FY2031,proj_mand_child_nutrition,41.563
FY2032,proj_mand_child_nutrition,42.728
FY2033,proj_mand_child_nutrition,43.815
FY2034,proj_mand_child_nutrition,44.935
FY2023,proj_mand_child_nutrition_timing_adj,30.516
FY2024,proj_mand_child_nutrition_timing_adj,32.731
FY2025,proj_mand_child_nutrition_timing_adj,34.168
FY2026,proj_mand_child_nutrition_timing_adj,35.787
FY2027,proj_mand_child_nutrition_timing_adj,37.424
FY2028,proj_mand_child_nutrition_timing_adj,38.486
FY2029,proj_mand_child_nutrition_timing_adj,39.527
FY2030,proj_mand_child_nutrition_timing_adj,40.537
FY2031,proj_mand_child_nutrition_timing_adj,41.563
FY2032,proj_mand_child_nutrition_timing_adj,42.728
FY2033,proj_mand_child_nutrition_timing_adj,43.815
FY2034,proj_mand_child_nutrition_timing_adj,44.935
FY2023,proj_mand_chip,17.588
FY2024,proj_mand_chip,18.852
FY2025,proj_mand_chip,19.024
FY2026,proj_mand_chip,19.295
FY2027,proj_mand_chip,19.601
FY2028,proj_mand_chip,20.065
FY2029,proj_mand_chip,20.56
FY2030,proj_mand_chip,21.118
FY2031,proj_mand_chip,21.747
FY2032,proj_mand_chip,21.947
FY2033,proj_mand_chip,15.3
FY2034,proj_mand_chip,15.3
FY2023,proj_mand_chip_timing_adj,17.588
FY2024,proj_mand_chip_timing_adj,18.852
FY2025,proj_mand_chip_timing_adj,19.024
FY2026,proj_mand_chip_timing_adj,19.295
FY2027,proj_mand_chip_timing_adj,19.601
FY2028,proj_mand_chip_timing_adj,20.065
FY2029,proj_mand_chip_timing_adj,20.56
FY2030,proj_mand_chip_timing_adj,21.118
FY2031,proj_mand_chip_timing_adj,21.747
FY2032,proj_mand_chip_timing_adj,21.947
FY2033,proj_mand_chip_timing_adj,15.3
FY2034,proj_mand_chip_timing_adj,15.3
FY2023,proj_mand_deposit_insurance,91.158
FY2024,proj_mand_deposit_insurance,45.268
FY2025,proj_mand_deposit_insurance,-19.042
FY2026,proj_mand_deposit_insurance,-27.687
FY2027,proj_mand_deposit_insurance,-27.466
FY2028,proj_mand_deposit_insurance,-94.917
FY2029,proj_mand_deposit_insurance,-11.161
FY2030,proj_mand_deposit_insurance,-11.835
FY2031,proj_mand_deposit_insurance,-12.391
FY2032,proj_mand_deposit_insurance,-12.899
FY2033,proj_mand_deposit_insurance,-21.787
FY2034,proj_mand_deposit_insurance,-14.064
FY2023,proj_mand_deposit_insurance_timing_adj,91.158
FY2024,proj_mand_deposit_insurance_timing_adj,45.268
FY2025,proj_mand_deposit_insurance_timing_adj,-19.042
FY2026,proj_mand_deposit_insurance_timing_adj,-27.687
FY2027,proj_mand_deposit_insurance_timing_adj,-27.466
FY2028,proj_mand_deposit_insurance_timing_adj,-94.917
FY2029,proj_mand_deposit_insurance_timing_adj,-11.161
FY2030,proj_mand_deposit_insurance_timing_adj,-11.835
FY2031,proj_mand_deposit_insurance_timing_adj,-12.391
FY2032,proj_mand_deposit_insurance_timing_adj,-12.899
FY2033,proj_mand_deposit_insurance_timing_adj,-21.787
FY2034,proj_mand_deposit_insurance_timing_adj,-14.064
FY2023,proj_mand_education_stabilization,45.167
FY2024,proj_mand_education_stabilization,44.999
FY2025,proj_mand_education_stabilization,16.394
FY2026,proj_mand_education_stabilization,4.796
FY2027,proj_mand_education_stabilization,0.0
FY2028,proj_mand_education_stabilization,0.0
FY2029,proj_mand_education_stabilization,0.0
FY2030,proj_mand_education_stabilization,0.0
FY2031,proj_mand_education_stabilization,0.0
FY2032,proj_mand_education_stabilization,0.0
FY2033,proj_mand_education_stabilization,0.0
FY2034,proj_mand_education_stabilization,0.0
FY2023,proj_mand_education_stabilization_timing_adj,45.167
FY2024,proj_mand_education_stabilization_timing_adj,44.999
FY2025,proj_mand_education_stabilization_timing_adj,16.394
FY2026,proj_mand_education_stabilization_timing_adj,4.796
FY2027,proj_mand_education_stabilization_timing_adj,0.0
FY2028,proj_mand_education_stabilization_timing_adj,0.0
FY2029,proj_mand_education_stabilization_timing_adj,0.0
FY2030,proj_mand_education_stabilization_timing_adj,0.0
FY2031,proj_mand_education_stabilization_timing_adj,0.0
FY2032,proj_mand_education_stabilization_timing_adj,0.0
FY2033,proj_mand_education_stabilization_timing_adj,0.0
FY2034,proj_mand_education_stabilization_timing_adj,0.0
FY2023,proj_mand_eitc_child_credits,134.631
FY2024,proj_mand_eitc_child_credits,104.53
FY2025,proj_mand_eitc_child_credits,103.948
FY2026,proj_mand_eitc_child_credits,103.951
FY2027,proj_mand_eitc_child_credits,106.687
FY2028,proj_mand_eitc_child_credits,107.472
FY2029,proj_mand_eitc_child_credits,108.378
FY2030,proj_mand_eitc_child_credits,109.157
FY2031,proj_mand_eitc_child_credits,110.528
FY2032,proj_mand_eitc_child_credits,114.675
FY2033,proj_mand_eitc_child_credits,116.516
FY2034,proj_mand_eitc_child_credits,118.084
FY2023,proj_mand_eitc_child_credits_timing_adj,143.671
FY2024,proj_mand_eitc_child_credits_timing_adj,98.672
FY2025,proj_mand_eitc_child_credits_timing_adj,121.982
FY2026,proj_mand_eitc_child_credits_timing_adj,96.712
FY2027,proj_mand_eitc_child_credits_timing_adj,82.943
FY2028,proj_mand_eitc_child_credits_timing_adj,84.122
FY2029,proj_mand_eitc_child_credits_timing_adj,84.826
FY2030,proj_mand_eitc_child_credits_timing_adj,85.529
FY2031,proj_mand_eitc_child_credits_timing_adj,86.293
FY2032,proj_mand_eitc_child_credits_timing_adj,87.113
FY2033,proj_mand_eitc_child_credits_timing_adj,87.466
FY2034,proj_mand_eitc_child_credits_timing_adj,87.805
FY2023,proj_mand_excl_offsets,4102.232
FY2024,proj_mand_excl_offsets,4479.143
FY2025,proj_mand_excl_offsets,4509.422
FY2026,proj_mand_excl_offsets,4682.732
FY2027,proj_mand_excl_offsets,4906.225
FY2028,proj_mand_excl_offsets,5205.095
FY2029,proj_mand_excl_offsets,5326.72
FY2030,proj_mand_excl_offsets,5699.277
FY2031,proj_mand_excl_offsets,5990.105
FY2032,proj_mand_excl_offsets,6295.246
FY2033,proj_mand_excl_offsets,6778.312
FY2034,proj_mand_excl_offsets,6973.936
FY2023,proj_mand_excl_offsets_timing_adj,4091.18
FY2024,proj_mand_excl_offsets_timing_adj,4549.166
FY2025,proj_mand_excl_offsets_timing_adj,4509.422
FY2026,proj_mand_excl_offsets_timing_adj,4682.732
FY2027,proj_mand_excl_offsets_timing_adj,4906.225
FY2028,proj_mand_excl_offsets_timing_adj,5094.385
FY2029,proj_mand_excl_offsets_timing_adj,5437.43
FY2030,proj_mand_excl_offsets_timing_adj,5699.277
FY2031,proj_mand_excl_offsets_timing_adj,5990.105
FY2032,proj_mand_excl_offsets_timing_adj,6295.246
FY2033,proj_mand_excl_offsets_timing_adj,6623.526
FY2034,proj_mand_excl_offsets_timing_adj,6958.897
FY2023,proj_mand_family_support,48.658
FY2024,proj_mand_family_support,44.982
FY2025,proj_mand_family_support,36.871
FY2026,proj_mand_family_support,35.819
FY2027,proj_mand_family_support,36.387
FY2028,proj_mand_family_support,36.698
FY2029,proj_mand_family_support,37.043
FY2030,proj_mand_family_support,37.377
FY2031,proj_mand_family_support,37.729
FY2032,proj_mand_family_support,38.11
FY2033,proj_mand_family_support,38.512
FY2034,proj_mand_family_support,38.935
FY2023,proj_mand_family_support_timing_adj,48.658
FY2024,proj_mand_family_support_timing_adj,44.982
FY2025,proj_mand_family_support_timing_adj,36.871
FY2026,proj_mand_family_support_timing_adj,35.819
FY2027,proj_mand_family_support_timing_adj,36.387
FY2028,proj_mand_family_support_timing_adj,36.698
FY2029,proj_mand_family_support_timing_adj,37.043
FY2030,proj_mand_family_support_timing_adj,37.377
FY2031,proj_mand_family_support_timing_adj,37.729
FY2032,proj_mand_family_support_timing_adj,38.11
FY2033,proj_mand_family_support_timing_adj,38.512
FY2034,proj_mand_family_support_timing_adj,38.935
FY2023,proj_mand_fannie_freddie,0.0
FY2024,proj_mand_fannie_freddie,0.0
FY2025,proj_mand_fannie_freddie,0.063
FY2026,proj_mand_fannie_freddie,1.993
FY2027,proj_mand_fannie_freddie,3.972
FY2028,proj_mand_fannie_freddie,4.818
FY2029,proj_mand_fannie_freddie,5.189
