date,variable,value
FY2026,chg_deficit_net_total,139.445
FY2027,chg_deficit_net_total,200.261
FY2028,chg_deficit_net_total,168.882
FY2029,chg_deficit_net_total,81.447
FY2030,chg_deficit_net_total,60.921
FY2031,chg_deficit_net_total,52.909
FY2032,chg_deficit_net_total,68.836
FY2033,chg_deficit_net_total,143.436
FY2034,chg_deficit_net_total,221.25
FY2035,chg_deficit_net_total,247.656
FY2026,chg_deficit_prior_baseline,1713.258
FY2027,chg_deficit_prior_baseline,1686.942
FY2028,chg_deficit_prior_baseline,1910.776
FY2029,chg_deficit_prior_baseline,1938.268
FY2030,chg_deficit_prior_baseline,2139.721
FY2031,chg_deficit_prior_baseline,2232.786
FY2032,chg_deficit_prior_baseline,2370.582
FY2033,chg_deficit_prior_baseline,2637.299
FY2034,chg_deficit_prior_baseline,2597.25
FY2035,chg_deficit_prior_baseline,2531.378
FY2025,chg_disc_def_mil_personnel,182.432
FY2026,chg_disc_def_mil_personnel,184.236
FY2025,chg_disc_def_ops_maint,341.93
FY2026,chg_disc_def_ops_maint,338.231
FY2025,chg_disc_def_other,65.485
FY2026,chg_disc_def_other,65.936
FY2025,chg_disc_def_procurement,173.774
FY2026,chg_disc_def_procurement,168.012
FY2025,chg_disc_def_rnd,140.747
FY2026,chg_disc_def_rnd,141.241
FY2025,chg_disc_def_total_disc_mand_outlays,891.467
FY2026,chg_disc_def_total_disc_mand_outlays,918.053
FY2025,chg_disc_def_total_funding,904.368
FY2026,chg_disc_def_total_funding,897.656
FY2025,chg_disc_def_total_outlays,892.548
FY2026,chg_disc_def_total_outlays,884.513
FY2025,chg_disc_nondef_admin_justice,77.92099999999999
FY2026,chg_disc_nondef_admin_justice,78.673
FY2025,chg_disc_nondef_agriculture,7.523999999999997
FY2026,chg_disc_nondef_agriculture,7.392
FY2025,chg_disc_nondef_commerce,-11.0
FY2026,chg_disc_nondef_commerce,-4.496
FY2025,chg_disc_nondef_community,37.185
FY2026,chg_disc_nondef_community,38.052
FY2025,chg_disc_nondef_education,110.957
FY2026,chg_disc_nondef_education,110.627
FY2025,chg_disc_nondef_energy,8.721
FY2026,chg_disc_nondef_energy,8.733
FY2025,chg_disc_nondef_general_govt,20.259999999999998
FY2026,chg_disc_nondef_general_govt,20.477
FY2025,chg_disc_nondef_health,87.522
FY2026,chg_disc_nondef_health,87.499
FY2025,chg_disc_nondef_income_security,101.674
FY2026,chg_disc_nondef_income_security,110.265
FY2025,chg_disc_nondef_intl_affairs,50.709
FY2026,chg_disc_nondef_intl_affairs,61.173
FY2025,chg_disc_nondef_medicare,8.899
FY2026,chg_disc_nondef_medicare,8.514
FY2025,chg_disc_nondef_natural_resources,46.56499999999999
FY2026,chg_disc_nondef_natural_resources,46.617999999999995
FY2025,chg_disc_nondef_science,40.159
FY2026,chg_disc_nondef_science,41.093
FY2025,chg_disc_nondef_social_security,6.01
FY2026,chg_disc_nondef_social_security,6.497
FY2025,chg_disc_nondef_total_funding,849.7600000000001
FY2026,chg_disc_nondef_total_funding,881.7909999999999
FY2026,chg_disc_nondef_total_outlays,951.971
FY2025,chg_disc_nondef_transportation,126.86299999999997
FY2026,chg_disc_nondef_transportation,126.88499999999999
FY2025,chg_disc_nondef_veterans,129.791
FY2026,chg_disc_nondef_veterans,133.789
FY2026,chg_econ_deficit_total,-100.307
FY2027,chg_econ_deficit_total,-115.517
FY2028,chg_econ_deficit_total,-56.727
FY2029,chg_econ_deficit_total,6.17
FY2030,chg_econ_deficit_total,58.336
FY2031,chg_econ_deficit_total,101.058
FY2032,chg_econ_deficit_total,147.616
FY2033,chg_econ_deficit_total,184.875
FY2034,chg_econ_deficit_total,223.829
FY2035,chg_econ_deficit_total,254.871
FY2026,chg_econ_outlay_debt_service,-0.983
FY2027,chg_econ_outlay_debt_service,-5.691
FY2028,chg_econ_outlay_debt_service,-8.723
FY2029,chg_econ_outlay_debt_service,-9.625
FY2030,chg_econ_outlay_debt_service,-8.399
FY2031,chg_econ_outlay_debt_service,-5.395
FY2032,chg_econ_outlay_debt_service,-0.8
FY2033,chg_econ_outlay_debt_service,5.457
FY2034,chg_econ_outlay_debt_service,13.049
FY2035,chg_econ_outlay_debt_service,21.964
FY2026,chg_econ_outlay_interest_rates,15.526
FY2027,chg_econ_outlay_interest_rates,16.939
FY2028,chg_econ_outlay_interest_rates,31.883
FY2029,chg_econ_outlay_interest_rates,52.758
FY2030,chg_econ_outlay_interest_rates,76.747
FY2031,chg_econ_outlay_interest_rates,103.79
FY2032,chg_econ_outlay_interest_rates,129.028
FY2033,chg_econ_outlay_interest_rates,150.101
FY2034,chg_econ_outlay_interest_rates,171.356
FY2035,chg_econ_outlay_interest_rates,188.629
FY2026,chg_econ_outlay_mand_medicaid,0.303
FY2027,chg_econ_outlay_mand_medicaid,-0.182
FY2028,chg_econ_outlay_mand_medicaid,-0.886
FY2029,chg_econ_outlay_mand_medicaid,-1.645
FY2030,chg_econ_outlay_mand_medicaid,-2.447
FY2031,chg_econ_outlay_mand_medicaid,-3.089
FY2032,chg_econ_outlay_mand_medicaid,-3.804
FY2033,chg_econ_outlay_mand_medicaid,-4.412
FY2034,chg_econ_outlay_mand_medicaid,-4.791
FY2035,chg_econ_outlay_mand_medicaid,-4.999
FY2026,chg_econ_outlay_mand_medicare,-0.079
FY2027,chg_econ_outlay_mand_medicare,-0.225
FY2028,chg_econ_outlay_mand_medicare,-0.952
FY2029,chg_econ_outlay_mand_medicare,-2.068
FY2030,chg_econ_outlay_mand_medicare,-3.944
FY2031,chg_econ_outlay_mand_medicare,-6.827
FY2032,chg_econ_outlay_mand_medicare,-9.231
FY2033,chg_econ_outlay_mand_medicare,-12.012
FY2034,chg_econ_outlay_mand_medicare,-15.164
FY2035,chg_econ_outlay_mand_medicare,-16.552
FY2026,chg_econ_outlay_mand_other,-0.173
