{ "dataset": "ten_year_budget", "publication_id": "51118", "title": "10-Year Budget Projections", "source_url": "https://www.cbo.gov/publication/51118", "description": "CBO's baseline projections of spending and revenues by category and of deficits and debt held by the public, for a 10-year horizon.", "frequency": "annual_fy", "date_format": "FY (e.g., FY2026, FY2036)", "canonical_columns": [ "date", "variable", "value" ], "notes": { "units": "Levels are in billions_of_dollars. GDP-share variables are percentage of GDP.", "fiscal_year": "Federal fiscal year (Oct 1 through Sep 30).", "first_year_actual": "The first year in each vintage is actual (realized); subsequent years are CBO projections." }, "tables": { "main_projections": "Table 1-1 (2026-02) / Table B-1 (2025-01) - main budget projections by category", "timing_adjusted": "Table 1-2 (2026-02) / Table B-2 (2025-01) - timing-adjusted outlays and deficits", "federal_debt": "Table 1-3 (2026-02) / Table B-3 (2025-01) - federal debt projections", "key_projections": "Table 1-4 (2026-02) / Table B-6 (2025-01) / Table 1-5 (2024-06) - key projections as % of GDP", "outlay_detail": "Table 3-1 (2026-02) - detailed outlay projections with GDP-share (not present in all vintages)", "mandatory_detail": "Table 3-2 (2026-02) / Table B-4 (2025-01) / Table 1-4 (2024-06) mandatory outlay detail by program", "mandatory_detail_unadj": "Table 3-2 unadj (2026-02) / Table 1-4 Unadjusted (2024-06) mandatory outlay detail (not timing-adjusted)", "growth_sources": "Table 3-3 (2026-02 only) sources of growth in mandatory spending", "expiring_programs": "Table 3-4 (2026-02) / Supplemental Table 1 (2025-01) / Supplemental Table 2 (2024-06) expiring mandatory programs", "sequestration": "Box 3-2 Table (2026-02 only) sequestration effects on mandatory spending", "disc_defense_changes": "Table 3-5 (2026-02) - defense discretionary funding changes", "disc_nondefense_changes": "Table 3-6 (2026-02) - nondefense discretionary funding changes", "disc_timing_adjusted": "Table 3-7 (2026-02) / Supplemental Table 2 (2025-01) / Supplemental Table 1 (2024-06) - timing-adjusted discretionary spending", "disc_scenarios": "Table 3-8 (2026-02 only) - alternative discretionary funding assumptions", "deficit_changes": "Table 5-1 (2026-02) / Table A-1 (2025-01) / Table 3-1 (2024-06) - changes in deficit since prior baseline", "immigration_effects": "Box Table 1-1 (2024-06 only) - immigration surge effects on revenues and outlays" }, "fields": { "proj_rev_individual_income": { "description": "Projected individual income tax revenues", "unit": "billions_of_dollars", "category": "revenues" }, "proj_rev_payroll": { "description": "Projected payroll tax revenues", "unit": "billions_of_dollars", "category": "revenues" }, "proj_rev_corporate_income": { "description": "Projected corporate income tax revenues", "unit": "billions_of_dollars", "category": "revenues" }, "proj_rev_customs": { "description": "Projected customs duties", "unit": "billions_of_dollars", "category": "revenues" }, "proj_rev_other": { "description": "Other projected revenues", "unit": "billions_of_dollars", "category": "revenues" }, "proj_rev_total": { "description": "Total projected revenues", "unit": "billions_of_dollars", "category": "revenues" }, "proj_rev_on_budget": { "description": "On-budget projected revenues", "unit": "billions_of_dollars", "category": "revenues" }, "proj_rev_off_budget": { "description": "Off-budget projected revenues", "unit": "billions_of_dollars", "category": "revenues" }, "proj_outlays_mandatory": { "description": "Projected mandatory outlays", "unit": "billions_of_dollars", "category": "outlays" }, "proj_outlays_discretionary": { "description": "Projected discretionary outlays", "unit": "billions_of_dollars", "category": "outlays" }, "proj_outlays_net_interest": { "description": "Projected net interest outlays", "unit": "billions_of_dollars", "category": "outlays" }, "proj_outlays_total": { "description": "Total projected outlays", "unit": "billions_of_dollars", "category": "outlays" }, "proj_outlays_on_budget": { "description": "On-budget projected outlays", "unit": "billions_of_dollars", "category": "outlays" }, "proj_outlays_off_budget": { "description": "Off-budget projected outlays", "unit": "billions_of_dollars", "category": "outlays" }, "proj_deficit_total": { "description": "Total projected deficit (-) or surplus", "unit": "billions_of_dollars", "category": "deficit" }, "proj_deficit_on_budget": { "description": "On-budget projected deficit (-) or surplus", "unit": "billions_of_dollars", "category": "deficit" }, "proj_deficit_off_budget": { "description": "Off-budget projected deficit (-) or surplus", "unit": "billions_of_dollars", "category": "deficit" }, "proj_primary_deficit": { "description": "Primary deficit (-) or surplus (excl. net interest)", "unit": "billions_of_dollars", "category": "deficit" }, "proj_debt_held_by_public": { "description": "Projected debt held by the public (end of year)", "unit": "billions_of_dollars", "category": "debt" }, "proj_mand_social_security": { "description": "Projected Social Security mandatory outlays", "unit": "billions_of_dollars", "category": "outlay_detail" }, "proj_mand_medicare": { "description": "Projected Medicare mandatory outlays", "unit": "billions_of_dollars", "category": "outlay_detail" }, "proj_mand_medicaid": { "description": "Projected Medicaid mandatory outlays", "unit": "billions_of_dollars", "category": "outlay_detail" }, "proj_mand_other": { "description": "Projected other mandatory spending", "unit": "billions_of_dollars", "category": "outlay_detail" }, "proj_mand_offsetting_receipts": { "description": "Projected mandatory offsetting receipts", "unit": "billions_of_dollars", "category": "outlay_detail" }, "proj_disc_defense": { "description": "Projected defense discretionary outlays", "unit": "billions_of_dollars", "category": "outlay_detail" }, "proj_disc_nondefense": { "description": "Projected nondefense discretionary outlays", "unit": "billions_of_dollars", "category": "outlay_detail" }, "proj_mand_social_security_gdp_share": { "description": "Projected Social Security outlays as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_mand_medicare_gdp_share": { "description": "Projected Medicare outlays as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_mand_medicaid_gdp_share": { "description": "Projected Medicaid outlays as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_mand_other_gdp_share": { "description": "Projected other mandatory spending as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_mand_offsetting_receipts_gdp_share": { "description": "Projected mandatory offsetting receipts as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_outlays_mandatory_gdp_share": { "description": "Projected mandatory outlays subtotal as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_disc_defense_gdp_share": { "description": "Projected defense discretionary outlays