FY2030,proj_mand_fannie_freddie,5.432
FY2031,proj_mand_fannie_freddie,5.689
FY2032,proj_mand_fannie_freddie,5.866
FY2033,proj_mand_fannie_freddie,9.353
FY2034,proj_mand_fannie_freddie,9.378
FY2023,proj_mand_fannie_freddie_timing_adj,0.0
FY2024,proj_mand_fannie_freddie_timing_adj,0.0
FY2025,proj_mand_fannie_freddie_timing_adj,0.063
FY2026,proj_mand_fannie_freddie_timing_adj,1.993
FY2027,proj_mand_fannie_freddie_timing_adj,3.972
FY2028,proj_mand_fannie_freddie_timing_adj,4.818
FY2029,proj_mand_fannie_freddie_timing_adj,5.189
FY2030,proj_mand_fannie_freddie_timing_adj,5.432
FY2031,proj_mand_fannie_freddie_timing_adj,5.689
FY2032,proj_mand_fannie_freddie_timing_adj,5.866
FY2033,proj_mand_fannie_freddie_timing_adj,9.353
FY2034,proj_mand_fannie_freddie_timing_adj,9.378
FY2023,proj_mand_health_care,1740.019
FY2024,proj_mand_health_care,1793.8220000000003
FY2025,proj_mand_health_care,1899.7980000000002
FY2026,proj_mand_health_care,1967.221
FY2027,proj_mand_health_care,2086.659
FY2028,proj_mand_health_care,2295.073
FY2029,proj_mand_health_care,2276.592
FY2030,proj_mand_health_care,2505.583
FY2031,proj_mand_health_care,2667.657
FY2032,proj_mand_health_care,2840.447
FY2033,proj_mand_health_care,3162.05
FY2034,proj_mand_health_care,3244.702
FY2024,proj_mand_health_care_gdp_share,5.809
FY2025,proj_mand_health_care_gdp_share,5.687
FY2023,proj_mand_health_care_timing_adj,1732.653
FY2024,proj_mand_health_care_timing_adj,1838.9420000000002
FY2025,proj_mand_health_care_timing_adj,1899.7980000000002
FY2026,proj_mand_health_care_timing_adj,1967.221
FY2027,proj_mand_health_care_timing_adj,2086.659
FY2028,proj_mand_health_care_timing_adj,2216.917
FY2029,proj_mand_health_care_timing_adj,2354.748
FY2030,proj_mand_health_care_timing_adj,2505.583
FY2031,proj_mand_health_care_timing_adj,2667.657
FY2032,proj_mand_health_care_timing_adj,2840.447
FY2033,proj_mand_health_care_timing_adj,3045.106
FY2034,proj_mand_health_care_timing_adj,3235.206
FY2023,proj_mand_higher_education,-183.129
FY2024,proj_mand_higher_education,174.811
FY2025,proj_mand_higher_education,24.374
FY2026,proj_mand_higher_education,25.81
FY2027,proj_mand_higher_education,25.867
FY2028,proj_mand_higher_education,26.052
FY2029,proj_mand_higher_education,26.687
FY2030,proj_mand_higher_education,27.407
FY2031,proj_mand_higher_education,28.196
FY2032,proj_mand_higher_education,28.858
FY2033,proj_mand_higher_education,29.362
FY2034,proj_mand_higher_education,29.678
FY2023,proj_mand_higher_education_timing_adj,-183.129
FY2024,proj_mand_higher_education_timing_adj,174.811
FY2025,proj_mand_higher_education_timing_adj,24.374
FY2026,proj_mand_higher_education_timing_adj,25.81
FY2027,proj_mand_higher_education_timing_adj,25.867
FY2028,proj_mand_higher_education_timing_adj,26.052
FY2029,proj_mand_higher_education_timing_adj,26.687
FY2030,proj_mand_higher_education_timing_adj,27.407
FY2031,proj_mand_higher_education_timing_adj,28.196
FY2032,proj_mand_higher_education_timing_adj,28.858
FY2033,proj_mand_higher_education_timing_adj,29.362
FY2034,proj_mand_higher_education_timing_adj,29.678
FY2023,proj_mand_incl_offsets,3757.633
FY2024,proj_mand_incl_offsets,4121.133
FY2025,proj_mand_incl_offsets,4127.36
FY2026,proj_mand_incl_offsets,4285.418
FY2027,proj_mand_incl_offsets,4483.809
FY2028,proj_mand_incl_offsets,4758.452
FY2029,proj_mand_incl_offsets,4857.922
FY2030,proj_mand_incl_offsets,5195.327
FY2031,proj_mand_incl_offsets,5455.361
FY2032,proj_mand_incl_offsets,5742.113
FY2033,proj_mand_incl_offsets,6188.785
FY2034,proj_mand_incl_offsets,6351.027
FY2023,proj_mand_incl_offsets_timing_adj,3746.5809999999997
FY2024,proj_mand_incl_offsets_timing_adj,4191.156
FY2025,proj_mand_incl_offsets_timing_adj,4127.36
FY2026,proj_mand_incl_offsets_timing_adj,4285.418
FY2027,proj_mand_incl_offsets_timing_adj,4483.809
FY2028,proj_mand_incl_offsets_timing_adj,4647.742
FY2029,proj_mand_incl_offsets_timing_adj,4968.632
FY2030,proj_mand_incl_offsets_timing_adj,5195.327
FY2031,proj_mand_incl_offsets_timing_adj,5455.361
FY2032,proj_mand_incl_offsets_timing_adj,5742.113
FY2033,proj_mand_incl_offsets_timing_adj,6033.999
FY2034,proj_mand_incl_offsets_timing_adj,6335.988
FY2023,proj_mand_income_security,448.20400000000006
FY2024,proj_mand_income_security,374.043
FY2025,proj_mand_income_security,400.59799999999996
FY2026,proj_mand_income_security,381.135
FY2027,proj_mand_income_security,377.849
FY2028,proj_mand_income_security,391.871
FY2029,proj_mand_income_security,387.895
FY2030,proj_mand_income_security,399.82899999999995
FY2031,proj_mand_income_security,407.332
FY2032,proj_mand_income_security,417.79800000000006
FY2033,proj_mand_income_security,431.72499999999997
FY2034,proj_mand_income_security,432.84000000000003
FY2023,proj_mand_income_security_timing_adj,447.92500000000007
FY2024,proj_mand_income_security_timing_adj,378.8829999999999
FY2025,proj_mand_income_security_timing_adj,400.59799999999996
FY2026,proj_mand_income_security_timing_adj,381.135
FY2027,proj_mand_income_security_timing_adj,377.849
FY2028,proj_mand_income_security_timing_adj,386.3549999999999
FY2029,proj_mand_income_security_timing_adj,393.411
FY2030,proj_mand_income_security_timing_adj,399.82899999999995
FY2031,proj_mand_income_security_timing_adj,407.332
FY2032,proj_mand_income_security_timing_adj,417.79800000000006
FY2033,proj_mand_income_security_timing_adj,425.387
FY2034,proj_mand_income_security_timing_adj,432.495
FY2023,proj_mand_medicaid,615.772
FY2024,proj_mand_medicaid,606.898
FY2025,proj_mand_medicaid,600.459
FY2026,proj_mand_medicaid,614.441
FY2027,proj_mand_medicaid,642.088
FY2028,proj_mand_medicaid,679.892
FY2029,proj_mand_medicaid,717.141
FY2030,proj_mand_medicaid,756.26
FY2031,proj_mand_medicaid,795.531
FY2032,proj_mand_medicaid,837.525
FY2033,proj_mand_medicaid,885.989
FY2034,proj_mand_medicaid,932.564
FY2023,proj_mand_medicaid_timing_adj,615.772
FY2024,proj_mand_medicaid_timing_adj,606.898
FY2025,proj_mand_medicaid_timing_adj,600.459
FY2026,proj_mand_medicaid_timing_adj,614.441
FY2027,proj_mand_medicaid_timing_adj,642.088
FY2028,proj_mand_medicaid_timing_adj,679.892
FY2029,proj_mand_medicaid_timing_adj,717.141
FY2030,proj_mand_medicaid_timing_adj,756.26
FY2031,proj_mand_medicaid_timing_adj,795.531
FY2032,proj_mand_medicaid_timing_adj,837.525
FY2033,proj_mand_medicaid_timing_adj,885.989
FY2034,proj_mand_medicaid_timing_adj,932.564
FY2023,proj_mand_medicare,1015.87
FY2024,proj_mand_medicare,1043.567
FY2025,proj_mand_medicare,1144.932
FY2026,proj_mand_medicare,1218.735
FY2027,proj_mand_medicare,1306.105
FY2028,proj_mand_medicare,1473.308
FY2029,proj_mand_medicare,1413.991
FY2030,proj_mand_medicare,1600.472
FY2031,proj_mand_medicare,1717.546
FY2032,proj_mand_medicare,1841.902
FY2033,proj_mand_medicare,2113.464
FY2034,proj_mand_medicare,2158.594
FY2023,proj_mand_medicare_timing_adj,1008.504
FY2024,proj_mand_medicare_timing_adj,1088.687
FY2025,proj_mand_medicare_timing_adj,1144.932
FY2026,proj_mand_medicare_timing_adj,1218.735
FY2027,proj_mand_medicare_timing_adj,1306.105
FY2028,proj_mand_medicare_timing_adj,1395.152
FY2029,proj_mand_medicare_timing_adj,1492.147
FY2030,proj_mand_medicare_timing_adj,1600.472
FY2031,proj_mand_medicare_timing_adj,1717.546
FY2032,proj_mand_medicare_timing_adj,1841.902
FY2033,proj_mand_medicare_timing_adj,1996.52
FY2034,proj_mand_medicare_timing_adj,2149.098
FY2023,proj_mand_merhcf,11.568
FY2024,proj_mand_merhcf,11.934
FY2025,proj_mand_merhcf,12.447
FY2026,proj_mand_merhcf,13.029
FY2027,proj_mand_merhcf,13.759
FY2028,proj_mand_merhcf,14.392
FY2029,proj_mand_merhcf,15.012