FY2027,chg_econ_outlay_mand_other,1.007
FY2028,chg_econ_outlay_mand_other,3.693
FY2029,chg_econ_outlay_mand_other,3.173
FY2030,chg_econ_outlay_mand_other,3.335
FY2031,chg_econ_outlay_mand_other,1.498
FY2032,chg_econ_outlay_mand_other,2.957
FY2033,chg_econ_outlay_mand_other,1.982
FY2034,chg_econ_outlay_mand_other,3.761
FY2035,chg_econ_outlay_mand_other,1.988
FY2026,chg_econ_outlay_mand_snap,1.805
FY2027,chg_econ_outlay_mand_snap,6.195
FY2028,chg_econ_outlay_mand_snap,8.98
FY2029,chg_econ_outlay_mand_snap,10.658
FY2030,chg_econ_outlay_mand_snap,11.893
FY2031,chg_econ_outlay_mand_snap,12.862
FY2032,chg_econ_outlay_mand_snap,13.856
FY2033,chg_econ_outlay_mand_snap,14.41
FY2034,chg_econ_outlay_mand_snap,14.679
FY2035,chg_econ_outlay_mand_snap,14.807
FY2026,chg_econ_outlay_mand_social_security,4.3
FY2027,chg_econ_outlay_mand_social_security,13.3
FY2028,chg_econ_outlay_mand_social_security,18.6
FY2029,chg_econ_outlay_mand_social_security,19.5
FY2030,chg_econ_outlay_mand_social_security,20.9
FY2031,chg_econ_outlay_mand_social_security,21.8
FY2032,chg_econ_outlay_mand_social_security,22.4
FY2033,chg_econ_outlay_mand_social_security,23.2
FY2034,chg_econ_outlay_mand_social_security,24.2
FY2035,chg_econ_outlay_mand_social_security,24.5
FY2026,chg_econ_outlay_mand_total,7.106000000000002
FY2027,chg_econ_outlay_mand_total,22.288
FY2028,chg_econ_outlay_mand_total,32.512
FY2029,chg_econ_outlay_mand_total,32.595000000000006
FY2030,chg_econ_outlay_mand_total,33.344
FY2031,chg_econ_outlay_mand_total,30.132
FY2032,chg_econ_outlay_mand_total,30.469999999999985
FY2033,chg_econ_outlay_mand_total,28.337
FY2034,chg_econ_outlay_mand_total,27.959
FY2035,chg_econ_outlay_mand_total,24.869
FY2026,chg_econ_outlay_mand_veterans,0.95
FY2027,chg_econ_outlay_mand_veterans,2.193
FY2028,chg_econ_outlay_mand_veterans,3.077
FY2029,chg_econ_outlay_mand_veterans,2.977
FY2030,chg_econ_outlay_mand_veterans,3.607
FY2031,chg_econ_outlay_mand_veterans,3.888
FY2032,chg_econ_outlay_mand_veterans,4.292
FY2033,chg_econ_outlay_mand_veterans,5.169
FY2034,chg_econ_outlay_mand_veterans,5.274
FY2035,chg_econ_outlay_mand_veterans,5.125
FY2026,chg_econ_outlay_net_interest,14.543
FY2027,chg_econ_outlay_net_interest,11.248
FY2028,chg_econ_outlay_net_interest,23.16
FY2029,chg_econ_outlay_net_interest,43.133
FY2030,chg_econ_outlay_net_interest,68.348
FY2031,chg_econ_outlay_net_interest,98.395
FY2032,chg_econ_outlay_net_interest,128.228
FY2033,chg_econ_outlay_net_interest,155.558
FY2034,chg_econ_outlay_net_interest,184.405
FY2035,chg_econ_outlay_net_interest,210.593
FY2026,chg_econ_outlay_total,21.649
FY2027,chg_econ_outlay_total,34.624
FY2028,chg_econ_outlay_total,60.53
FY2029,chg_econ_outlay_total,83.184
FY2030,chg_econ_outlay_total,110.288
FY2031,chg_econ_outlay_total,137.647
FY2032,chg_econ_outlay_total,168.288
FY2033,chg_econ_outlay_total,193.521
FY2034,chg_econ_outlay_total,222.146
FY2035,chg_econ_outlay_total,245.217
FY2026,chg_econ_rev_corporate,27.757
FY2027,chg_econ_rev_corporate,37.525
FY2028,chg_econ_rev_corporate,38.942
FY2029,chg_econ_rev_corporate,38.133
FY2030,chg_econ_rev_corporate,36.671
FY2031,chg_econ_rev_corporate,34.258
FY2032,chg_econ_rev_corporate,31.566
FY2033,chg_econ_rev_corporate,29.34
FY2034,chg_econ_rev_corporate,28.425
FY2035,chg_econ_rev_corporate,27.795
FY2026,chg_econ_rev_customs,-17.098
FY2027,chg_econ_rev_customs,-19.727
FY2028,chg_econ_rev_customs,-28.84
FY2029,chg_econ_rev_customs,-34.652
FY2030,chg_econ_rev_customs,-38.188
FY2031,chg_econ_rev_customs,-42.426
FY2032,chg_econ_rev_customs,-49.287
FY2033,chg_econ_rev_customs,-55.381
FY2034,chg_econ_rev_customs,-59.272
FY2035,chg_econ_rev_customs,-62.954
FY2026,chg_econ_rev_fed_reserve,0.549
FY2027,chg_econ_rev_fed_reserve,-0.104
FY2028,chg_econ_rev_fed_reserve,-0.263
FY2029,chg_econ_rev_fed_reserve,0.13
FY2030,chg_econ_rev_fed_reserve,2.501
FY2031,chg_econ_rev_fed_reserve,7.287
FY2032,chg_econ_rev_fed_reserve,9.302
FY2033,chg_econ_rev_fed_reserve,11.712
FY2034,chg_econ_rev_fed_reserve,14.333
FY2035,chg_econ_rev_fed_reserve,16.608
FY2026,chg_econ_rev_individual,111.645
FY2027,chg_econ_rev_individual,132.697
FY2028,chg_econ_rev_individual,108.147
FY2029,chg_econ_rev_individual,74.711
FY2030,chg_econ_rev_individual,55.712
FY2031,chg_econ_rev_individual,44.196
FY2032,chg_econ_rev_individual,38.766
FY2033,chg_econ_rev_individual,35.373
FY2034,chg_econ_rev_individual,30.381
FY2035,chg_econ_rev_individual,28.023
FY2026,chg_econ_rev_other,4.795
FY2027,chg_econ_rev_other,5.521
FY2028,chg_econ_rev_other,4.723
FY2029,chg_econ_rev_other,4.067
FY2030,chg_econ_rev_other,3.614
FY2031,chg_econ_rev_other,3.29
FY2032,chg_econ_rev_other,3.07
FY2033,chg_econ_rev_other,2.901
FY2034,chg_econ_rev_other,2.863
FY2035,chg_econ_rev_other,2.922
FY2026,chg_econ_rev_payroll,-5.692
FY2027,chg_econ_rev_payroll,-5.771
FY2028,chg_econ_rev_payroll,-5.452
FY2029,chg_econ_rev_payroll,-5.375
FY2030,chg_econ_rev_payroll,-8.358
FY2031,chg_econ_rev_payroll,-10.016
FY2032,chg_econ_rev_payroll,-12.745
FY2033,chg_econ_rev_payroll,-15.299
FY2034,chg_econ_rev_payroll,-18.413
FY2035,chg_econ_rev_payroll,-22.048
FY2026,chg_econ_rev_total,121.956
FY2027,chg_econ_rev_total,150.141
FY2028,chg_econ_rev_total,117.257
FY2029,chg_econ_rev_total,77.014