as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_disc_nondefense_gdp_share": { "description": "Projected nondefense discretionary outlays as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_outlays_discretionary_gdp_share": { "description": "Projected discretionary outlays subtotal as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_outlays_net_interest_gdp_share": { "description": "Projected net interest as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_outlays_total_gdp_share": { "description": "Projected total outlays as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_outlays_on_budget_gdp_share": { "description": "On-budget projected outlays as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_outlays_off_budget_gdp_share": { "description": "Off-budget projected outlays as % of GDP", "unit": "% of GDP", "category": "outlay_detail_gdp" }, "proj_timing_adjustment": { "description": "Timing adjustment amount (excluded from adjusted totals)", "unit": "billions_of_dollars", "category": "timing_adjusted" }, "proj_outlays_mandatory_timing_adj": { "description": "Projected mandatory outlays, adjusted for timing shifts", "unit": "billions_of_dollars", "category": "timing_adjusted" }, "proj_outlays_discretionary_timing_adj": { "description": "Projected discretionary outlays, adjusted for timing shifts", "unit": "billions_of_dollars", "category": "timing_adjusted" }, "proj_outlays_net_interest_timing_adj": { "description": "Projected net interest, adjusted for timing shifts", "unit": "billions_of_dollars", "category": "timing_adjusted" }, "proj_outlays_total_timing_adj": { "description": "Projected total outlays, adjusted for timing shifts", "unit": "billions_of_dollars", "category": "timing_adjusted" }, "proj_deficit_total_timing_adj": { "description": "Total deficit, adjusted for timing shifts", "unit": "billions_of_dollars", "category": "timing_adjusted" }, "proj_primary_deficit_timing_adj": { "description": "Primary deficit, adjusted for timing shifts", "unit": "billions_of_dollars", "category": "timing_adjusted" }, "proj_outlays_mandatory_timing_adj_gdp_share": { "description": "Projected mandatory outlays (timing-adjusted) as % of GDP", "unit": "% of GDP", "category": "timing_adjusted_gdp" }, "proj_outlays_discretionary_timing_adj_gdp_share": { "description": "Projected discretionary outlays (timing-adjusted) as % of GDP", "unit": "% of GDP", "category": "timing_adjusted_gdp" }, "proj_outlays_net_interest_timing_adj_gdp_share": { "description": "Projected net interest (timing-adjusted) as % of GDP", "unit": "% of GDP", "category": "timing_adjusted_gdp" }, "proj_outlays_total_timing_adj_gdp_share": { "description": "Projected total outlays (timing-adjusted) as % of GDP", "unit": "% of GDP", "category": "timing_adjusted_gdp" }, "proj_deficit_total_timing_adj_gdp_share": { "description": "Total deficit (timing-adjusted) as % of GDP", "unit": "% of GDP", "category": "timing_adjusted_gdp" }, "proj_primary_deficit_timing_adj_gdp_share": { "description": "Primary deficit (timing-adjusted) as % of GDP", "unit": "% of GDP", "category": "timing_adjusted_gdp" }, "proj_debt_held_by_public_begin": { "description": "Debt held by the public at the beginning of the year", "unit": "billions_of_dollars", "category": "debt" }, "proj_debt_change_from_deficit": { "description": "Change in debt held by the public resulting from the deficit", "unit": "billions_of_dollars", "category": "debt" }, "proj_debt_change_other_financing": { "description": "Change in debt from other means of financing", "unit": "billions_of_dollars", "category": "debt" }, "proj_debt_change_total": { "description": "Total change in debt held by the public", "unit": "billions_of_dollars", "category": "debt" }, "proj_debt_held_by_public_end": { "description": "Debt held by the public at the end of the year", "unit": "billions_of_dollars", "category": "debt" }, "proj_debt_held_by_public_gdp_share": { "description": "Debt held by the public as % of GDP (end of year)", "unit": "% of GDP", "category": "debt" }, "proj_debt_financial_assets": { "description": "Federal financial assets", "unit": "billions_of_dollars", "category": "debt" }, "proj_debt_minus_financial_assets": { "description": "Debt held by the public minus federal financial assets", "unit": "billions_of_dollars", "category": "debt" }, "proj_debt_minus_financial_assets_gdp_share": { "description": "Debt minus financial assets as % of GDP", "unit": "% of GDP", "category": "debt" }, "proj_debt_fed_reserve_holdings": { "description": "Federal Reserve's holdings of debt held by the public", "unit": "billions_of_dollars", "category": "debt" }, "proj_debt_minus_assets_and_fed": { "description": "Debt minus financial assets and Federal Reserve holdings", "unit": "billions_of_dollars", "category": "debt" }, "proj_debt_minus_assets_and_fed_gdp_share": { "description": "Debt minus financial assets and Fed holdings as % of GDP", "unit": "% of GDP", "category": "debt" }, "proj_debt_gross": { "description": "Gross federal debt", "unit": "billions_of_dollars", "category": "debt" }, "proj_debt_subject_to_limit": { "description": "Debt subject to the statutory limit", "unit": "billions_of_dollars", "category": "debt" }, "proj_debt_avg_interest_rate": { "description": "Average interest rate on debt held by the public (percent)", "unit": "%", "category": "debt" }, "proj_rev_individual_income_gdp_share": { "description": "Projected individual income tax revenues as % of GDP", "unit": "% of GDP", "category": "key_projections" }, "proj_rev_payroll_gdp_share": { "description": "Projected payroll tax revenues as % of GDP", "unit": "% of GDP", "category": "key_projections" }, "proj_rev_corporate_income_gdp_share": { "description": "Projected corporate income tax revenues as % of GDP", "unit": "% of GDP", "category": "key_projections" }, "proj_rev_customs_gdp_share": { "description": "Projected customs duties as % of GDP", "unit": "% of GDP", "category": "key_projections" }, "proj_rev_other_gdp_share": { "description": "Projected other revenues as % of GDP", "unit": "% of GDP", "category": "key_projections" }, "proj_rev_total_gdp_share": { "description": "Projected total revenues as % of GDP", "unit": "% of GDP", "category": "key_projections" }, "proj_mand_health_care_gdp_share": { "description": "Projected major health care programs outlays as % of GDP", "unit": "% of GDP", "category": "key_projections" }, "proj_deficit_total_gdp_share": { "description": "Projected total deficit as % of GDP", "unit": "% of GDP", "category": "key_projections" }, "proj_debt_held_by_public_end_gdp_share": { "description": "Debt held by the public at end of period as % of GDP (from key projections table)", "unit": "% of GDP", "category": "key_projections" }, "proj_ss_revenues_gdp_share": { "description": "Social Security revenues as % of GDP", "unit": "% of GDP", "category": "key_projections_addendum" }, "proj_ss_outlays_gdp_share": { "description": "Social Security outlays as % of GDP", "unit": "% of