FY2030,proj_mand_merhcf,15.708
FY2031,proj_mand_merhcf,16.406
FY2032,proj_mand_merhcf,17.111
FY2033,proj_mand_merhcf,17.807
FY2034,proj_mand_merhcf,18.494
FY2023,proj_mand_merhcf_timing_adj,11.568
FY2024,proj_mand_merhcf_timing_adj,11.934
FY2025,proj_mand_merhcf_timing_adj,12.447
FY2026,proj_mand_merhcf_timing_adj,13.029
FY2027,proj_mand_merhcf_timing_adj,13.759
FY2028,proj_mand_merhcf_timing_adj,14.392
FY2029,proj_mand_merhcf_timing_adj,15.012
FY2030,proj_mand_merhcf_timing_adj,15.708
FY2031,proj_mand_merhcf_timing_adj,16.406
FY2032,proj_mand_merhcf_timing_adj,17.111
FY2033,proj_mand_merhcf_timing_adj,17.807
FY2034,proj_mand_merhcf_timing_adj,18.494
FY2023,proj_mand_offsetting_receipts,-344.599
FY2024,proj_mand_offsetting_receipts,-358.01
FY2025,proj_mand_offsetting_receipts,-382.062
FY2026,proj_mand_offsetting_receipts,-397.314
FY2027,proj_mand_offsetting_receipts,-422.416
FY2028,proj_mand_offsetting_receipts,-446.643
FY2029,proj_mand_offsetting_receipts,-468.798
FY2030,proj_mand_offsetting_receipts,-503.95
FY2031,proj_mand_offsetting_receipts,-534.744
FY2032,proj_mand_offsetting_receipts,-553.133
FY2033,proj_mand_offsetting_receipts,-589.527
FY2034,proj_mand_offsetting_receipts,-622.909
FY2023,proj_mand_offsetting_receipts_timing_adj,-344.599
FY2024,proj_mand_offsetting_receipts_timing_adj,-358.01
FY2025,proj_mand_offsetting_receipts_timing_adj,-382.062
FY2026,proj_mand_offsetting_receipts_timing_adj,-397.314
FY2027,proj_mand_offsetting_receipts_timing_adj,-422.416
FY2028,proj_mand_offsetting_receipts_timing_adj,-446.643
FY2029,proj_mand_offsetting_receipts_timing_adj,-468.798
FY2030,proj_mand_offsetting_receipts_timing_adj,-503.95
FY2031,proj_mand_offsetting_receipts_timing_adj,-534.744
FY2032,proj_mand_offsetting_receipts_timing_adj,-553.133
FY2033,proj_mand_offsetting_receipts_timing_adj,-589.527
FY2034,proj_mand_offsetting_receipts_timing_adj,-622.909
FY2024,proj_mand_other_gdp_share,3.814
FY2025,proj_mand_other_gdp_share,2.992
FY2023,proj_mand_other_programs,167.60799999999998
FY2024,proj_mand_other_programs,154.11199999999997
FY2025,proj_mand_other_programs,165.416
FY2026,proj_mand_other_programs,172.559
FY2027,proj_mand_other_programs,171.834
FY2028,proj_mand_other_programs,166.505
FY2029,proj_mand_other_programs,159.07
FY2030,proj_mand_other_programs,140.142
FY2031,proj_mand_other_programs,132.00100000000003
FY2032,proj_mand_other_programs,119.608
FY2033,proj_mand_other_programs,105.41600000000001
FY2034,proj_mand_other_programs,96.98599999999999
FY2023,proj_mand_other_programs_timing_adj,167.60799999999998
FY2024,proj_mand_other_programs_timing_adj,154.11199999999997
FY2025,proj_mand_other_programs_timing_adj,165.416
FY2026,proj_mand_other_programs_timing_adj,172.559
FY2027,proj_mand_other_programs_timing_adj,171.834
FY2028,proj_mand_other_programs_timing_adj,166.505
FY2029,proj_mand_other_programs_timing_adj,159.07
FY2030,proj_mand_other_programs_timing_adj,140.142
FY2031,proj_mand_other_programs_timing_adj,132.00100000000003
FY2032,proj_mand_other_programs_timing_adj,119.608
FY2033,proj_mand_other_programs_timing_adj,105.41600000000001
FY2034,proj_mand_other_programs_timing_adj,96.98599999999999
FY2023,proj_mand_other_subtotal,198.503
FY2024,proj_mand_other_subtotal,474.109
FY2025,proj_mand_other_subtotal,221.62
FY2026,proj_mand_other_subtotal,213.742
FY2027,proj_mand_other_subtotal,207.491
FY2028,proj_mand_other_subtotal,136.689
FY2029,proj_mand_other_subtotal,215.059
FY2030,proj_mand_other_subtotal,194.595
FY2031,proj_mand_other_subtotal,187.241
FY2032,proj_mand_other_subtotal,175.728
FY2033,proj_mand_other_subtotal,157.05
FY2034,proj_mand_other_subtotal,157.629
FY2023,proj_mand_other_subtotal_timing_adj,198.503
FY2024,proj_mand_other_subtotal_timing_adj,474.109
FY2025,proj_mand_other_subtotal_timing_adj,221.62
FY2026,proj_mand_other_subtotal_timing_adj,213.742
FY2027,proj_mand_other_subtotal_timing_adj,207.491
FY2028,proj_mand_other_subtotal_timing_adj,136.689
FY2029,proj_mand_other_subtotal_timing_adj,215.059
FY2030,proj_mand_other_subtotal_timing_adj,194.595
FY2031,proj_mand_other_subtotal_timing_adj,187.241
FY2032,proj_mand_other_subtotal_timing_adj,175.728
FY2033,proj_mand_other_subtotal_timing_adj,157.05
FY2034,proj_mand_other_subtotal_timing_adj,157.629
FY2023,proj_mand_pbgc,40.162
FY2024,proj_mand_pbgc,12.272
FY2025,proj_mand_pbgc,-3.12
FY2026,proj_mand_pbgc,0.954
FY2027,proj_mand_pbgc,-2.985
FY2028,proj_mand_pbgc,-3.728
FY2029,proj_mand_pbgc,-3.824
FY2030,proj_mand_pbgc,-4.044
FY2031,proj_mand_pbgc,-4.264
FY2032,proj_mand_pbgc,-4.702
FY2033,proj_mand_pbgc,-4.996
FY2034,proj_mand_pbgc,-5.088
FY2023,proj_mand_pbgc_timing_adj,40.162
FY2024,proj_mand_pbgc_timing_adj,12.272
FY2025,proj_mand_pbgc_timing_adj,-3.12
FY2026,proj_mand_pbgc_timing_adj,0.954
FY2027,proj_mand_pbgc_timing_adj,-2.985
FY2028,proj_mand_pbgc_timing_adj,-3.728
FY2029,proj_mand_pbgc_timing_adj,-3.824
FY2030,proj_mand_pbgc_timing_adj,-4.044
FY2031,proj_mand_pbgc_timing_adj,-4.264
FY2032,proj_mand_pbgc_timing_adj,-4.702
FY2033,proj_mand_pbgc_timing_adj,-4.996
FY2034,proj_mand_pbgc_timing_adj,-5.088
FY2023,proj_mand_premium_tax_credits,90.789
FY2024,proj_mand_premium_tax_credits,124.505
FY2025,proj_mand_premium_tax_credits,135.383
FY2026,proj_mand_premium_tax_credits,114.75
FY2027,proj_mand_premium_tax_credits,118.865
FY2028,proj_mand_premium_tax_credits,121.808
FY2029,proj_mand_premium_tax_credits,124.9
FY2030,proj_mand_premium_tax_credits,127.733
FY2031,proj_mand_premium_tax_credits,132.833
FY2032,proj_mand_premium_tax_credits,139.073
FY2033,proj_mand_premium_tax_credits,147.297
FY2034,proj_mand_premium_tax_credits,138.244
FY2023,proj_mand_premium_tax_credits_timing_adj,90.789
FY2024,proj_mand_premium_tax_credits_timing_adj,124.505
FY2025,proj_mand_premium_tax_credits_timing_adj,135.383
FY2026,proj_mand_premium_tax_credits_timing_adj,114.75
FY2027,proj_mand_premium_tax_credits_timing_adj,118.865
FY2028,proj_mand_premium_tax_credits_timing_adj,121.808
FY2029,proj_mand_premium_tax_credits_timing_adj,124.9
FY2030,proj_mand_premium_tax_credits_timing_adj,127.733
FY2031,proj_mand_premium_tax_credits_timing_adj,132.833
FY2032,proj_mand_premium_tax_credits_timing_adj,139.073
FY2033,proj_mand_premium_tax_credits_timing_adj,147.297
FY2034,proj_mand_premium_tax_credits_timing_adj,138.244
FY2023,proj_mand_retire_civilian,122.451
FY2024,proj_mand_retire_civilian,127.199
FY2025,proj_mand_retire_civilian,133.907
FY2026,proj_mand_retire_civilian,139.01
FY2027,proj_mand_retire_civilian,143.317
FY2028,proj_mand_retire_civilian,147.076
FY2029,proj_mand_retire_civilian,151.095
FY2030,proj_mand_retire_civilian,155.613
FY2031,proj_mand_retire_civilian,160.104
FY2032,proj_mand_retire_civilian,165.951
FY2033,proj_mand_retire_civilian,171.907
FY2034,proj_mand_retire_civilian,176.58
FY2023,proj_mand_retire_civilian_timing_adj,122.451
FY2024,proj_mand_retire_civilian_timing_adj,127.199
FY2025,proj_mand_retire_civilian_timing_adj,133.907
FY2026,proj_mand_retire_civilian_timing_adj,139.01
FY2027,proj_mand_retire_civilian_timing_adj,143.317
FY2028,proj_mand_retire_civilian_timing_adj,147.076
FY2029,proj_mand_retire_civilian_timing_adj,151.095
FY2030,proj_mand_retire_civilian_timing_adj,155.613
FY2031,proj_mand_retire_civilian_timing_adj,160.104
FY2032,proj_mand_retire_civilian_timing_adj,165.951
FY2033,proj_mand_retire_civilian_timing_adj,171.907
FY2034,proj_mand_retire_civilian_timing_adj,176.58
FY2023,proj_mand_retire_military,74.68
FY2024,proj_mand_retire_military,72.0
FY2025,proj_mand_retire_military,80.7
FY2026,proj_mand_retire_military,83.7