FY2030,chg_econ_rev_total,51.952
FY2031,chg_econ_rev_total,36.589
FY2032,chg_econ_rev_total,20.672
FY2033,chg_econ_rev_total,8.646
FY2034,chg_econ_rev_total,-1.683
FY2035,chg_econ_rev_total,-9.654
FY2026,chg_leg_deficit_total,479.038
FY2027,chg_leg_deficit_total,569.0360000000001
FY2028,chg_leg_deficit_total,521.701
FY2029,chg_leg_deficit_total,420.46599999999995
FY2030,chg_leg_deficit_total,295.097
FY2031,chg_leg_deficit_total,222.046
FY2032,chg_leg_deficit_total,198.07599999999996
FY2033,chg_leg_deficit_total,219.55800000000002
FY2034,chg_leg_deficit_total,246.18699999999998
FY2035,chg_leg_deficit_total,256.225
FY2026,chg_leg_outlay_disc_def_base,24.439
FY2027,chg_leg_outlay_disc_def_base,22.931
FY2028,chg_leg_outlay_disc_def_base,24.589000000000002
FY2029,chg_leg_outlay_disc_def_base,26.601
FY2030,chg_leg_outlay_disc_def_base,27.51
FY2031,chg_leg_outlay_disc_def_base,28.073
FY2032,chg_leg_outlay_disc_def_base,29.005000000000003
FY2033,chg_leg_outlay_disc_def_base,29.656000000000002
FY2034,chg_leg_outlay_disc_def_base,30.037999999999997
FY2035,chg_leg_outlay_disc_def_base,30.7
FY2026,chg_leg_outlay_disc_def_nonbase,-2.596
FY2027,chg_leg_outlay_disc_def_nonbase,-5.486
FY2028,chg_leg_outlay_disc_def_nonbase,-7.585
FY2029,chg_leg_outlay_disc_def_nonbase,-9.487
FY2030,chg_leg_outlay_disc_def_nonbase,-10.861
FY2031,chg_leg_outlay_disc_def_nonbase,-11.729
FY2032,chg_leg_outlay_disc_def_nonbase,-12.336
FY2033,chg_leg_outlay_disc_def_nonbase,-12.829
FY2034,chg_leg_outlay_disc_def_nonbase,-13.26
FY2035,chg_leg_outlay_disc_def_nonbase,-13.607
FY2026,chg_leg_outlay_disc_defense,21.843
FY2027,chg_leg_outlay_disc_defense,17.445
FY2028,chg_leg_outlay_disc_defense,17.004
FY2029,chg_leg_outlay_disc_defense,17.114
FY2030,chg_leg_outlay_disc_defense,16.649
FY2031,chg_leg_outlay_disc_defense,16.344
FY2032,chg_leg_outlay_disc_defense,16.669
FY2033,chg_leg_outlay_disc_defense,16.827
FY2034,chg_leg_outlay_disc_defense,16.778
FY2035,chg_leg_outlay_disc_defense,17.093
FY2026,chg_leg_outlay_disc_nondef_base,-4.298000000000002
FY2027,chg_leg_outlay_disc_nondef_base,-15.376999999999995
FY2028,chg_leg_outlay_disc_nondef_base,-16.738
FY2029,chg_leg_outlay_disc_nondef_base,-17.729
FY2030,chg_leg_outlay_disc_nondef_base,-18.548000000000002
FY2031,chg_leg_outlay_disc_nondef_base,-18.825000000000003
FY2032,chg_leg_outlay_disc_nondef_base,-19.619
FY2033,chg_leg_outlay_disc_nondef_base,-20.691999999999993
FY2034,chg_leg_outlay_disc_nondef_base,-21.951000000000022
FY2035,chg_leg_outlay_disc_nondef_base,-22.912000000000006
FY2026,chg_leg_outlay_disc_nondef_nonbase,-33.838
FY2027,chg_leg_outlay_disc_nondef_nonbase,-65.194
FY2028,chg_leg_outlay_disc_nondef_nonbase,-81.227
FY2029,chg_leg_outlay_disc_nondef_nonbase,-95.525
FY2030,chg_leg_outlay_disc_nondef_nonbase,-106.964
FY2031,chg_leg_outlay_disc_nondef_nonbase,-114.71
FY2032,chg_leg_outlay_disc_nondef_nonbase,-120.875
FY2033,chg_leg_outlay_disc_nondef_nonbase,-125.504
FY2034,chg_leg_outlay_disc_nondef_nonbase,-129.575
FY2035,chg_leg_outlay_disc_nondef_nonbase,-133.196
FY2026,chg_leg_outlay_disc_nondefense,-38.136
FY2027,chg_leg_outlay_disc_nondefense,-80.571
FY2028,chg_leg_outlay_disc_nondefense,-97.965
FY2029,chg_leg_outlay_disc_nondefense,-113.254
FY2030,chg_leg_outlay_disc_nondefense,-125.512
FY2031,chg_leg_outlay_disc_nondefense,-133.535
FY2032,chg_leg_outlay_disc_nondefense,-140.494
FY2033,chg_leg_outlay_disc_nondefense,-146.196
FY2034,chg_leg_outlay_disc_nondefense,-151.526
FY2035,chg_leg_outlay_disc_nondefense,-156.108
FY2026,chg_leg_outlay_disc_total,-16.293
FY2027,chg_leg_outlay_disc_total,-63.126
FY2028,chg_leg_outlay_disc_total,-80.961
FY2029,chg_leg_outlay_disc_total,-96.14
FY2030,chg_leg_outlay_disc_total,-108.863
FY2031,chg_leg_outlay_disc_total,-117.191
FY2032,chg_leg_outlay_disc_total,-123.825
FY2033,chg_leg_outlay_disc_total,-129.369
FY2034,chg_leg_outlay_disc_total,-134.748
FY2035,chg_leg_outlay_disc_total,-139.015
FY2026,chg_leg_outlay_mand_agriculture,1.181
FY2027,chg_leg_outlay_mand_agriculture,7.62
FY2028,chg_leg_outlay_mand_agriculture,8.878
FY2029,chg_leg_outlay_mand_agriculture,8.566
FY2030,chg_leg_outlay_mand_agriculture,8.231
FY2031,chg_leg_outlay_mand_agriculture,8.22
FY2032,chg_leg_outlay_mand_agriculture,8.061
FY2033,chg_leg_outlay_mand_agriculture,7.951
FY2034,chg_leg_outlay_mand_agriculture,8.083
FY2035,chg_leg_outlay_mand_agriculture,8.604
FY2026,chg_leg_outlay_mand_coast_guard,0.39
FY2027,chg_leg_outlay_mand_coast_guard,1.21
FY2028,chg_leg_outlay_mand_coast_guard,2.39
FY2029,chg_leg_outlay_mand_coast_guard,3.07
FY2030,chg_leg_outlay_mand_coast_guard,3.59
FY2031,chg_leg_outlay_mand_coast_guard,3.48
FY2032,chg_leg_outlay_mand_coast_guard,3.47
FY2033,chg_leg_outlay_mand_coast_guard,3.52
FY2034,chg_leg_outlay_mand_coast_guard,2.01
FY2035,chg_leg_outlay_mand_coast_guard,0.0
FY2026,chg_leg_outlay_mand_eitc,2.198
FY2027,chg_leg_outlay_mand_eitc,18.664
FY2028,chg_leg_outlay_mand_eitc,19.055
FY2029,chg_leg_outlay_mand_eitc,19.969
FY2030,chg_leg_outlay_mand_eitc,19.952
FY2031,chg_leg_outlay_mand_eitc,20.777
FY2032,chg_leg_outlay_mand_eitc,20.777
FY2033,chg_leg_outlay_mand_eitc,22.51
FY2034,chg_leg_outlay_mand_eitc,22.22
FY2035,chg_leg_outlay_mand_eitc,24.31