GDP", "category": "key_projections_addendum" }, "proj_ss_deficit_contribution_gdp_share": { "description": "Social Security contribution to the deficit as % of GDP", "unit": "% of GDP", "category": "key_projections_addendum" }, "proj_medicare_revenues_gdp_share": { "description": "Medicare revenues as % of GDP", "unit": "% of GDP", "category": "key_projections_addendum" }, "proj_medicare_outlays_gdp_share": { "description": "Medicare outlays as % of GDP", "unit": "% of GDP", "category": "key_projections_addendum" }, "proj_medicare_offsetting_receipts_gdp_share": { "description": "Medicare offsetting receipts as % of GDP", "unit": "% of GDP", "category": "key_projections_addendum" }, "proj_medicare_deficit_contribution_gdp_share": { "description": "Medicare contribution to the deficit as % of GDP", "unit": "% of GDP", "category": "key_projections_addendum" }, "proj_gdp_end_of_period": { "description": "GDP at the end of the period (trillions of dollars)", "unit": "Trillions $", "category": "key_projections" }, "proj_mand_ss_oasi": { "description": "Projected Old-Age and Survivors Insurance (OASI) mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_ss_oasi_timing_adj": { "description": "Projected Old-Age and Survivors Insurance (OASI) mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_ss_di": { "description": "Projected Disability Insurance (DI) mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_ss_di_timing_adj": { "description": "Projected Disability Insurance (DI) mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_social_security_timing_adj": { "description": "Projected Social Security mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_medicare_timing_adj": { "description": "Projected Medicare mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_medicaid_timing_adj": { "description": "Projected Medicaid mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_premium_tax_credits": { "description": "Projected premium tax credits and related spending", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_premium_tax_credits_timing_adj": { "description": "Projected premium tax credits and related spending (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_chip": { "description": "Projected Children's Health Insurance Program (CHIP) mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_chip_timing_adj": { "description": "Projected Children's Health Insurance Program (CHIP) mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_health_care": { "description": "Projected major health care programs mandatory outlays subtotal", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_health_care_timing_adj": { "description": "Projected major health care programs mandatory outlays subtotal (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_snap": { "description": "Projected Supplemental Nutrition Assistance Program (SNAP) mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_snap_timing_adj": { "description": "Projected Supplemental Nutrition Assistance Program (SNAP) mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_eitc_child_credits": { "description": "Projected earned income, child, and other tax credits", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_eitc_child_credits_timing_adj": { "description": "Projected earned income, child, and other tax credits (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_ssi": { "description": "Projected Supplemental Security Income (SSI) mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_ssi_timing_adj": { "description": "Projected Supplemental Security Income (SSI) mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_unemployment": { "description": "Projected unemployment compensation mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_unemployment_timing_adj": { "description": "Projected unemployment compensation mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_child_nutrition": { "description": "Projected child nutrition mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_child_nutrition_timing_adj": { "description": "Projected child nutrition mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_family_support": { "description": "Projected family support and foster care mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_family_support_timing_adj": { "description": "Projected family support and foster care mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_income_security": { "description": "Projected income security programs mandatory outlays subtotal", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_income_security_timing_adj": { "description": "Projected income security programs mandatory outlays subtotal (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_retire_civilian": { "description": "Projected federal civilian retirement mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_retire_civilian_timing_adj": { "description": "Projected federal civilian retirement mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_retire_military": { "description": "Projected federal military retirement mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_retire_military_timing_adj": { "description": "Projected federal military retirement mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_retirement": { "description": "Projected federal civilian and military retirement mandatory outlays subtotal", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_retirement_timing_adj": { "description": "Projected federal civilian and military retirement mandatory outlays subtotal (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_admin_justice": { "description": "Projected administration of justice mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_admin_justice_timing_adj": { "description": "Projected administration of justice mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_agriculture": { "description": "Projected agriculture mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_agriculture_timing_adj": { "description": "Projected agriculture mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_deposit_insurance": { "description": "Projected deposit insurance mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_deposit_insurance_timing_adj": { "description": "Projected deposit insurance mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_merhcf": { "description": "Projected Medicare-Eligible Retiree Health Care Fund (MERHCF) mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_merhcf_timing_adj": { "description": "Projected Medicare-Eligible Retiree Health Care Fund (MERHCF) mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_higher_education": { "description": "Projected higher education mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_higher_education_timing_adj": { "description": "Projected higher education mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_defense": { "description": "Projected defense mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_defense_timing_adj": { "description": "Projected