FY2027,proj_mand_retire_military,86.3
FY2028,proj_mand_retire_military,95.3
FY2029,proj_mand_retire_military,84.3
FY2030,proj_mand_retire_military,93.2
FY2031,proj_mand_retire_military,95.7
FY2032,proj_mand_retire_military,98.3
FY2033,proj_mand_retire_military,108.2
FY2034,proj_mand_retire_military,104.6
FY2023,proj_mand_retire_military_timing_adj,74.08000000000001
FY2024,proj_mand_retire_military_timing_adj,77.8
FY2025,proj_mand_retire_military_timing_adj,80.7
FY2026,proj_mand_retire_military_timing_adj,83.7
FY2027,proj_mand_retire_military_timing_adj,86.3
FY2028,proj_mand_retire_military_timing_adj,88.7
FY2029,proj_mand_retire_military_timing_adj,90.89999999999999
FY2030,proj_mand_retire_military_timing_adj,93.2
FY2031,proj_mand_retire_military_timing_adj,95.7
FY2032,proj_mand_retire_military_timing_adj,98.3
FY2033,proj_mand_retire_military_timing_adj,100.9
FY2034,proj_mand_retire_military_timing_adj,103.69999999999999
FY2023,proj_mand_retirement,197.131
FY2024,proj_mand_retirement,199.199
FY2025,proj_mand_retirement,214.60700000000003
FY2026,proj_mand_retirement,222.70999999999998
FY2027,proj_mand_retirement,229.61700000000002
FY2028,proj_mand_retirement,242.37599999999998
FY2029,proj_mand_retirement,235.39499999999998
FY2030,proj_mand_retirement,248.813
FY2031,proj_mand_retirement,255.80400000000003
FY2032,proj_mand_retirement,264.251
FY2033,proj_mand_retirement,280.107
FY2034,proj_mand_retirement,281.18
FY2023,proj_mand_retirement_timing_adj,196.531
FY2024,proj_mand_retirement_timing_adj,204.999
FY2025,proj_mand_retirement_timing_adj,214.60700000000003
FY2026,proj_mand_retirement_timing_adj,222.70999999999998
FY2027,proj_mand_retirement_timing_adj,229.61700000000002
FY2028,proj_mand_retirement_timing_adj,235.776
FY2029,proj_mand_retirement_timing_adj,241.995
FY2030,proj_mand_retirement_timing_adj,248.813
FY2031,proj_mand_retirement_timing_adj,255.80400000000003
FY2032,proj_mand_retirement_timing_adj,264.251
FY2033,proj_mand_retirement_timing_adj,272.807
FY2034,proj_mand_retirement_timing_adj,280.28
FY2023,proj_mand_snap,143.671
FY2024,proj_mand_snap,98.672
FY2025,proj_mand_snap,121.982
FY2026,proj_mand_snap,96.712
FY2027,proj_mand_snap,82.943
FY2028,proj_mand_snap,84.122
FY2029,proj_mand_snap,84.826
FY2030,proj_mand_snap,85.529
FY2031,proj_mand_snap,86.293
FY2032,proj_mand_snap,87.113
FY2033,proj_mand_snap,87.466
FY2034,proj_mand_snap,87.805
FY2023,proj_mand_snap_timing_adj,134.631
FY2024,proj_mand_snap_timing_adj,104.53
FY2025,proj_mand_snap_timing_adj,103.948
FY2026,proj_mand_snap_timing_adj,103.951
FY2027,proj_mand_snap_timing_adj,106.687
FY2028,proj_mand_snap_timing_adj,107.472
FY2029,proj_mand_snap_timing_adj,108.378
FY2030,proj_mand_snap_timing_adj,109.157
FY2031,proj_mand_snap_timing_adj,110.528
FY2032,proj_mand_snap_timing_adj,114.675
FY2033,proj_mand_snap_timing_adj,116.516
FY2034,proj_mand_snap_timing_adj,118.084
FY2023,proj_mand_social_security,1347.961
FY2024,proj_mand_social_security,1451.934
FY2025,proj_mand_social_security,1549.1100000000001
FY2026,proj_mand_social_security,1647.112
FY2027,proj_mand_social_security,1740.634
FY2028,proj_mand_social_security,1838.483
FY2029,proj_mand_social_security,1938.394
FY2030,proj_mand_social_security,2040.598
FY2031,proj_mand_social_security,2146.676
FY2032,proj_mand_social_security,2255.005
FY2033,proj_mand_social_security,2364.4049999999997
FY2034,proj_mand_social_security,2478.1
FY2024,proj_mand_social_security_gdp_share,5.101
FY2025,proj_mand_social_security_gdp_share,5.214
FY2023,proj_mand_social_security_timing_adj,1347.961
FY2024,proj_mand_social_security_timing_adj,1451.934
FY2025,proj_mand_social_security_timing_adj,1549.1100000000001
FY2026,proj_mand_social_security_timing_adj,1647.112
FY2027,proj_mand_social_security_timing_adj,1740.634
FY2028,proj_mand_social_security_timing_adj,1838.483
FY2029,proj_mand_social_security_timing_adj,1938.394
FY2030,proj_mand_social_security_timing_adj,2040.598
FY2031,proj_mand_social_security_timing_adj,2146.676
FY2032,proj_mand_social_security_timing_adj,2255.005
FY2033,proj_mand_social_security_timing_adj,2364.4049999999997
FY2034,proj_mand_social_security_timing_adj,2478.1
FY2023,proj_mand_ss_di,149.833
FY2024,proj_mand_ss_di,153.508
FY2025,proj_mand_ss_di,160.592
FY2026,proj_mand_ss_di,170.5
FY2027,proj_mand_ss_di,179.91
FY2028,proj_mand_ss_di,186.124
FY2029,proj_mand_ss_di,193.443
FY2030,proj_mand_ss_di,199.96
FY2031,proj_mand_ss_di,207.176
FY2032,proj_mand_ss_di,214.997
FY2033,proj_mand_ss_di,223.915
FY2034,proj_mand_ss_di,236.333
FY2023,proj_mand_ss_di_timing_adj,149.833
FY2024,proj_mand_ss_di_timing_adj,153.508
FY2025,proj_mand_ss_di_timing_adj,160.592
FY2026,proj_mand_ss_di_timing_adj,170.5
FY2027,proj_mand_ss_di_timing_adj,179.91
FY2028,proj_mand_ss_di_timing_adj,186.124
FY2029,proj_mand_ss_di_timing_adj,193.443
FY2030,proj_mand_ss_di_timing_adj,199.96
FY2031,proj_mand_ss_di_timing_adj,207.176
FY2032,proj_mand_ss_di_timing_adj,214.997
FY2033,proj_mand_ss_di_timing_adj,223.915
FY2034,proj_mand_ss_di_timing_adj,236.333
FY2023,proj_mand_ss_oasi,1198.128
FY2024,proj_mand_ss_oasi,1298.426
FY2025,proj_mand_ss_oasi,1388.518
FY2026,proj_mand_ss_oasi,1476.612
FY2027,proj_mand_ss_oasi,1560.724
FY2028,proj_mand_ss_oasi,1652.359
FY2029,proj_mand_ss_oasi,1744.951
FY2030,proj_mand_ss_oasi,1840.638
FY2031,proj_mand_ss_oasi,1939.5
FY2032,proj_mand_ss_oasi,2040.008
FY2033,proj_mand_ss_oasi,2140.49
FY2034,proj_mand_ss_oasi,2241.767
FY2023,proj_mand_ss_oasi_timing_adj,1198.128
FY2024,proj_mand_ss_oasi_timing_adj,1298.426
FY2025,proj_mand_ss_oasi_timing_adj,1388.518
FY2026,proj_mand_ss_oasi_timing_adj,1476.612
FY2027,proj_mand_ss_oasi_timing_adj,1560.724
FY2028,proj_mand_ss_oasi_timing_adj,1652.359
FY2029,proj_mand_ss_oasi_timing_adj,1744.951
FY2030,proj_mand_ss_oasi_timing_adj,1840.638
FY2031,proj_mand_ss_oasi_timing_adj,1939.5
FY2032,proj_mand_ss_oasi_timing_adj,2040.008
FY2033,proj_mand_ss_oasi_timing_adj,2140.49
FY2034,proj_mand_ss_oasi_timing_adj,2241.767
FY2023,proj_mand_ssi,60.26
FY2024,proj_mand_ssi,56.92
FY2025,proj_mand_ssi,64.14
FY2026,proj_mand_ssi,65.875
FY2027,proj_mand_ssi,68.105
FY2028,proj_mand_ssi,76.14
FY2029,proj_mand_ssi,66.975
FY2030,proj_mand_ssi,74.846
FY2031,proj_mand_ssi,77.086
FY2032,proj_mand_ssi,79.316
FY2033,proj_mand_ssi,87.896
FY2034,proj_mand_ssi,83.92
FY2023,proj_mand_ssi_timing_adj,59.980999999999995
FY2024,proj_mand_ssi_timing_adj,61.760000000000005
FY2025,proj_mand_ssi_timing_adj,64.14
FY2026,proj_mand_ssi_timing_adj,65.875
FY2027,proj_mand_ssi_timing_adj,68.105
FY2028,proj_mand_ssi_timing_adj,70.624
FY2029,proj_mand_ssi_timing_adj,72.491
FY2030,proj_mand_ssi_timing_adj,74.846
FY2031,proj_mand_ssi_timing_adj,77.086
FY2032,proj_mand_ssi_timing_adj,79.316
FY2033,proj_mand_ssi_timing_adj,81.558
FY2034,proj_mand_ssi_timing_adj,83.575
FY2023,proj_mand_unemployment,30.468
FY2024,proj_mand_unemployment,36.208
FY2025,proj_mand_unemployment,39.489
FY2026,proj_mand_unemployment,42.991
FY2027,proj_mand_unemployment,46.303
FY2028,proj_mand_unemployment,48.953
FY2029,proj_mand_unemployment,51.146
FY2030,proj_mand_unemployment,52.383
FY2031,proj_mand_unemployment,54.133
FY2032,proj_mand_unemployment,55.856
FY2033,proj_mand_unemployment,57.52
FY2034,proj_mand_unemployment,59.161
FY2023,proj_mand_unemployment_timing_adj,30.468
FY2024,proj_mand_unemployment_timing_adj,36.208
FY2025,proj_mand_unemployment_timing_adj,39.489
FY2026,proj_mand_unemployment_timing_adj,42.991
FY2027,proj_mand_unemployment_timing_adj,46.303
FY2028,proj_mand_unemployment_timing_adj,48.953
FY2029,proj_mand_unemployment_timing_adj,51.146