FY2026,chg_leg_outlay_mand_energy_credits,-1.02
FY2027,chg_leg_outlay_mand_energy_credits,-3.525
FY2028,chg_leg_outlay_mand_energy_credits,-8.117
FY2029,chg_leg_outlay_mand_energy_credits,-12.579
FY2030,chg_leg_outlay_mand_energy_credits,-14.812
FY2031,chg_leg_outlay_mand_energy_credits,-16.495
FY2032,chg_leg_outlay_mand_energy_credits,-18.26
FY2033,chg_leg_outlay_mand_energy_credits,-1.068
FY2034,chg_leg_outlay_mand_energy_credits,-1.99
FY2035,chg_leg_outlay_mand_energy_credits,-2.206
FY2026,chg_leg_outlay_mand_immigration,12.707
FY2027,chg_leg_outlay_mand_immigration,23.413
FY2028,chg_leg_outlay_mand_immigration,32.517
FY2029,chg_leg_outlay_mand_immigration,33.92
FY2030,chg_leg_outlay_mand_immigration,28.541
FY2031,chg_leg_outlay_mand_immigration,19.444
FY2032,chg_leg_outlay_mand_immigration,12.283
FY2033,chg_leg_outlay_mand_immigration,3.876
FY2034,chg_leg_outlay_mand_immigration,1.364
FY2035,chg_leg_outlay_mand_immigration,-0.959
FY2026,chg_leg_outlay_mand_medicaid,-18.681
FY2027,chg_leg_outlay_mand_medicaid,-49.967
FY2028,chg_leg_outlay_mand_medicaid,-67.019
FY2029,chg_leg_outlay_mand_medicaid,-98.638
FY2030,chg_leg_outlay_mand_medicaid,-118.398
FY2031,chg_leg_outlay_mand_medicaid,-137.802
FY2032,chg_leg_outlay_mand_medicaid,-151.899
FY2033,chg_leg_outlay_mand_medicaid,-163.614
FY2034,chg_leg_outlay_mand_medicaid,-179.887
FY2035,chg_leg_outlay_mand_medicaid,-197.825
FY2026,chg_leg_outlay_mand_medicare_health,1.739
FY2027,chg_leg_outlay_mand_medicare_health,4.941
FY2028,chg_leg_outlay_mand_medicare_health,6.892
FY2029,chg_leg_outlay_mand_medicare_health,7.97
FY2030,chg_leg_outlay_mand_medicare_health,8.404
FY2031,chg_leg_outlay_mand_medicare_health,7.595
FY2032,chg_leg_outlay_mand_medicare_health,4.324
FY2033,chg_leg_outlay_mand_medicare_health,0.947
FY2034,chg_leg_outlay_mand_medicare_health,-1.017
FY2035,chg_leg_outlay_mand_medicare_health,-2.848
FY2026,chg_leg_outlay_mand_other,10.336
FY2027,chg_leg_outlay_mand_other,12.448
FY2028,chg_leg_outlay_mand_other,5.162
FY2029,chg_leg_outlay_mand_other,2.28
FY2030,chg_leg_outlay_mand_other,0.416
FY2031,chg_leg_outlay_mand_other,-0.104
FY2032,chg_leg_outlay_mand_other,0.455
FY2033,chg_leg_outlay_mand_other,-0.313
FY2034,chg_leg_outlay_mand_other,-0.686
FY2035,chg_leg_outlay_mand_other,-0.942
FY2026,chg_leg_outlay_mand_premium_tax,-3.13
FY2027,chg_leg_outlay_mand_premium_tax,-10.265
FY2028,chg_leg_outlay_mand_premium_tax,-15.135
FY2029,chg_leg_outlay_mand_premium_tax,-16.729
FY2030,chg_leg_outlay_mand_premium_tax,-15.746
FY2031,chg_leg_outlay_mand_premium_tax,-14.505
FY2032,chg_leg_outlay_mand_premium_tax,-13.786
FY2033,chg_leg_outlay_mand_premium_tax,-13.745
FY2034,chg_leg_outlay_mand_premium_tax,-13.165
FY2035,chg_leg_outlay_mand_premium_tax,-13.986
FY2026,chg_leg_outlay_mand_reconciliation,26.338
FY2027,chg_leg_outlay_mand_reconciliation,20.128
FY2028,chg_leg_outlay_mand_reconciliation,-26.168
FY2029,chg_leg_outlay_mand_reconciliation,-75.108
FY2030,chg_leg_outlay_mand_reconciliation,-120.041
FY2031,chg_leg_outlay_mand_reconciliation,-162.123
FY2032,chg_leg_outlay_mand_reconciliation,-195.109
FY2033,chg_leg_outlay_mand_reconciliation,-196.315
FY2034,chg_leg_outlay_mand_reconciliation,-210.937
FY2035,chg_leg_outlay_mand_reconciliation,-228.228
FY2026,chg_leg_outlay_mand_snap,-7.957
FY2027,chg_leg_outlay_mand_snap,-16.042
FY2028,chg_leg_outlay_mand_snap,-21.607
FY2029,chg_leg_outlay_mand_snap,-21.715
FY2030,chg_leg_outlay_mand_snap,-21.758
FY2031,chg_leg_outlay_mand_snap,-21.574
FY2032,chg_leg_outlay_mand_snap,-24.686
FY2033,chg_leg_outlay_mand_snap,-25.091
FY2034,chg_leg_outlay_mand_snap,-25.207
FY2035,chg_leg_outlay_mand_snap,-25.325
FY2026,chg_leg_outlay_mand_spectrum,-0.2
FY2027,chg_leg_outlay_mand_spectrum,-0.2
FY2028,chg_leg_outlay_mand_spectrum,-1.5
FY2029,chg_leg_outlay_mand_spectrum,-5.8
FY2030,chg_leg_outlay_mand_spectrum,-12.9
FY2031,chg_leg_outlay_mand_spectrum,-19.8
FY2032,chg_leg_outlay_mand_spectrum,-22.2
FY2033,chg_leg_outlay_mand_spectrum,-16.0
FY2034,chg_leg_outlay_mand_spectrum,-6.4
FY2035,chg_leg_outlay_mand_spectrum,0.0
FY2026,chg_leg_outlay_mand_student_loans,-13.49
FY2027,chg_leg_outlay_mand_student_loans,-14.11
FY2028,chg_leg_outlay_mand_student_loans,-15.005
FY2029,chg_leg_outlay_mand_student_loans,-15.645
FY2030,chg_leg_outlay_mand_student_loans,-16.035
FY2031,chg_leg_outlay_mand_student_loans,-16.275
FY2032,chg_leg_outlay_mand_student_loans,-16.515
FY2033,chg_leg_outlay_mand_student_loans,-16.735
FY2034,chg_leg_outlay_mand_student_loans,-16.985
FY2035,chg_leg_outlay_mand_student_loans,-17.151
FY2026,chg_leg_outlay_mand_total,28.642999999999997
FY2027,chg_leg_outlay_mand_total,20.626000000000005
FY2028,chg_leg_outlay_mand_total,-27.692
FY2029,chg_leg_outlay_mand_total,-75.015
FY2030,chg_leg_outlay_mand_total,-120.208
FY2031,chg_leg_outlay_mand_total,-161.715
FY2032,chg_leg_outlay_mand_total,-194.876
FY2033,chg_leg_outlay_mand_total,-202.898
FY2034,chg_leg_outlay_mand_total,-210.934
FY2035,chg_leg_outlay_mand_total,-228.214
FY2026,chg_leg_outlay_net_interest,4.696
FY2027,chg_leg_outlay_net_interest,27.514
FY2028,chg_leg_outlay_net_interest,47.085
FY2029,chg_leg_outlay_net_interest,64.316
FY2030,chg_leg_outlay_net_interest,78.069