defense mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_fannie_freddie": { "description": "Projected Fannie Mae and Freddie Mac mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_fannie_freddie_timing_adj": { "description": "Projected Fannie Mae and Freddie Mac mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_pbgc": { "description": "Projected Pension Benefit Guaranty Corporation (PBGC) mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_pbgc_timing_adj": { "description": "Projected Pension Benefit Guaranty Corporation (PBGC) mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_education_stabilization": { "description": "Projected Education Stabilization Fund mandatory outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_education_stabilization_timing_adj": { "description": "Projected Education Stabilization Fund mandatory outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_other_programs": { "description": "Projected other mandatory programs outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_other_programs_timing_adj": { "description": "Projected other mandatory programs outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_other_subtotal": { "description": "Projected other programs mandatory outlays subtotal", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_other_subtotal_timing_adj": { "description": "Projected other programs mandatory outlays subtotal (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_excl_offsets": { "description": "Projected mandatory outlays excluding offsetting receipts", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_excl_offsets_timing_adj": { "description": "Projected mandatory outlays excluding offsetting receipts (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_incl_offsets": { "description": "Projected mandatory outlays including offsetting receipts", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_incl_offsets_timing_adj": { "description": "Projected mandatory outlays including offsetting receipts (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_offset_medicare": { "description": "Projected Medicare offsetting receipts", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_medicare_timing_adj": { "description": "Projected Medicare offsetting receipts (timing-adjusted)", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_civil_service": { "description": "Projected civil service retirement offsetting receipts", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_civil_service_timing_adj": { "description": "Projected civil service retirement offsetting receipts (timing-adjusted)", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_military_retire": { "description": "Projected military retirement offsetting receipts", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_military_retire_timing_adj": { "description": "Projected military retirement offsetting receipts (timing-adjusted)", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_social_security": { "description": "Projected Social Security offsetting receipts", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_social_security_timing_adj": { "description": "Projected Social Security offsetting receipts (timing-adjusted)", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_fed_employee_retire": { "description": "Projected federal employees' retirement offsetting receipts subtotal", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_fed_employee_retire_timing_adj": { "description": "Projected federal employees' retirement offsetting receipts subtotal (timing-adjusted)", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_natural_resources": { "description": "Projected offsetting receipts related to natural resources", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_natural_resources_timing_adj": { "description": "Projected offsetting receipts related to natural resources (timing-adjusted)", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_merhcf": { "description": "Projected MERHCF offsetting receipts", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_merhcf_timing_adj": { "description": "Projected MERHCF offsetting receipts (timing-adjusted)", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_fannie_freddie": { "description": "Projected Fannie Mae and Freddie Mac offsetting receipts", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_fannie_freddie_timing_adj": { "description": "Projected Fannie Mae and Freddie Mac offsetting receipts (timing-adjusted)", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_other": { "description": "Projected other offsetting receipts", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_offset_other_timing_adj": { "description": "Projected other offsetting receipts (timing-adjusted)", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_mand_offsetting_receipts_timing_adj": { "description": "Projected total mandatory offsetting receipts (timing-adjusted)", "unit": "billions_of_dollars", "category": "offsetting_receipts" }, "proj_mand_growth_social_security": { "description": "Projected growth in mandatory spending from Social Security", "unit": "billions_of_dollars", "category": "mandatory_growth" }, "proj_mand_growth_medicare": { "description": "Projected growth in mandatory spending from Medicare", "unit": "billions_of_dollars", "category": "mandatory_growth" }, "proj_mand_growth_medicaid": { "description": "Projected growth in mandatory spending from Medicaid", "unit": "billions_of_dollars", "category": "mandatory_growth" }, "proj_mand_growth_premium_tax_credits": { "description": "Projected growth in mandatory spending from premium tax credits", "unit": "billions_of_dollars", "category": "mandatory_growth" }, "proj_mand_growth_veterans": { "description": "Projected growth in mandatory spending from veterans' income security", "unit": "billions_of_dollars", "category": "mandatory_growth" }, "proj_mand_growth_retirement": { "description": "Projected growth in mandatory spending from federal retirement", "unit": "billions_of_dollars", "category": "mandatory_growth" }, "proj_mand_growth_other": { "description": "Projected growth in mandatory spending from other programs", "unit": "billions_of_dollars", "category": "mandatory_growth" }, "proj_exp_snap_ba": { "description": "Expiring SNAP budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_snap_outlays": { "description": "Expiring SNAP outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_veterans_cola_ba": { "description": "Expiring veterans' cost-of-living adjustment budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_veterans_cola_outlays": { "description": "Expiring veterans' cost-of-living adjustment outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_tanf_ba": { "description": "Expiring Temporary Assistance for Needy Families (TANF) budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_tanf_outlays": { "description": "Expiring