FY2030,proj_mand_unemployment_timing_adj,52.383
FY2031,proj_mand_unemployment_timing_adj,54.133
FY2032,proj_mand_unemployment_timing_adj,55.856
FY2033,proj_mand_unemployment_timing_adj,57.52
FY2034,proj_mand_unemployment_timing_adj,59.161
FY2023,proj_mand_vet_income_security,151.084
FY2024,proj_mand_vet_income_security,159.338
FY2025,proj_mand_vet_income_security,186.1
FY2026,proj_mand_vet_income_security,198.363
FY2027,proj_mand_vet_income_security,211.507
FY2028,proj_mand_vet_income_security,243.416
FY2029,proj_mand_vet_income_security,214.467
FY2030,proj_mand_vet_income_security,244.583
FY2031,proj_mand_vet_income_security,255.123
FY2032,proj_mand_vet_income_security,266.208
FY2033,proj_mand_vet_income_security,300.909
FY2034,proj_mand_vet_income_security,294.038
FY2023,proj_mand_vet_income_security_timing_adj,148.366
FY2024,proj_mand_vet_income_security_timing_adj,172.789
FY2025,proj_mand_vet_income_security_timing_adj,186.1
FY2026,proj_mand_vet_income_security_timing_adj,198.363
FY2027,proj_mand_vet_income_security_timing_adj,211.507
FY2028,proj_mand_vet_income_security_timing_adj,223.95
FY2029,proj_mand_vet_income_security_timing_adj,233.93300000000002
FY2030,proj_mand_vet_income_security_timing_adj,244.583
FY2031,proj_mand_vet_income_security_timing_adj,255.123
FY2032,proj_mand_vet_income_security_timing_adj,266.208
FY2033,proj_mand_vet_income_security_timing_adj,277.78999999999996
FY2034,proj_mand_vet_income_security_timing_adj,289.773
FY2023,proj_mand_vet_other_timing_adj,18.512
FY2024,proj_mand_vet_other_timing_adj,16.389
FY2025,proj_mand_vet_other_timing_adj,16.727
FY2026,proj_mand_vet_other_timing_adj,16.55
FY2027,proj_mand_vet_other_timing_adj,17.582
FY2028,proj_mand_vet_other_timing_adj,18.27
FY2029,proj_mand_vet_other_timing_adj,18.702
FY2030,proj_mand_vet_other_timing_adj,19.19
FY2031,proj_mand_vet_other_timing_adj,19.653
FY2032,proj_mand_vet_other_timing_adj,20.631
FY2033,proj_mand_vet_other_timing_adj,21.333
FY2034,proj_mand_vet_other_timing_adj,21.467
FY2023,proj_mand_vet_toxic_exposures,0.729
FY2024,proj_mand_vet_toxic_exposures,11.121
FY2025,proj_mand_vet_toxic_exposures,20.862
FY2026,proj_mand_vet_toxic_exposures,35.899
FY2027,proj_mand_vet_toxic_exposures,34.886
FY2028,proj_mand_vet_toxic_exposures,37.945
FY2029,proj_mand_vet_toxic_exposures,41.188
FY2030,proj_mand_vet_toxic_exposures,46.086
FY2031,proj_mand_vet_toxic_exposures,50.619
FY2032,proj_mand_vet_toxic_exposures,55.178
FY2033,proj_mand_vet_toxic_exposures,59.648
FY2034,proj_mand_vet_toxic_exposures,63.947
FY2023,proj_mand_vet_toxic_exposures_timing_adj,0.729
FY2024,proj_mand_vet_toxic_exposures_timing_adj,11.121
FY2025,proj_mand_vet_toxic_exposures_timing_adj,20.862
FY2026,proj_mand_vet_toxic_exposures_timing_adj,35.899
FY2027,proj_mand_vet_toxic_exposures_timing_adj,34.886
FY2028,proj_mand_vet_toxic_exposures_timing_adj,37.945
FY2029,proj_mand_vet_toxic_exposures_timing_adj,41.188
FY2030,proj_mand_vet_toxic_exposures_timing_adj,46.086
FY2031,proj_mand_vet_toxic_exposures_timing_adj,50.619
FY2032,proj_mand_vet_toxic_exposures_timing_adj,55.178
FY2033,proj_mand_vet_toxic_exposures_timing_adj,59.648
FY2034,proj_mand_vet_toxic_exposures_timing_adj,63.947
FY2023,proj_mand_veterans,170.41400000000002
FY2024,proj_mand_veterans,186.036
FY2025,proj_mand_veterans,223.689
FY2026,proj_mand_veterans,250.812
FY2027,proj_mand_veterans,263.975
FY2028,proj_mand_veterans,300.603
FY2029,proj_mand_veterans,273.38500000000005
FY2030,proj_mand_veterans,309.859
FY2031,proj_mand_veterans,325.395
FY2032,proj_mand_veterans,342.01700000000005
FY2033,proj_mand_veterans,382.975
FY2034,proj_mand_veterans,379.485
FY2023,proj_mand_veterans_timing_adj,167.60700000000003
FY2024,proj_mand_veterans_timing_adj,200.299
FY2025,proj_mand_veterans_timing_adj,223.689
FY2026,proj_mand_veterans_timing_adj,250.812
FY2027,proj_mand_veterans_timing_adj,263.975
FY2028,proj_mand_veterans_timing_adj,280.16499999999996
FY2029,proj_mand_veterans_timing_adj,293.82300000000004
FY2030,proj_mand_veterans_timing_adj,309.859
FY2031,proj_mand_veterans_timing_adj,325.395
FY2032,proj_mand_veterans_timing_adj,342.01700000000005
FY2033,proj_mand_veterans_timing_adj,358.77099999999996
FY2034,proj_mand_veterans_timing_adj,375.187
FY2024,proj_medicare_deficit_contribution_gdp_share,-1.694
FY2025,proj_medicare_deficit_contribution_gdp_share,-1.6689999999999998
FY2024,proj_medicare_offsetting_receipts_gdp_share,-0.652
FY2025,proj_medicare_offsetting_receipts_gdp_share,-0.708
FY2024,proj_medicare_outlays_gdp_share,3.8249999999999997
FY2025,proj_medicare_outlays_gdp_share,3.854
FY2024,proj_medicare_revenues_gdp_share,1.48
FY2025,proj_medicare_revenues_gdp_share,1.478
FY2023,proj_offset_civil_service,-55.302
FY2024,proj_offset_civil_service,-59.074
FY2025,proj_offset_civil_service,-61.964
FY2026,proj_offset_civil_service,-64.551
FY2027,proj_offset_civil_service,-66.937
FY2028,proj_offset_civil_service,-69.234
FY2029,proj_offset_civil_service,-71.451
FY2030,proj_offset_civil_service,-73.676
FY2031,proj_offset_civil_service,-75.896
FY2032,proj_offset_civil_service,-78.142
FY2033,proj_offset_civil_service,-80.433
FY2034,proj_offset_civil_service,-82.775
FY2023,proj_offset_civil_service_timing_adj,-55.302
FY2024,proj_offset_civil_service_timing_adj,-59.074
FY2025,proj_offset_civil_service_timing_adj,-61.964
FY2026,proj_offset_civil_service_timing_adj,-64.551
FY2027,proj_offset_civil_service_timing_adj,-66.937
FY2028,proj_offset_civil_service_timing_adj,-69.234
FY2029,proj_offset_civil_service_timing_adj,-71.451
FY2030,proj_offset_civil_service_timing_adj,-73.676
FY2031,proj_offset_civil_service_timing_adj,-75.896
FY2032,proj_offset_civil_service_timing_adj,-78.142
FY2033,proj_offset_civil_service_timing_adj,-80.433
FY2034,proj_offset_civil_service_timing_adj,-82.775
FY2023,proj_offset_fannie_freddie,-6.234
FY2024,proj_offset_fannie_freddie,-6.33
FY2025,proj_offset_fannie_freddie,0.0
FY2026,proj_offset_fannie_freddie,0.0
FY2027,proj_offset_fannie_freddie,0.0
FY2028,proj_offset_fannie_freddie,0.0
FY2029,proj_offset_fannie_freddie,0.0
FY2030,proj_offset_fannie_freddie,0.0
FY2031,proj_offset_fannie_freddie,0.0
FY2032,proj_offset_fannie_freddie,0.0
FY2033,proj_offset_fannie_freddie,0.0
FY2034,proj_offset_fannie_freddie,0.0
FY2023,proj_offset_fannie_freddie_timing_adj,-6.234
FY2024,proj_offset_fannie_freddie_timing_adj,-6.33
FY2025,proj_offset_fannie_freddie_timing_adj,0.0
FY2026,proj_offset_fannie_freddie_timing_adj,0.0
FY2027,proj_offset_fannie_freddie_timing_adj,0.0
FY2028,proj_offset_fannie_freddie_timing_adj,0.0
FY2029,proj_offset_fannie_freddie_timing_adj,0.0
FY2030,proj_offset_fannie_freddie_timing_adj,0.0
FY2031,proj_offset_fannie_freddie_timing_adj,0.0
FY2032,proj_offset_fannie_freddie_timing_adj,0.0
FY2033,proj_offset_fannie_freddie_timing_adj,0.0
FY2034,proj_offset_fannie_freddie_timing_adj,0.0
FY2023,proj_offset_fed_employee_retire,-104.342
FY2024,proj_offset_fed_employee_retire,-105.714
FY2025,proj_offset_fed_employee_retire,-107.214
FY2026,proj_offset_fed_employee_retire,-111.348
FY2027,proj_offset_fed_employee_retire,-115.291
FY2028,proj_offset_fed_employee_retire,-118.99600000000001
FY2029,proj_offset_fed_employee_retire,-122.68499999999999
FY2030,proj_offset_fed_employee_retire,-126.30000000000001
FY2031,proj_offset_fed_employee_retire,-130.026
FY2032,proj_offset_fed_employee_retire,-133.78699999999998
FY2033,proj_offset_fed_employee_retire,-137.64000000000001
FY2034,proj_offset_fed_employee_retire,-141.502
FY2023,proj_offset_fed_employee_retire_timing_adj,-104.342