FY2031,chg_leg_outlay_net_interest,87.598
FY2032,chg_leg_outlay_net_interest,95.461
FY2033,chg_leg_outlay_net_interest,103.345
FY2034,chg_leg_outlay_net_interest,112.102
FY2035,chg_leg_outlay_net_interest,121.622
FY2026,chg_leg_outlay_total,17.046
FY2027,chg_leg_outlay_total,-14.985999999999994
FY2028,chg_leg_outlay_total,-61.56799999999999
FY2029,chg_leg_outlay_total,-106.839
FY2030,chg_leg_outlay_total,-151.002
FY2031,chg_leg_outlay_total,-191.308
FY2032,chg_leg_outlay_total,-223.24
FY2033,chg_leg_outlay_total,-228.922
FY2034,chg_leg_outlay_total,-233.58
FY2035,chg_leg_outlay_total,-245.60699999999997
FY2026,chg_leg_rev_corporate,-98.28699999999999
FY2027,chg_leg_rev_corporate,-91.482
FY2028,chg_leg_rev_corporate,-79.38
FY2029,chg_leg_rev_corporate,-58.659
FY2030,chg_leg_rev_corporate,-25.718999999999998
FY2031,chg_leg_rev_corporate,-2.108
FY2032,chg_leg_rev_corporate,7.296
FY2033,chg_leg_rev_corporate,1.26
FY2034,chg_leg_rev_corporate,-1.822
FY2035,chg_leg_rev_corporate,-2.799
FY2026,chg_leg_rev_customs,0.0
FY2027,chg_leg_rev_customs,1.643
FY2028,chg_leg_rev_customs,6.652
FY2029,chg_leg_rev_customs,6.739
FY2030,chg_leg_rev_customs,6.853
FY2031,chg_leg_rev_customs,7.019
FY2032,chg_leg_rev_customs,7.205
FY2033,chg_leg_rev_customs,7.396
FY2034,chg_leg_rev_customs,7.584
FY2035,chg_leg_rev_customs,7.775
FY2026,chg_leg_rev_individual,-361.20500000000004
FY2027,chg_leg_rev_individual,-479.311
FY2028,chg_leg_rev_individual,-493.322
FY2029,chg_leg_rev_individual,-456.87699999999995
FY2030,chg_leg_rev_individual,-409.224
FY2031,chg_leg_rev_individual,-398.35499999999996
FY2032,chg_leg_rev_individual,-414.294
FY2033,chg_leg_rev_individual,-433.839
FY2034,chg_leg_rev_individual,-460.27000000000004
FY2035,chg_leg_rev_individual,-479.34799999999996
FY2026,chg_leg_rev_other,-1.009
FY2027,chg_leg_rev_other,-13.163
FY2028,chg_leg_rev_other,-15.578
FY2029,chg_leg_rev_other,-16.773
FY2030,chg_leg_rev_other,-17.101
FY2031,chg_leg_rev_other,-19.087
FY2032,chg_leg_rev_other,-20.723
FY2033,chg_leg_rev_other,-22.498
FY2034,chg_leg_rev_other,-24.44
FY2035,chg_leg_rev_other,-26.615
FY2026,chg_leg_rev_total,-461.992
FY2027,chg_leg_rev_total,-584.022
FY2028,chg_leg_rev_total,-583.269
FY2029,chg_leg_rev_total,-527.305
FY2030,chg_leg_rev_total,-446.099
FY2031,chg_leg_rev_total,-413.354
FY2032,chg_leg_rev_total,-421.316
FY2033,chg_leg_rev_total,-448.48
FY2034,chg_leg_rev_total,-479.767
FY2035,chg_leg_rev_total,-501.832
FY2026,chg_net_interest_deficit,28.7
FY2027,chg_net_interest_deficit,32.477
FY2028,chg_net_interest_deficit,53.339
FY2029,chg_net_interest_deficit,77.266
FY2030,chg_net_interest_deficit,104.287
FY2031,chg_net_interest_deficit,131.401
FY2032,chg_net_interest_deficit,156.544
FY2033,chg_net_interest_deficit,179.822
FY2034,chg_net_interest_deficit,210.192
FY2035,chg_net_interest_deficit,236.487
FY2026,chg_primary_deficit,110.745
FY2027,chg_primary_deficit,167.78400000000002
FY2028,chg_primary_deficit,115.54299999999998
FY2029,chg_primary_deficit,4.181
FY2030,chg_primary_deficit,-43.366000000000014
FY2031,chg_primary_deficit,-78.49200000000002
FY2032,chg_primary_deficit,-87.708
FY2033,chg_primary_deficit,-36.386
FY2034,chg_primary_deficit,11.057999999999964
FY2035,chg_primary_deficit,11.169000000000011
FY2026,chg_tech_deficit_total,-239.286
FY2027,chg_tech_deficit_total,-253.258
FY2028,chg_tech_deficit_total,-296.092
FY2029,chg_tech_deficit_total,-345.189
FY2030,chg_tech_deficit_total,-292.512
FY2031,chg_tech_deficit_total,-270.19500000000005
FY2032,chg_tech_deficit_total,-276.856
FY2033,chg_tech_deficit_total,-260.997
FY2034,chg_tech_deficit_total,-248.766
FY2035,chg_tech_deficit_total,-263.44
FY2026,chg_tech_outlay_debt_service,-2.538
FY2027,chg_tech_outlay_debt_service,-14.534
FY2028,chg_tech_outlay_debt_service,-26.293
FY2029,chg_tech_outlay_debt_service,-39.953
FY2030,chg_tech_outlay_debt_service,-54.229
FY2031,chg_tech_outlay_debt_service,-66.636
FY2032,chg_tech_outlay_debt_service,-78.86
FY2033,chg_tech_outlay_debt_service,-90.743
FY2034,chg_tech_outlay_debt_service,-101.792
FY2035,chg_tech_outlay_debt_service,-113.096
FY2026,chg_tech_outlay_disc_total,-0.359
FY2027,chg_tech_outlay_disc_total,-7.167
FY2028,chg_tech_outlay_disc_total,2.412
FY2029,chg_tech_outlay_disc_total,4.241
FY2030,chg_tech_outlay_disc_total,3.082
FY2031,chg_tech_outlay_disc_total,2.2
FY2032,chg_tech_outlay_disc_total,2.774
FY2033,chg_tech_outlay_disc_total,1.316
FY2034,chg_tech_outlay_disc_total,0.648
FY2035,chg_tech_outlay_disc_total,1.451
FY2026,chg_tech_outlay_interest_other,11.999
FY2027,chg_tech_outlay_interest_other,8.249
FY2028,chg_tech_outlay_interest_other,9.387
FY2029,chg_tech_outlay_interest_other,9.770000000000003
FY2030,chg_tech_outlay_interest_other,12.098999999999997
FY2031,chg_tech_outlay_interest_other,12.043999999999997
FY2032,chg_tech_outlay_interest_other,11.715000000000003
FY2033,chg_tech_outlay_interest_other,11.661999999999992
FY2034,chg_tech_outlay_interest_other,15.477000000000004
FY2035,chg_tech_outlay_interest_other,17.36800000000001
FY2026,chg_tech_outlay_mand_agriculture,6.83
FY2027,chg_tech_outlay_mand_agriculture,8.777
FY2028,chg_tech_outlay_mand_agriculture,3.51
FY2029,chg_tech_outlay_mand_agriculture,1.252