Temporary Assistance for Needy Families (TANF) outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_chip_ba": { "description": "Expiring Children's Health Insurance Program (CHIP) budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_chip_outlays": { "description": "Expiring Children's Health Insurance Program (CHIP) outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_ccc_ba": { "description": "Expiring Commodity Credit Corporation (CCC) budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_ccc_outlays": { "description": "Expiring Commodity Credit Corporation (CCC) outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_rehab_ba": { "description": "Expiring vocational rehabilitation budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_rehab_outlays": { "description": "Expiring vocational rehabilitation outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_child_nutrition_ba": { "description": "Expiring child nutrition programs budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_child_nutrition_outlays": { "description": "Expiring child nutrition programs outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_ground_transport_non_oblim_ba": { "description": "Expiring ground transportation (not subject to obligation limitations) budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_ground_transport_non_oblim_outlays": { "description": "Expiring ground transportation (not subject to obligation limitations) outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_ground_transport_oblim_ba": { "description": "Expiring ground transportation (controlled by obligation limitations) budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_ground_transport_oblim_outlays": { "description": "Expiring ground transportation (controlled by obligation limitations) outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_safe_families_ba": { "description": "Expiring Promoting Safe and Stable Families budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_safe_families_outlays": { "description": "Expiring Promoting Safe and Stable Families outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_flood_insurance_ba": { "description": "Expiring National Flood Insurance Program budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_flood_insurance_outlays": { "description": "Expiring National Flood Insurance Program outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_air_transport_ba": { "description": "Expiring air transportation budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_air_transport_outlays": { "description": "Expiring air transportation outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_child_care_ba": { "description": "Expiring child care entitlements budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_child_care_outlays": { "description": "Expiring child care entitlements outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_compact_free_assoc_ba": { "description": "Expiring Compact of Free Association budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_compact_free_assoc_outlays": { "description": "Expiring Compact of Free Association outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_student_aid_ba": { "description": "Expiring student aid administration budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_student_aid_outlays": { "description": "Expiring student aid administration outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_natural_resources_ba": { "description": "Expiring natural resources budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_natural_resources_outlays": { "description": "Expiring natural resources outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_total_ba": { "description": "Total expiring mandatory programs budget authority", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_exp_total_outlays": { "description": "Total expiring mandatory programs outlays", "unit": "billions_of_dollars", "category": "expiring_programs" }, "proj_seq_medicare_ba": { "description": "Sequestration change in Medicare budget authority", "unit": "billions_of_dollars", "category": "sequestration" }, "proj_seq_medicare_outlays": { "description": "Sequestration change in Medicare outlays", "unit": "billions_of_dollars", "category": "sequestration" }, "proj_seq_defense_ba": { "description": "Sequestration change in defense budget authority", "unit": "billions_of_dollars", "category": "sequestration" }, "proj_seq_defense_outlays": { "description": "Sequestration change in defense outlays", "unit": "billions_of_dollars", "category": "sequestration" }, "proj_seq_other_ba": { "description": "Sequestration change in other budget authority", "unit": "billions_of_dollars", "category": "sequestration" }, "proj_seq_other_outlays": { "description": "Sequestration change in other outlays", "unit": "billions_of_dollars", "category": "sequestration" }, "proj_seq_total_ba": { "description": "Total sequestration change in budget authority", "unit": "billions_of_dollars", "category": "sequestration" }, "proj_seq_total_outlays": { "description": "Total sequestration change in outlays", "unit": "billions_of_dollars", "category": "sequestration" }, "proj_mand_vet_income_security": { "description": "Projected veterans income security outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_vet_income_security_timing_adj": { "description": "Projected veterans income security outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_vet_other_timing_adj": { "description": "Projected other veterans programs outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_vet_toxic_exposures": { "description": "Projected Toxic Exposures Fund outlays", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_vet_toxic_exposures_timing_adj": { "description": "Projected Toxic Exposures Fund outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_veterans": { "description": "Projected veterans programs subtotal", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "proj_mand_veterans_timing_adj": { "description": "Projected veterans programs subtotal (timing-adjusted)", "unit": "billions_of_dollars", "category": "mandatory_outlays" }, "chg_deficit_net_total": { "description": "Total increase/decrease in the deficit", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_deficit_prior_baseline": { "description": "Deficit in CBO's prior baseline", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_disc_def_mil_personnel": { "description": "Change in defense discretionary funding: military personnel", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_def_ops_maint": { "description": "Change in defense discretionary funding: operation and maintenance", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_def_other": { "description": "Change in defense discretionary funding: other defense", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_def_procurement": { "description": "Change in defense discretionary funding: procurement", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_def_rnd": { "description": "Change in defense discretionary funding: research and development", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_def_total_disc_mand_outlays": { "description": "Change in defense discretionary funding: total defense discretionary and mandatory outlays", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_def_total_funding": { "description": "Change in defense discretionary funding: total defense funding", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_def_total_outlays": { "description": "Change in defense discretionary funding: total defense discretionary outlays", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_admin_justice": { "description": "Change in nondefense discretionary funding: administration of justice", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_agriculture": { "description": "Change in nondefense discretionary funding: agriculture", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_commerce": { "description": "Change in nondefense discretionary funding: commerce and housing credit", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_community": { "description": "Change in nondefense discretionary funding: community and regional development", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_education": { "description": "Change in nondefense discretionary funding: education, training, employment, and social services", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_energy": { "description": "Change in nondefense discretionary funding: energy", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_general_govt": { "description": "Change in nondefense discretionary funding: general government", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_health": { "description": "Change in nondefense discretionary funding: health", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_income_security": { "description": "Change in nondefense discretionary funding: income security", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_intl_affairs": { "description": "Change in nondefense discretionary funding: international affairs", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_medicare": { "description": "Change in nondefense discretionary funding: Medicare", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_natural_resources": { "description": "Change in nondefense discretionary funding: natural resources and environment", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_science": { "description": "Change in nondefense discretionary funding: general science, space, and technology", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_social_security": { "description": "Change in nondefense discretionary funding: Social Security", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_total_funding": { "description": "Change in nondefense discretionary funding: total nondefense funding", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_total_outlays": { "description": "Change in nondefense discretionary funding: outlays from nondefense discretionary funding", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_transportation": { "description": "Change in nondefense discretionary funding: transportation", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_disc_nondef_veterans": { "description": "Change in nondefense discretionary funding: veterans' benefits and services", "unit": "billions_of_dollars", "category": "discretionary_changes" }, "chg_econ_deficit_total": { "description": "Economic: Change in deficit from this source", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_debt_service": { "description": "Economic: Change in debt service costs", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_interest_rates": { "description": "Economic: Change in net interest from interest rates and inflation", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_mand_eitc": { "description": "Economic: Change in EITC/child tax credit outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_mand_medicaid": { "description": "Economic: Change in Medicaid mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_mand_medicare": { "description": "Economic: Change in Medicare mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_mand_other": { "description": "Economic: Change in other mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_mand_snap": { "description": "Economic: Change in SNAP mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_mand_social_security": { "description": "Economic: Change in Social Security mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_mand_total": { "description": "Economic: Total change in mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_mand_veterans": { "description": "Economic: Change in veterans' benefits outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_net_interest": { "description": "Economic: Total change in net interest outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_outlay_total": { "description": "Economic: Total change in outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_rev_corporate": { "description": "Economic: Change in corporate income tax revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_rev_customs": { "description": "Economic: Change in customs duties revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_rev_fed_reserve": { "description": "Economic: Change in Federal Reserve remittances", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_rev_individual": { "description": "Economic: Change in individual income tax revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_rev_other": { "description": "Economic: Change in other revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_rev_payroll": { "description": "Economic: Change in payroll tax revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_econ_rev_total": { "description": "Economic: Total change in revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_deficit_total": { "description": "Legislative: Change in deficit from this source", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_debt_service": { "description": "Legislative: Change in debt service costs", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_disc_def_base": { "description": "Legislative: Change in defense discretionary base outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_disc_def_nonbase": { "description": "Legislative: Change in defense discretionary nonbase outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_disc_defense": { "description": "Legislative: Change in defense discretionary outlays subtotal", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_disc_nondef_base": { "description": "Legislative: Change in nondefense discretionary base outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_disc_nondef_nonbase": { "description": "Legislative: Change in nondefense discretionary nonbase outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_disc_nondefense": { "description": "Legislative: Change in nondefense discretionary outlays subtotal", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_disc_total": { "description": "Legislative: Total change in discretionary outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_agriculture": { "description": "Legislative: Change in agriculture mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_coast_guard": { "description": "Legislative: Change in Coast Guard outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_eitc": { "description": "Legislative: Change in EITC/child tax credit outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_energy_credits": { "description": "Legislative: Change in energy-related tax credit outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_immigration": { "description": "Legislative: Change in immigration enforcement outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_medicaid": { "description": "Legislative: Change in Medicaid mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_medicare_health": { "description": "Legislative: Change in Medicare and other health outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_other": { "description": "Legislative: Change in other mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_premium_tax": { "description": "Legislative: Change in premium tax credits outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_reconciliation": { "description": "Legislative: Change from reconciliation act (mandatory)", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_snap": { "description": "Legislative: Change in SNAP mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_spectrum": { "description": "Legislative: Change in spectrum auction receipts", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_student_loans": { "description": "Legislative: Change in student loan outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_mand_total": { "description": "Legislative: Total change in mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_net_interest": { "description": "Legislative: Total change in net interest outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_outlay_total": { "description": "Legislative: Total change in outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_rev_corporate": { "description": "Legislative: Change in corporate income tax revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_rev_customs": { "description": "Legislative: Change in customs duties revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_rev_individual": { "description": "Legislative: Change in individual income tax revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_rev_other": { "description": "Legislative: Change in other revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_leg_rev_total": { "description": "Legislative: Total change in revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_net_interest_deficit": { "description": "Change in deficit from net interest outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_primary_deficit": { "description": "Change in primary deficit", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_deficit_total": { "description": "Technical: Change in deficit from this source", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_debt_service": { "description": "Technical: Change in debt service costs", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_disc_total": { "description": "Technical: Total change in discretionary outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_interest_other": { "description": "Technical: Change in other net interest outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_agriculture": { "description": "Technical: Change in agriculture mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_covid_credits": { "description": "Technical: Change in coronavirus refundable tax credit outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_credit_revisions": { "description": "Technical: Change in credit program revision outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_deposit_insurance": { "description": "Technical: Change in deposit insurance outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_eitc": { "description": "Technical: Change in EITC/child tax credit outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_energy_credits": { "description": "Technical: Change in energy-related tax credit outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_medicaid": { "description": "Technical: Change in Medicaid mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_medicare": { "description": "Technical: Change in Medicare mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_other": { "description": "Technical: Change in other mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_premium_tax": { "description": "Technical: Change in premium tax credits outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_snap": { "description": "Technical: Change in SNAP mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_snap_child_nutrition": { "description": "Technical: Change in SNAP and child nutrition outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_social_security": { "description": "Technical: Change in Social Security mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_student_loans": { "description": "Technical: Change in student loan outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_total": { "description": "Technical: Total change in mandatory outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_mand_veterans": { "description": "Technical: Change in veterans' benefits outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_net_interest": { "description": "Technical: Total change in net interest outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_outlay_total": { "description": "Technical: Total change in outlays", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_rev_corporate": { "description": "Technical: Change in corporate income tax revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_rev_customs": { "description": "Technical: Change in customs duties revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_rev_individual": { "description": "Technical: Change in individual income tax revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_rev_other": { "description": "Technical: Change in other revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_rev_payroll": { "description": "Technical: Change in payroll tax revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_tech_rev_total": { "description": "Technical: Total change in revenues", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_total_outlay": { "description": "Total change in outlays (all sources)", "unit": "billions_of_dollars", "category": "deficit_changes" }, "chg_total_rev": { "description": "Total change in revenues (all sources)", "unit": "billions_of_dollars", "category": "deficit_changes" }, "immigration_surge_deficit_effect": { "description": "Total deficit effect from immigration surge", "unit": "billions_of_dollars", "category": "immigration_effects" }, "immigration_surge_mandatory": { "description": "Increase in mandatory spending from immigration surge", "unit": "billions_of_dollars", "category": "immigration_effects" }, "immigration_surge_net_interest": { "description": "Change in net interest from immigration surge", "unit": "billions_of_dollars", "category": "immigration_effects" }, "immigration_surge_revenues": { "description": "Increase in revenues from immigration surge", "unit": "billions_of_dollars", "category": "immigration_effects" }, "immigration_surge_total_outlays": { "description": "Total change in outlays from immigration surge", "unit": "billions_of_dollars", "category": "immigration_effects" }, "proj_disc_bsca_iija_outlays": { "description": "Outlays from BSCA and IIJA appropriations as specified", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_ba_timing_adj": { "description": "Projected defense budget authority subtotal (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_base_ba_timing_adj": { "description": "Projected defense nonemergency budget authority (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_base_outlays_timing_adj": { "description": "Projected defense nonemergency outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_emerg_cap_ba_timing_adj": { "description": "Projected defense emergency BA resulting in cap adjustments (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_emerg_cap_outlays_timing_adj": { "description": "Projected defense emergency outlays resulting in cap adjustments (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_emerg_nocap_ba_timing_adj": { "description": "Projected defense emergency BA not subject to caps (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_emerg_nocap_outlays_timing_adj": { "description": "Projected defense emergency outlays not subject to caps (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_emergency_ba_timing_adj": { "description": "Projected defense emergency budget authority (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_emergency_outlays_timing_adj": { "description": "Projected defense emergency outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_other_nonbase_ba_timing_adj": { "description": "Projected defense other nonbase budget authority (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_other_nonbase_outlays_timing_adj": { "description": "Projected defense other nonbase outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_defense_outlays_timing_adj": { "description": "Projected defense outlays subtotal (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_ba_timing_adj": { "description": "Projected nondefense budget authority subtotal (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_base_ba_timing_adj": { "description": "Projected nondefense nonemergency budget authority (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_base_outlays_timing_adj": { "description": "Projected nondefense nonemergency outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_emerg_cap_ba_timing_adj": { "description": "Projected nondefense emergency BA resulting in cap adjustments (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_emerg_cap_outlays_timing_adj": { "description": "Projected nondefense emergency outlays resulting in cap adjustments (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_emerg_nocap_ba_timing_adj": { "description": "Projected nondefense emergency BA not subject to caps (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_emerg_nocap_outlays_timing_adj": { "description": "Projected nondefense emergency outlays not subject to caps (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_emergency_ba_timing_adj": { "description": "Projected nondefense emergency budget authority (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_emergency_outlays_timing_adj": { "description": "Projected nondefense emergency outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_other_nonbase_ba_timing_adj": { "description": "Projected nondefense other nonbase budget authority (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_other_nonbase_outlays_timing_adj": { "description": "Projected nondefense other nonbase outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_nondefense_outlays_timing_adj": { "description": "Projected nondefense outlays subtotal (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_timing_shift_effect": { "description": "Timing shift effect on discretionary outlays", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_total_ba_timing_adj": { "description": "Projected total budget authority (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_disc_total_outlays_timing_adj": { "description": "Projected total discretionary outlays (timing-adjusted)", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "proj_outlays_discretionary_baseline": { "description": "Discretionary outlays in CBO's baseline", "unit": "billions_of_dollars", "category": "discretionary_timing_adjusted" }, "scen_disc_baseline_net_interest": { "description": "Net interest outlays in CBO's baseline", "unit": "billions_of_dollars", "category": "discretionary_scenarios" }, "scen_disc_baseline_primary_deficit": { "description": "Primary deficit in CBO's baseline", "unit": "billions_of_dollars", "category": "discretionary_scenarios" }, "scen_disc_emergency_debt_service": { "description": "Additional emergency funding: debt-service costs", "unit": "billions_of_dollars", "category": "discretionary_scenarios" }, "scen_disc_emergency_primary_deficit": { "description": "Additional emergency funding: change in primary deficit", "unit": "billions_of_dollars", "category": "discretionary_scenarios" }, "scen_disc_freeze_debt_service": { "description": "Disc funding frozen: debt-service savings", "unit": "billions_of_dollars", "category": "discretionary_scenarios" }, "scen_disc_freeze_primary_deficit": { "description": "Disc funding frozen: change in primary deficit", "unit": "billions_of_dollars", "category": "discretionary_scenarios" }, "scen_disc_gdp_growth_debt_service": { "description": "Disc funding grows with GDP: debt-service costs", "unit": "billions_of_dollars", "category": "discretionary_scenarios" }, "scen_disc_gdp_growth_primary_deficit": { "description": "Disc funding grows with GDP: change in primary deficit", "unit": "billions_of_dollars", "category": "discretionary_scenarios" }, "scen_disc_no_iija_bsca_debt_service": { "description": "No IIJA/BSCA continuation: debt-service savings", "unit": "billions_of_dollars", "category": "discretionary_scenarios" }, "scen_disc_no_iija_bsca_primary_deficit": { "description": "No IIJA/BSCA continuation: change in primary deficit", "unit": "billions_of_dollars", "category": "discretionary_scenarios" } } }