FY2024,proj_offset_fed_employee_retire_timing_adj,-105.714
FY2025,proj_offset_fed_employee_retire_timing_adj,-107.214
FY2026,proj_offset_fed_employee_retire_timing_adj,-111.348
FY2027,proj_offset_fed_employee_retire_timing_adj,-115.291
FY2028,proj_offset_fed_employee_retire_timing_adj,-118.99600000000001
FY2029,proj_offset_fed_employee_retire_timing_adj,-122.68499999999999
FY2030,proj_offset_fed_employee_retire_timing_adj,-126.30000000000001
FY2031,proj_offset_fed_employee_retire_timing_adj,-130.026
FY2032,proj_offset_fed_employee_retire_timing_adj,-133.78699999999998
FY2033,proj_offset_fed_employee_retire_timing_adj,-137.64000000000001
FY2034,proj_offset_fed_employee_retire_timing_adj,-141.502
FY2023,proj_offset_medicare,-176.756
FY2024,proj_offset_medicare,-185.424
FY2025,proj_offset_medicare,-210.289
FY2026,proj_offset_medicare,-220.718
FY2027,proj_offset_medicare,-239.185
FY2028,proj_offset_medicare,-258.406
FY2029,proj_offset_medicare,-277.947
FY2030,proj_offset_medicare,-302.218
FY2031,proj_offset_medicare,-327.227
FY2032,proj_offset_medicare,-354.387
FY2033,proj_offset_medicare,-385.737
FY2034,proj_offset_medicare,-413.981
FY2023,proj_offset_medicare_timing_adj,-176.756
FY2024,proj_offset_medicare_timing_adj,-185.424
FY2025,proj_offset_medicare_timing_adj,-210.289
FY2026,proj_offset_medicare_timing_adj,-220.718
FY2027,proj_offset_medicare_timing_adj,-239.185
FY2028,proj_offset_medicare_timing_adj,-258.406
FY2029,proj_offset_medicare_timing_adj,-277.947
FY2030,proj_offset_medicare_timing_adj,-302.218
FY2031,proj_offset_medicare_timing_adj,-327.227
FY2032,proj_offset_medicare_timing_adj,-354.387
FY2033,proj_offset_medicare_timing_adj,-385.737
FY2034,proj_offset_medicare_timing_adj,-413.981
FY2023,proj_offset_merhcf,-10.033
FY2024,proj_offset_merhcf,-10.837
FY2025,proj_offset_merhcf,-11.37
FY2026,proj_offset_merhcf,-12.141
FY2027,proj_offset_merhcf,-12.716
FY2028,proj_offset_merhcf,-13.321
FY2029,proj_offset_merhcf,-13.953
FY2030,proj_offset_merhcf,-14.617
FY2031,proj_offset_merhcf,-15.31
FY2032,proj_offset_merhcf,-16.038
FY2033,proj_offset_merhcf,-16.799
FY2034,proj_offset_merhcf,-17.598
FY2023,proj_offset_merhcf_timing_adj,-10.033
FY2024,proj_offset_merhcf_timing_adj,-10.837
FY2025,proj_offset_merhcf_timing_adj,-11.37
FY2026,proj_offset_merhcf_timing_adj,-12.141
FY2027,proj_offset_merhcf_timing_adj,-12.716
FY2028,proj_offset_merhcf_timing_adj,-13.321
FY2029,proj_offset_merhcf_timing_adj,-13.953
FY2030,proj_offset_merhcf_timing_adj,-14.617
FY2031,proj_offset_merhcf_timing_adj,-15.31
FY2032,proj_offset_merhcf_timing_adj,-16.038
FY2033,proj_offset_merhcf_timing_adj,-16.799
FY2034,proj_offset_merhcf_timing_adj,-17.598
FY2023,proj_offset_military_retire,-27.361
FY2024,proj_offset_military_retire,-24.049
FY2025,proj_offset_military_retire,-21.793
FY2026,proj_offset_military_retire,-22.533
FY2027,proj_offset_military_retire,-23.299
FY2028,proj_offset_military_retire,-23.921
FY2029,proj_offset_military_retire,-24.601
FY2030,proj_offset_military_retire,-25.182
FY2031,proj_offset_military_retire,-25.86
FY2032,proj_offset_military_retire,-26.523
FY2033,proj_offset_military_retire,-27.209
FY2034,proj_offset_military_retire,-27.827
FY2023,proj_offset_military_retire_timing_adj,-27.361
FY2024,proj_offset_military_retire_timing_adj,-24.049
FY2025,proj_offset_military_retire_timing_adj,-21.793
FY2026,proj_offset_military_retire_timing_adj,-22.533
FY2027,proj_offset_military_retire_timing_adj,-23.299
FY2028,proj_offset_military_retire_timing_adj,-23.921
FY2029,proj_offset_military_retire_timing_adj,-24.601
FY2030,proj_offset_military_retire_timing_adj,-25.182
FY2031,proj_offset_military_retire_timing_adj,-25.86
FY2032,proj_offset_military_retire_timing_adj,-26.523
FY2033,proj_offset_military_retire_timing_adj,-27.209
FY2034,proj_offset_military_retire_timing_adj,-27.827
FY2023,proj_offset_natural_resources,-19.739
FY2024,proj_offset_natural_resources,-19.92
FY2025,proj_offset_natural_resources,-20.3
FY2026,proj_offset_natural_resources,-19.024
FY2027,proj_offset_natural_resources,-19.08
FY2028,proj_offset_natural_resources,-19.258
FY2029,proj_offset_natural_resources,-19.16
FY2030,proj_offset_natural_resources,-19.647
FY2031,proj_offset_natural_resources,-19.934
FY2032,proj_offset_natural_resources,-19.733
FY2033,proj_offset_natural_resources,-20.141
FY2034,proj_offset_natural_resources,-20.447
FY2023,proj_offset_natural_resources_timing_adj,-19.739
FY2024,proj_offset_natural_resources_timing_adj,-19.92
FY2025,proj_offset_natural_resources_timing_adj,-20.3
FY2026,proj_offset_natural_resources_timing_adj,-19.024
FY2027,proj_offset_natural_resources_timing_adj,-19.08
FY2028,proj_offset_natural_resources_timing_adj,-19.258
FY2029,proj_offset_natural_resources_timing_adj,-19.16
FY2030,proj_offset_natural_resources_timing_adj,-19.647
FY2031,proj_offset_natural_resources_timing_adj,-19.934
FY2032,proj_offset_natural_resources_timing_adj,-19.733
FY2033,proj_offset_natural_resources_timing_adj,-20.141
FY2034,proj_offset_natural_resources_timing_adj,-20.447
FY2023,proj_offset_other,-27.495
FY2024,proj_offset_other,-29.785
FY2025,proj_offset_other,-32.889
FY2026,proj_offset_other,-34.083
FY2027,proj_offset_other,-36.144
FY2028,proj_offset_other,-36.662
FY2029,proj_offset_other,-35.053
FY2030,proj_offset_other,-41.168
FY2031,proj_offset_other,-42.247
FY2032,proj_offset_other,-29.188
FY2033,proj_offset_other,-29.21
FY2034,proj_offset_other,-29.381
FY2023,proj_offset_other_timing_adj,-27.495
FY2024,proj_offset_other_timing_adj,-29.785
FY2025,proj_offset_other_timing_adj,-32.889
FY2026,proj_offset_other_timing_adj,-34.083
FY2027,proj_offset_other_timing_adj,-36.144
FY2028,proj_offset_other_timing_adj,-36.662
FY2029,proj_offset_other_timing_adj,-35.053
FY2030,proj_offset_other_timing_adj,-41.168
FY2031,proj_offset_other_timing_adj,-42.247
FY2032,proj_offset_other_timing_adj,-29.188
FY2033,proj_offset_other_timing_adj,-29.21
FY2034,proj_offset_other_timing_adj,-29.381
FY2023,proj_offset_social_security,-21.679
FY2024,proj_offset_social_security,-22.591
FY2025,proj_offset_social_security,-23.457
FY2026,proj_offset_social_security,-24.264
FY2027,proj_offset_social_security,-25.055
FY2028,proj_offset_social_security,-25.841
FY2029,proj_offset_social_security,-26.633
FY2030,proj_offset_social_security,-27.442
FY2031,proj_offset_social_security,-28.27
FY2032,proj_offset_social_security,-29.122
FY2033,proj_offset_social_security,-29.998
FY2034,proj_offset_social_security,-30.9
FY2023,proj_offset_social_security_timing_adj,-21.679
FY2024,proj_offset_social_security_timing_adj,-22.591
FY2025,proj_offset_social_security_timing_adj,-23.457
FY2026,proj_offset_social_security_timing_adj,-24.264
FY2027,proj_offset_social_security_timing_adj,-25.055
FY2028,proj_offset_social_security_timing_adj,-25.841
FY2029,proj_offset_social_security_timing_adj,-26.633
FY2030,proj_offset_social_security_timing_adj,-27.442
FY2031,proj_offset_social_security_timing_adj,-28.27
FY2032,proj_offset_social_security_timing_adj,-29.122
FY2033,proj_offset_social_security_timing_adj,-29.998
FY2034,proj_offset_social_security_timing_adj,-30.9
FY2023,proj_outlays_discretionary,1718.772
FY2024,proj_outlays_discretionary,1791.48
FY2025,proj_outlays_discretionary,1832.435
FY2026,proj_outlays_discretionary,1898.2580000000003
FY2027,proj_outlays_discretionary,1944.2500000000002
FY2028,proj_outlays_discretionary,1992.3
FY2029,proj_outlays_discretionary,2025.7099999999998
FY2030,proj_outlays_discretionary,2073.657
FY2031,proj_outlays_discretionary,2115.812