FY2030,chg_tech_outlay_mand_agriculture,0.867
FY2031,chg_tech_outlay_mand_agriculture,0.683
FY2032,chg_tech_outlay_mand_agriculture,0.707
FY2033,chg_tech_outlay_mand_agriculture,1.138
FY2034,chg_tech_outlay_mand_agriculture,0.924
FY2035,chg_tech_outlay_mand_agriculture,0.65
FY2026,chg_tech_outlay_mand_eitc,5.254
FY2027,chg_tech_outlay_mand_eitc,4.295
FY2028,chg_tech_outlay_mand_eitc,3.706
FY2029,chg_tech_outlay_mand_eitc,3.441
FY2030,chg_tech_outlay_mand_eitc,2.415
FY2031,chg_tech_outlay_mand_eitc,2.2
FY2032,chg_tech_outlay_mand_eitc,2.452
FY2033,chg_tech_outlay_mand_eitc,1.776
FY2034,chg_tech_outlay_mand_eitc,1.782
FY2035,chg_tech_outlay_mand_eitc,1.187
FY2026,chg_tech_outlay_mand_energy_credits,-16.605
FY2027,chg_tech_outlay_mand_energy_credits,-19.143
FY2028,chg_tech_outlay_mand_energy_credits,-17.597
FY2029,chg_tech_outlay_mand_energy_credits,-15.112
FY2030,chg_tech_outlay_mand_energy_credits,-11.952
FY2031,chg_tech_outlay_mand_energy_credits,-11.591
FY2032,chg_tech_outlay_mand_energy_credits,-12.172
FY2033,chg_tech_outlay_mand_energy_credits,-13.935
FY2034,chg_tech_outlay_mand_energy_credits,-4.514
FY2035,chg_tech_outlay_mand_energy_credits,-4.394
FY2026,chg_tech_outlay_mand_medicaid,31.025
FY2027,chg_tech_outlay_mand_medicaid,38.753
FY2028,chg_tech_outlay_mand_medicaid,47.83
FY2029,chg_tech_outlay_mand_medicaid,51.11
FY2030,chg_tech_outlay_mand_medicaid,61.243
FY2031,chg_tech_outlay_mand_medicaid,73.689
FY2032,chg_tech_outlay_mand_medicaid,79.49
FY2033,chg_tech_outlay_mand_medicaid,90.91
FY2034,chg_tech_outlay_mand_medicaid,104.396
FY2035,chg_tech_outlay_mand_medicaid,118.682
FY2026,chg_tech_outlay_mand_medicare,61.131
FY2027,chg_tech_outlay_mand_medicare,82.518
FY2028,chg_tech_outlay_mand_medicare,86.978
FY2029,chg_tech_outlay_mand_medicare,89.758
FY2030,chg_tech_outlay_mand_medicare,94.676
FY2031,chg_tech_outlay_mand_medicare,96.42
FY2032,chg_tech_outlay_mand_medicare,101.413
FY2033,chg_tech_outlay_mand_medicare,121.818
FY2034,chg_tech_outlay_mand_medicare,120.706
FY2035,chg_tech_outlay_mand_medicare,117.414
FY2026,chg_tech_outlay_mand_other,-29.88
FY2027,chg_tech_outlay_mand_other,-3.126
FY2028,chg_tech_outlay_mand_other,-5.167
FY2029,chg_tech_outlay_mand_other,3.424
FY2030,chg_tech_outlay_mand_other,3.468
FY2031,chg_tech_outlay_mand_other,-2.932
FY2032,chg_tech_outlay_mand_other,2.667
FY2033,chg_tech_outlay_mand_other,4.307
FY2034,chg_tech_outlay_mand_other,5.272
FY2035,chg_tech_outlay_mand_other,7.765
FY2026,chg_tech_outlay_mand_premium_tax,0.528
FY2027,chg_tech_outlay_mand_premium_tax,-16.287
FY2028,chg_tech_outlay_mand_premium_tax,-18.745
FY2029,chg_tech_outlay_mand_premium_tax,-15.959
FY2030,chg_tech_outlay_mand_premium_tax,-12.0
FY2031,chg_tech_outlay_mand_premium_tax,-7.262
FY2032,chg_tech_outlay_mand_premium_tax,-5.9
FY2033,chg_tech_outlay_mand_premium_tax,-8.898
FY2034,chg_tech_outlay_mand_premium_tax,6.048
FY2035,chg_tech_outlay_mand_premium_tax,-0.965
FY2026,chg_tech_outlay_mand_snap,-1.144
FY2027,chg_tech_outlay_mand_snap,-3.026
FY2028,chg_tech_outlay_mand_snap,-4.323
FY2029,chg_tech_outlay_mand_snap,-5.125
FY2030,chg_tech_outlay_mand_snap,-5.223
FY2031,chg_tech_outlay_mand_snap,-5.289
FY2032,chg_tech_outlay_mand_snap,-4.818
FY2033,chg_tech_outlay_mand_snap,-4.415
FY2034,chg_tech_outlay_mand_snap,-4.044
FY2035,chg_tech_outlay_mand_snap,-3.562
FY2026,chg_tech_outlay_mand_social_security,-2.581
FY2027,chg_tech_outlay_mand_social_security,-5.195
FY2028,chg_tech_outlay_mand_social_security,-8.706
FY2029,chg_tech_outlay_mand_social_security,-8.465
FY2030,chg_tech_outlay_mand_social_security,-9.744
FY2031,chg_tech_outlay_mand_social_security,-11.361
FY2032,chg_tech_outlay_mand_social_security,-12.744
FY2033,chg_tech_outlay_mand_social_security,-14.094
FY2034,chg_tech_outlay_mand_social_security,-15.389
FY2035,chg_tech_outlay_mand_social_security,-16.463
FY2026,chg_tech_outlay_mand_total,107.224
FY2027,chg_tech_outlay_mand_total,144.436
FY2028,chg_tech_outlay_mand_total,147.48
FY2029,chg_tech_outlay_mand_total,160.935
FY2030,chg_tech_outlay_mand_total,186.185
FY2031,chg_tech_outlay_mand_total,194.321
FY2032,chg_tech_outlay_mand_total,211.493
FY2033,chg_tech_outlay_mand_total,243.563
FY2034,chg_tech_outlay_mand_total,278.988
FY2035,chg_tech_outlay_mand_total,282.767
FY2026,chg_tech_outlay_mand_veterans,52.666
FY2027,chg_tech_outlay_mand_veterans,56.87
FY2028,chg_tech_outlay_mand_veterans,59.994
FY2029,chg_tech_outlay_mand_veterans,56.611
FY2030,chg_tech_outlay_mand_veterans,62.435
FY2031,chg_tech_outlay_mand_veterans,59.764
FY2032,chg_tech_outlay_mand_veterans,60.398
FY2033,chg_tech_outlay_mand_veterans,64.956
FY2034,chg_tech_outlay_mand_veterans,63.807
FY2035,chg_tech_outlay_mand_veterans,62.453
FY2026,chg_tech_outlay_net_interest,9.461
FY2027,chg_tech_outlay_net_interest,-6.285
FY2028,chg_tech_outlay_net_interest,-16.906
FY2029,chg_tech_outlay_net_interest,-30.183
FY2030,chg_tech_outlay_net_interest,-42.13
FY2031,chg_tech_outlay_net_interest,-54.592
FY2032,chg_tech_outlay_net_interest,-67.145
FY2033,chg_tech_outlay_net_interest,-79.081
FY2034,chg_tech_outlay_net_interest,-86.315
FY2035,chg_tech_outlay_net_interest,-95.728
FY2026,chg_tech_outlay_total,116.32600000000001
FY2027,chg_tech_outlay_total,130.984
FY2028,chg_tech_outlay_total,132.986
FY2029,chg_tech_outlay_total,134.993
FY2030,chg_tech_outlay_total,147.137
FY2031,chg_tech_outlay_total,141.929
FY2032,chg_tech_outlay_total,147.122
FY2033,chg_tech_outlay_total,165.798
FY2034,chg_tech_outlay_total,193.321
FY2035,chg_tech_outlay_total,188.49
FY2026,chg_tech_rev_corporate,-20.675
FY2027,chg_tech_rev_corporate,4.237
FY2028,chg_tech_rev_corporate,10.596
FY2029,chg_tech_rev_corporate,19.216
FY2030,chg_tech_rev_corporate,16.223
FY2031,chg_tech_rev_corporate,5.529
FY2032,chg_tech_rev_corporate,3.195
FY2033,chg_tech_rev_corporate,2.181
FY2034,chg_tech_rev_corporate,9.078
FY2035,chg_tech_rev_corporate,9.787
FY2026,chg_tech_rev_customs,351.844
FY2027,chg_tech_rev_customs,352.512
FY2028,chg_tech_rev_customs,356.668
FY2029,chg_tech_rev_customs,354.58
FY2030,chg_tech_rev_customs,351.274
FY2031,chg_tech_rev_customs,345.856
FY2032,chg_tech_rev_customs,334.095
FY2033,chg_tech_rev_customs,330.486
FY2034,chg_tech_rev_customs,330.948
FY2035,chg_tech_rev_customs,340.472
FY2026,chg_tech_rev_individual,32.287
FY2027,chg_tech_rev_individual,40.685
FY2028,chg_tech_rev_individual,73.96
FY2029,chg_tech_rev_individual,120.591
FY2030,chg_tech_rev_individual,109.161
FY2031,chg_tech_rev_individual,95.037
FY2032,chg_tech_rev_individual,100.518
FY2033,chg_tech_rev_individual,106.067
FY2034,chg_tech_rev_individual,112.617
FY2035,chg_tech_rev_individual,110.894
FY2026,chg_tech_rev_other,0.872
FY2027,chg_tech_rev_other,-1.374
FY2028,chg_tech_rev_other,0.547
FY2029,chg_tech_rev_other,1.754
FY2030,chg_tech_rev_other,-23.823
FY2031,chg_tech_rev_other,-21.491
FY2032,chg_tech_rev_other,-1.58
FY2033,chg_tech_rev_other,-0.27
FY2034,chg_tech_rev_other,0.419
FY2035,chg_tech_rev_other,0.533
FY2026,chg_tech_rev_payroll,-8.716
FY2027,chg_tech_rev_payroll,-11.818
FY2028,chg_tech_rev_payroll,-12.693
FY2029,chg_tech_rev_payroll,-15.959
FY2030,chg_tech_rev_payroll,-13.186
FY2031,chg_tech_rev_payroll,-12.807
FY2032,chg_tech_rev_payroll,-12.25
FY2033,chg_tech_rev_payroll,-11.669
FY2034,chg_tech_rev_payroll,-10.975
FY2035,chg_tech_rev_payroll,-9.756
FY2026,chg_tech_rev_total,355.612
FY2027,chg_tech_rev_total,384.24199999999996
FY2028,chg_tech_rev_total,429.07800000000003
FY2029,chg_tech_rev_total,480.182
FY2030,chg_tech_rev_total,439.649
FY2031,chg_tech_rev_total,412.124
FY2032,chg_tech_rev_total,423.978
FY2033,chg_tech_rev_total,426.795
FY2034,chg_tech_rev_total,442.087
FY2035,chg_tech_rev_total,451.93
FY2026,chg_total_outlay,155.02100000000002
FY2027,chg_total_outlay,150.622
FY2028,chg_total_outlay,131.948
FY2029,chg_total_outlay,111.338
FY2030,chg_total_outlay,106.423
FY2031,chg_total_outlay,88.26800000000003
FY2032,chg_total_outlay,92.16999999999996
FY2033,chg_total_outlay,130.39699999999996
FY2034,chg_total_outlay,181.88699999999997
FY2035,chg_total_outlay,188.10000000000002
FY2026,chg_total_rev,15.576
FY2027,chg_total_rev,-49.639
FY2028,chg_total_rev,-36.934
FY2029,chg_total_rev,29.891
FY2030,chg_total_rev,45.502
FY2031,chg_total_rev,35.359
FY2032,chg_total_rev,23.334
FY2033,chg_total_rev,-13.039
FY2034,chg_total_rev,-39.363
FY2035,chg_total_rev,-59.556
FY2025,proj_debt_avg_interest_rate,3.383
FY2026,proj_debt_avg_interest_rate,3.404
FY2027,proj_debt_avg_interest_rate,3.41
FY2028,proj_debt_avg_interest_rate,3.526
FY2029,proj_debt_avg_interest_rate,3.616
FY2030,proj_debt_avg_interest_rate,3.692
FY2031,proj_debt_avg_interest_rate,3.775
FY2032,proj_debt_avg_interest_rate,3.852
FY2033,proj_debt_avg_interest_rate,3.881
FY2034,proj_debt_avg_interest_rate,3.904
FY2035,proj_debt_avg_interest_rate,3.919
FY2036,proj_debt_avg_interest_rate,3.939
FY2025,proj_debt_change_from_deficit,1775.357
FY2026,proj_debt_change_from_deficit,1852.703
FY2027,proj_debt_change_from_deficit,1887.203
FY2028,proj_debt_change_from_deficit,2079.658
FY2029,proj_debt_change_from_deficit,2019.715
FY2030,proj_debt_change_from_deficit,2200.642
FY2031,proj_debt_change_from_deficit,2285.695
FY2032,proj_debt_change_from_deficit,2439.418
FY2033,proj_debt_change_from_deficit,2780.735
FY2034,proj_debt_change_from_deficit,2818.5
FY2035,proj_debt_change_from_deficit,2779.034
FY2036,proj_debt_change_from_deficit,3115.387
FY2025,proj_debt_change_other_financing,201.47
FY2026,proj_debt_change_other_financing,70.06
FY2027,proj_debt_change_other_financing,22.152
FY2028,proj_debt_change_other_financing,8.567
FY2029,proj_debt_change_other_financing,-9.703
FY2030,proj_debt_change_other_financing,-23.76
FY2031,proj_debt_change_other_financing,-36.998
FY2032,proj_debt_change_other_financing,-45.264
FY2033,proj_debt_change_other_financing,-59.038
FY2034,proj_debt_change_other_financing,-68.834
FY2035,proj_debt_change_other_financing,-69.664
FY2036,proj_debt_change_other_financing,-66.219
FY2025,proj_debt_change_total,1976.827
FY2026,proj_debt_change_total,1922.763
FY2027,proj_debt_change_total,1909.355
FY2028,proj_debt_change_total,2088.225
FY2029,proj_debt_change_total,2010.012
FY2030,proj_debt_change_total,2176.882
FY2031,proj_debt_change_total,2248.697
FY2032,proj_debt_change_total,2394.154
FY2033,proj_debt_change_total,2721.697
FY2034,proj_debt_change_total,2749.666
FY2035,proj_debt_change_total,2709.37
FY2036,proj_debt_change_total,3049.168