FY2032,proj_outlays_discretionary,2161.2400000000002
FY2033,proj_outlays_discretionary,2215.0950000000003
FY2034,proj_outlays_discretionary,2259.1960000000004
FY2023,proj_outlays_discretionary_baseline,1718.772
FY2024,proj_outlays_discretionary_baseline,1791.48
FY2025,proj_outlays_discretionary_baseline,1832.435
FY2026,proj_outlays_discretionary_baseline,1898.258
FY2027,proj_outlays_discretionary_baseline,1944.25
FY2028,proj_outlays_discretionary_baseline,1992.3000000000002
FY2029,proj_outlays_discretionary_baseline,2025.71
FY2030,proj_outlays_discretionary_baseline,2073.657
FY2031,proj_outlays_discretionary_baseline,2115.812
FY2032,proj_outlays_discretionary_baseline,2161.24
FY2033,proj_outlays_discretionary_baseline,2215.0950000000003
FY2034,proj_outlays_discretionary_baseline,2259.196
FY2023,proj_outlays_discretionary_timing_adj,1718.6019999999999
FY2024,proj_outlays_discretionary_timing_adj,1796.57
FY2025,proj_outlays_discretionary_timing_adj,1832.435
FY2026,proj_outlays_discretionary_timing_adj,1898.258
FY2027,proj_outlays_discretionary_timing_adj,1944.25
FY2028,proj_outlays_discretionary_timing_adj,1986.49
FY2029,proj_outlays_discretionary_timing_adj,2031.52
FY2030,proj_outlays_discretionary_timing_adj,2073.657
FY2031,proj_outlays_discretionary_timing_adj,2115.812
FY2032,proj_outlays_discretionary_timing_adj,2161.24
FY2033,proj_outlays_discretionary_timing_adj,2208.435
FY2034,proj_outlays_discretionary_timing_adj,2259.016
FY2023,proj_outlays_discretionary_timing_adj_gdp_share,6.372000000000001
FY2024,proj_outlays_discretionary_timing_adj_gdp_share,6.312
FY2025,proj_outlays_discretionary_timing_adj_gdp_share,6.168
FY2026,proj_outlays_discretionary_timing_adj_gdp_share,6.152
FY2027,proj_outlays_discretionary_timing_adj_gdp_share,6.082000000000001
FY2028,proj_outlays_discretionary_timing_adj_gdp_share,5.9990000000000006
FY2029,proj_outlays_discretionary_timing_adj_gdp_share,5.915
FY2030,proj_outlays_discretionary_timing_adj_gdp_share,5.817
FY2031,proj_outlays_discretionary_timing_adj_gdp_share,5.716
FY2032,proj_outlays_discretionary_timing_adj_gdp_share,5.6240000000000006
FY2033,proj_outlays_discretionary_timing_adj_gdp_share,5.537
FY2034,proj_outlays_discretionary_timing_adj_gdp_share,5.457000000000001
FY2023,proj_outlays_mandatory,3757.633
FY2024,proj_outlays_mandatory,4121.133
FY2025,proj_outlays_mandatory,4127.36
FY2026,proj_outlays_mandatory,4285.418
FY2027,proj_outlays_mandatory,4483.809
FY2028,proj_outlays_mandatory,4758.452
FY2029,proj_outlays_mandatory,4857.9220000000005
FY2030,proj_outlays_mandatory,5195.327
FY2031,proj_outlays_mandatory,5455.361
FY2032,proj_outlays_mandatory,5742.113
FY2033,proj_outlays_mandatory,6188.785
FY2034,proj_outlays_mandatory,6351.027
FY2024,proj_outlays_mandatory_gdp_share,14.722999999999999
FY2025,proj_outlays_mandatory_gdp_share,13.892
FY2023,proj_outlays_mandatory_timing_adj,3746.5809999999997
FY2024,proj_outlays_mandatory_timing_adj,4191.156
FY2025,proj_outlays_mandatory_timing_adj,4127.36
FY2026,proj_outlays_mandatory_timing_adj,4285.418
FY2027,proj_outlays_mandatory_timing_adj,4483.809
FY2028,proj_outlays_mandatory_timing_adj,4647.742
FY2029,proj_outlays_mandatory_timing_adj,4968.632
FY2030,proj_outlays_mandatory_timing_adj,5195.327
FY2031,proj_outlays_mandatory_timing_adj,5455.361
FY2032,proj_outlays_mandatory_timing_adj,5742.113
FY2033,proj_outlays_mandatory_timing_adj,6033.999
FY2034,proj_outlays_mandatory_timing_adj,6335.988
FY2023,proj_outlays_mandatory_timing_adj_gdp_share,13.889999999999999
FY2024,proj_outlays_mandatory_timing_adj_gdp_share,14.722999999999999
FY2025,proj_outlays_mandatory_timing_adj_gdp_share,13.892
FY2026,proj_outlays_mandatory_timing_adj_gdp_share,13.889
FY2027,proj_outlays_mandatory_timing_adj_gdp_share,14.024999999999999
FY2028,proj_outlays_mandatory_timing_adj_gdp_share,14.036
FY2029,proj_outlays_mandatory_timing_adj_gdp_share,14.466999999999999
FY2030,proj_outlays_mandatory_timing_adj_gdp_share,14.572
FY2031,proj_outlays_mandatory_timing_adj_gdp_share,14.737
FY2032,proj_outlays_mandatory_timing_adj_gdp_share,14.942
FY2033,proj_outlays_mandatory_timing_adj_gdp_share,15.126999999999999
FY2034,proj_outlays_mandatory_timing_adj_gdp_share,15.306
FY2023,proj_outlays_net_interest,658.267
FY2024,proj_outlays_net_interest,892.305
FY2025,proj_outlays_net_interest,1015.687
FY2026,proj_outlays_net_interest,1060.747
FY2027,proj_outlays_net_interest,1083.93
FY2028,proj_outlays_net_interest,1135.608
FY2029,proj_outlays_net_interest,1198.767
FY2030,proj_outlays_net_interest,1277.867
FY2031,proj_outlays_net_interest,1372.806
FY2032,proj_outlays_net_interest,1483.541
FY2033,proj_outlays_net_interest,1594.271
FY2034,proj_outlays_net_interest,1710.182
FY2023,proj_outlays_net_interest_timing_adj,658.267
FY2024,proj_outlays_net_interest_timing_adj,892.305
FY2025,proj_outlays_net_interest_timing_adj,1015.687
FY2026,proj_outlays_net_interest_timing_adj,1060.747
FY2027,proj_outlays_net_interest_timing_adj,1083.93
FY2028,proj_outlays_net_interest_timing_adj,1135.608
FY2029,proj_outlays_net_interest_timing_adj,1198.767
FY2030,proj_outlays_net_interest_timing_adj,1277.867
FY2031,proj_outlays_net_interest_timing_adj,1372.806
FY2032,proj_outlays_net_interest_timing_adj,1483.541
FY2033,proj_outlays_net_interest_timing_adj,1594.271
FY2034,proj_outlays_net_interest_timing_adj,1710.182
FY2023,proj_outlays_net_interest_timing_adj_gdp_share,2.441
FY2024,proj_outlays_net_interest_timing_adj_gdp_share,3.135
FY2025,proj_outlays_net_interest_timing_adj_gdp_share,3.419
FY2026,proj_outlays_net_interest_timing_adj_gdp_share,3.4379999999999997
FY2027,proj_outlays_net_interest_timing_adj_gdp_share,3.391
FY2028,proj_outlays_net_interest_timing_adj_gdp_share,3.4299999999999997
FY2029,proj_outlays_net_interest_timing_adj_gdp_share,3.491
FY2030,proj_outlays_net_interest_timing_adj_gdp_share,3.585
FY2031,proj_outlays_net_interest_timing_adj_gdp_share,3.709
FY2032,proj_outlays_net_interest_timing_adj_gdp_share,3.8609999999999998
FY2033,proj_outlays_net_interest_timing_adj_gdp_share,3.997
FY2034,proj_outlays_net_interest_timing_adj_gdp_share,4.132000000000001
FY2023,proj_outlays_off_budget,1221.099
FY2024,proj_outlays_off_budget,1315.388
FY2025,proj_outlays_off_budget,1412.572
FY2026,proj_outlays_off_budget,1502.759
FY2027,proj_outlays_off_budget,1591.589
FY2028,proj_outlays_off_budget,1685.151
FY2029,proj_outlays_off_budget,1784.325
FY2030,proj_outlays_off_budget,1887.328
FY2031,proj_outlays_off_budget,1995.119
FY2032,proj_outlays_off_budget,2111.239
FY2033,proj_outlays_off_budget,2214.34
FY2034,proj_outlays_off_budget,2319.958
FY2023,proj_outlays_on_budget,4913.572999999999
FY2024,proj_outlays_on_budget,5489.53
FY2025,proj_outlays_on_budget,5562.91
FY2026,proj_outlays_on_budget,5741.664
FY2027,proj_outlays_on_budget,5920.400000000001
FY2028,proj_outlays_on_budget,6201.209000000001
FY2029,proj_outlays_on_budget,6298.0740000000005
FY2030,proj_outlays_on_budget,6659.523000000001
FY2031,proj_outlays_on_budget,6948.86
FY2032,proj_outlays_on_budget,7275.655000000001
FY2033,proj_outlays_on_budget,7783.8110000000015
FY2034,proj_outlays_on_budget,8000.447
FY2023,proj_outlays_total,6134.672
FY2024,proj_outlays_total,6804.918
FY2025,proj_outlays_total,6975.482
FY2026,proj_outlays_total,7244.423
FY2027,proj_outlays_total,7511.9890000000005
FY2028,proj_outlays_total,7886.360000000001
FY2029,proj_outlays_total,8082.399
FY2030,proj_outlays_total,8546.851
FY2031,proj_outlays_total,8943.979
FY2032,proj_outlays_total,9386.894
FY2033,proj_outlays_total,9998.151000000002
FY2034,proj_outlays_total,10320.405
FY2023,proj_outlays_total_timing_adj,6123.449999999999
FY2024,proj_outlays_total_timing_adj,6880.031
FY2025,proj_outlays_total_timing_adj,6975.482
FY2026,proj_outlays_total_timing_adj,7244.423
FY2027,proj_outlays_total_timing_adj,7511.9890000000005
FY2028,proj_outlays_total_timing_adj,7769.84
FY2029,proj_outlays_total_timing_adj,8198.919
FY2030,proj_outlays_total_timing_adj,8546.851
FY2031,proj_outlays_total_timing_adj,8943.979
FY2032,proj_outlays_total_timing_adj,9386.894
FY2033,proj_outlays_total_timing_adj,9836.705
FY2034,proj_outlays_total_timing_adj,10305.186000000002
FY2023,proj_outlays_total_timing_adj_gdp_share,22.702
FY2024,proj_outlays_total_timing_adj_gdp_share,24.169
FY2025,proj_outlays_total_timing_adj_gdp_share,23.479000000000003
FY2026,proj_outlays_total_timing_adj_gdp_share,23.478
FY2027,proj_outlays_total_timing_adj_gdp_share,23.496000000000002
FY2028,proj_outlays_total_timing_adj_gdp_share,23.464000000000002
FY2029,proj_outlays_total_timing_adj_gdp_share,23.872
FY2030,proj_outlays_total_timing_adj_gdp_share,23.972
FY2031,proj_outlays_total_timing_adj_gdp_share,24.161
FY2032,proj_outlays_total_timing_adj_gdp_share,24.425
FY2033,proj_outlays_total_timing_adj_gdp_share,24.66
FY2034,proj_outlays_total_timing_adj_gdp_share,24.893
FY2023,proj_primary_deficit,-1035.4579999999994
FY2024,proj_primary_deficit,-1022.8519999999993
FY2025,proj_primary_deficit,-922.1669999999993
FY2026,proj_primary_deficit,-790.0760000000002
FY2027,proj_primary_deficit,-671.963
FY2028,proj_primary_deficit,-806.8660000000011
FY2029,proj_primary_deficit,-750.2070000000001
FY2030,proj_primary_deficit,-914.9720000000009
FY2031,proj_primary_deficit,-910.0449999999996
FY2032,proj_primary_deficit,-1003.9570000000006
FY2033,proj_primary_deficit,-1227.864000000002
FY2034,proj_primary_deficit,-1151.493000000001
FY2023,proj_primary_deficit_timing_adj,-1024.235999999999
FY2024,proj_primary_deficit_timing_adj,-1097.9649999999992
FY2025,proj_primary_deficit_timing_adj,-922.1670000000004
FY2026,proj_primary_deficit_timing_adj,-790.0759999999991
FY2027,proj_primary_deficit_timing_adj,-671.9630000000006
FY2028,proj_primary_deficit_timing_adj,-690.3459999999995
FY2029,proj_primary_deficit_timing_adj,-866.7269999999999
FY2030,proj_primary_deficit_timing_adj,-914.9720000000007
FY2031,proj_primary_deficit_timing_adj,-910.0450000000001
FY2032,proj_primary_deficit_timing_adj,-1003.9570000000003
FY2033,proj_primary_deficit_timing_adj,-1066.4179999999997
FY2034,proj_primary_deficit_timing_adj,-1136.2740000000013
FY2023,proj_primary_deficit_timing_adj_gdp_share,-3.798
FY2024,proj_primary_deficit_timing_adj_gdp_share,-3.8569999999999998
FY2025,proj_primary_deficit_timing_adj_gdp_share,-3.104
FY2026,proj_primary_deficit_timing_adj_gdp_share,-2.561
FY2027,proj_primary_deficit_timing_adj_gdp_share,-2.102
FY2028,proj_primary_deficit_timing_adj_gdp_share,-2.085
FY2029,proj_primary_deficit_timing_adj_gdp_share,-2.524
FY2030,proj_primary_deficit_timing_adj_gdp_share,-2.5669999999999997
FY2031,proj_primary_deficit_timing_adj_gdp_share,-2.459
FY2032,proj_primary_deficit_timing_adj_gdp_share,-2.613
FY2033,proj_primary_deficit_timing_adj_gdp_share,-2.674
FY2034,proj_primary_deficit_timing_adj_gdp_share,-2.745
FY2023,proj_rev_corporate_income,419.584
FY2024,proj_rev_corporate_income,525.402
FY2025,proj_rev_corporate_income,490.086
FY2026,proj_rev_corporate_income,470.452
FY2027,proj_rev_corporate_income,459.399
FY2028,proj_rev_corporate_income,461.554
FY2029,proj_rev_corporate_income,460.858
FY2030,proj_rev_corporate_income,462.811
FY2031,proj_rev_corporate_income,465.987
FY2032,proj_rev_corporate_income,471.01
FY2033,proj_rev_corporate_income,495.304
FY2034,proj_rev_corporate_income,506.704
FY2024,proj_rev_corporate_income_gdp_share,1.8459999999999999
FY2025,proj_rev_corporate_income_gdp_share,1.649
FY2023,proj_rev_individual_income,2176.481
FY2024,proj_rev_individual_income,2446.664
FY2025,proj_rev_individual_income,2549.865
FY2026,proj_rev_individual_income,2841.002
FY2027,proj_rev_individual_income,3121.953
FY2028,proj_rev_individual_income,3224.15
FY2029,proj_rev_individual_income,3326.854
FY2030,proj_rev_individual_income,3455.086
FY2031,proj_rev_individual_income,3583.2
FY2032,proj_rev_individual_income,3710.438
FY2033,proj_rev_individual_income,3858.924
FY2034,proj_rev_individual_income,4020.648
FY2024,proj_rev_individual_income_gdp_share,8.594999999999999
FY2025,proj_rev_individual_income_gdp_share,8.583
FY2023,proj_rev_off_budget,1193.755
FY2024,proj_rev_off_budget,1238.08
FY2025,proj_rev_off_budget,1286.62
FY2026,proj_rev_off_budget,1340.723
FY2027,proj_rev_off_budget,1390.929
FY2028,proj_rev_off_budget,1443.211
FY2029,proj_rev_off_budget,1498.04
FY2030,proj_rev_off_budget,1554.665
FY2031,proj_rev_off_budget,1613.235
FY2032,proj_rev_off_budget,1672.867
FY2033,proj_rev_off_budget,1733.58
FY2034,proj_rev_off_budget,1796.348
FY2023,proj_rev_on_budget,3247.192
FY2024,proj_rev_on_budget,3651.6810000000005
FY2025,proj_rev_on_budget,3751.0080000000007
FY2026,proj_rev_on_budget,4052.8769999999995
FY2027,proj_rev_on_budget,4365.167
FY2028,proj_rev_on_budget,4500.674999999999
FY2029,proj_rev_on_budget,4635.385
FY2030,proj_rev_on_budget,4799.347
FY2031,proj_rev_on_budget,5047.893
FY2032,proj_rev_on_budget,5226.5289999999995
FY2033,proj_rev_on_budget,5442.436
FY2034,proj_rev_on_budget,5662.382
FY2023,proj_rev_other,230.426
FY2024,proj_rev_other,239.24200000000002
FY2025,proj_rev_other,260.48400000000004
FY2026,proj_rev_other,267.90000000000003
FY2027,proj_rev_other,289.201
FY2028,proj_rev_other,298.11
FY2029,proj_rev_other,307.467
FY2030,proj_rev_other,317.98800000000006
FY2031,proj_rev_other,411.958
FY2032,proj_rev_other,434.771
FY2033,proj_rev_other,453.87699999999995
FY2034,proj_rev_other,476.29400000000004
FY2024,proj_rev_other_gdp_share,0.841
FY2025,proj_rev_other_gdp_share,0.877
FY2023,proj_rev_payroll,1614.456
FY2024,proj_rev_payroll,1678.453
FY2025,proj_rev_payroll,1737.193
FY2026,proj_rev_payroll,1814.246
FY2027,proj_rev_payroll,1885.543
FY2028,proj_rev_payroll,1960.072
FY2029,proj_rev_payroll,2038.246
FY2030,proj_rev_payroll,2118.127
FY2031,proj_rev_payroll,2199.983
FY2032,proj_rev_payroll,2283.177
FY2033,proj_rev_payroll,2367.911
FY2034,proj_rev_payroll,2455.084
FY2024,proj_rev_payroll_gdp_share,5.897
FY2025,proj_rev_payroll_gdp_share,5.848000000000001
FY2023,proj_rev_total,4440.947
FY2024,proj_rev_total,4889.761
FY2025,proj_rev_total,5037.628000000001
FY2026,proj_rev_total,5393.599999999999
FY2027,proj_rev_total,5756.0960000000005
FY2028,proj_rev_total,5943.8859999999995
FY2029,proj_rev_total,6133.425
FY2030,proj_rev_total,6354.012
FY2031,proj_rev_total,6661.128
FY2032,proj_rev_total,6899.396
FY2033,proj_rev_total,7176.016
FY2034,proj_rev_total,7458.73
FY2024,proj_rev_total_gdp_share,17.177
FY2025,proj_rev_total_gdp_share,16.956
FY2024,proj_ss_deficit_contribution_gdp_share,-0.549
FY2025,proj_ss_deficit_contribution_gdp_share,-0.673
FY2024,proj_ss_outlays_gdp_share,5.101
FY2025,proj_ss_outlays_gdp_share,5.214
FY2024,proj_ss_revenues_gdp_share,4.5520000000000005
FY2025,proj_ss_revenues_gdp_share,4.542000000000001
FY2023,proj_timing_adjustment,-11.222
FY2024,proj_timing_adjustment,75.113
FY2025,proj_timing_adjustment,0.0
FY2026,proj_timing_adjustment,0.0
FY2027,proj_timing_adjustment,0.0
FY2028,proj_timing_adjustment,-116.52
FY2029,proj_timing_adjustment,116.52
FY2030,proj_timing_adjustment,0.0
FY2031,proj_timing_adjustment,0.0
FY2032,proj_timing_adjustment,0.0
FY2033,proj_timing_adjustment,-161.446
FY2034,proj_timing_adjustment,-15.219