FY2025,proj_debt_fed_reserve_holdings,4201.212
FY2026,proj_debt_fed_reserve_holdings,4540.276
FY2027,proj_debt_fed_reserve_holdings,4973.308
FY2028,proj_debt_fed_reserve_holdings,5484.121
FY2029,proj_debt_fed_reserve_holdings,6048.003
FY2030,proj_debt_fed_reserve_holdings,6595.356
FY2031,proj_debt_fed_reserve_holdings,7066.837
FY2032,proj_debt_fed_reserve_holdings,7537.28
FY2033,proj_debt_fed_reserve_holdings,8004.313
FY2034,proj_debt_fed_reserve_holdings,8495.563
FY2035,proj_debt_fed_reserve_holdings,8981.028
FY2036,proj_debt_fed_reserve_holdings,9465.716
FY2025,proj_debt_financial_assets,2259.249
FY2026,proj_debt_financial_assets,2329.309
FY2027,proj_debt_financial_assets,2351.461
FY2028,proj_debt_financial_assets,2360.028
FY2029,proj_debt_financial_assets,2350.325
FY2030,proj_debt_financial_assets,2326.565
FY2031,proj_debt_financial_assets,2289.567
FY2032,proj_debt_financial_assets,2244.303
FY2033,proj_debt_financial_assets,2185.265
FY2034,proj_debt_financial_assets,2116.431
FY2035,proj_debt_financial_assets,2046.767
FY2036,proj_debt_financial_assets,1980.548
FY2025,proj_debt_gross,37373.25
FY2026,proj_debt_gross,39430.46
FY2027,proj_debt_gross,41278.599
FY2028,proj_debt_gross,43297.131
FY2029,proj_debt_gross,45192.413
FY2030,proj_debt_gross,47191.994
FY2031,proj_debt_gross,49218.173
FY2032,proj_debt_gross,51480.329
FY2033,proj_debt_gross,54379.43
FY2034,proj_debt_gross,57358.719
FY2035,proj_debt_gross,60385.857
FY2036,proj_debt_gross,63693.458
FY2025,proj_debt_held_by_public,30172.402
FY2026,proj_debt_held_by_public,32095.165
FY2027,proj_debt_held_by_public,34004.52
FY2028,proj_debt_held_by_public,36092.745
FY2029,proj_debt_held_by_public,38102.757
FY2030,proj_debt_held_by_public,40279.639
FY2031,proj_debt_held_by_public,42528.336
FY2032,proj_debt_held_by_public,44922.49
FY2033,proj_debt_held_by_public,47644.187
FY2034,proj_debt_held_by_public,50393.853
FY2035,proj_debt_held_by_public,53103.223
FY2036,proj_debt_held_by_public,56152.391
FY2025,proj_debt_held_by_public_begin,28195.575
FY2026,proj_debt_held_by_public_begin,30172.402
FY2027,proj_debt_held_by_public_begin,32095.165
FY2028,proj_debt_held_by_public_begin,34004.52
FY2029,proj_debt_held_by_public_begin,36092.745
FY2030,proj_debt_held_by_public_begin,38102.757
FY2031,proj_debt_held_by_public_begin,40279.639
FY2032,proj_debt_held_by_public_begin,42528.336
FY2033,proj_debt_held_by_public_begin,44922.49
FY2034,proj_debt_held_by_public_begin,47644.187
FY2035,proj_debt_held_by_public_begin,50393.853
FY2036,proj_debt_held_by_public_begin,53103.223
FY2025,proj_debt_held_by_public_end,30172.402
FY2026,proj_debt_held_by_public_end,32095.165
FY2027,proj_debt_held_by_public_end,34004.52
FY2028,proj_debt_held_by_public_end,36092.745
FY2029,proj_debt_held_by_public_end,38102.757
FY2030,proj_debt_held_by_public_end,40279.639
FY2031,proj_debt_held_by_public_end,42528.336
FY2032,proj_debt_held_by_public_end,44922.49
FY2033,proj_debt_held_by_public_end,47644.187
FY2034,proj_debt_held_by_public_end,50393.853
FY2035,proj_debt_held_by_public_end,53103.223
FY2036,proj_debt_held_by_public_end,56152.391
FY2026,proj_debt_held_by_public_end_gdp_share,100.605
FY2027,proj_debt_held_by_public_end_gdp_share,102.069
FY2025,proj_debt_held_by_public_gdp_share,99.375
FY2026,proj_debt_held_by_public_gdp_share,100.605
FY2027,proj_debt_held_by_public_gdp_share,102.069
FY2028,proj_debt_held_by_public_gdp_share,104.116
FY2029,proj_debt_held_by_public_gdp_share,105.811
FY2030,proj_debt_held_by_public_gdp_share,107.726
FY2031,proj_debt_held_by_public_gdp_share,109.573
FY2032,proj_debt_held_by_public_gdp_share,111.535
FY2033,proj_debt_held_by_public_gdp_share,113.992
FY2034,proj_debt_held_by_public_gdp_share,116.186
FY2035,proj_debt_held_by_public_gdp_share,117.977
FY2036,proj_debt_held_by_public_gdp_share,120.209
FY2025,proj_debt_minus_assets_and_fed,23711.941
FY2026,proj_debt_minus_assets_and_fed,25225.58
FY2027,proj_debt_minus_assets_and_fed,26679.751
FY2028,proj_debt_minus_assets_and_fed,28248.596
FY2029,proj_debt_minus_assets_and_fed,29704.429
FY2030,proj_debt_minus_assets_and_fed,31357.718
FY2031,proj_debt_minus_assets_and_fed,33171.932
FY2032,proj_debt_minus_assets_and_fed,35140.907
FY2033,proj_debt_minus_assets_and_fed,37454.609
FY2034,proj_debt_minus_assets_and_fed,39781.859
FY2035,proj_debt_minus_assets_and_fed,42075.428
FY2036,proj_debt_minus_assets_and_fed,44706.127
FY2025,proj_debt_minus_assets_and_fed_gdp_share,78.097
FY2026,proj_debt_minus_assets_and_fed_gdp_share,79.072
FY2027,proj_debt_minus_assets_and_fed_gdp_share,80.083
FY2028,proj_debt_minus_assets_and_fed_gdp_share,81.488
FY2029,proj_debt_minus_assets_and_fed_gdp_share,82.489
FY2030,proj_debt_minus_assets_and_fed_gdp_share,83.865
FY2031,proj_debt_minus_assets_and_fed_gdp_share,85.466
FY2032,proj_debt_minus_assets_and_fed_gdp_share,87.249
FY2033,proj_debt_minus_assets_and_fed_gdp_share,89.613
FY2034,proj_debt_minus_assets_and_fed_gdp_share,91.72
FY2035,proj_debt_minus_assets_and_fed_gdp_share,93.477
FY2036,proj_debt_minus_assets_and_fed_gdp_share,95.706
FY2025,proj_debt_minus_financial_assets,27913.153
FY2026,proj_debt_minus_financial_assets,29765.856
FY2027,proj_debt_minus_financial_assets,31653.059
FY2028,proj_debt_minus_financial_assets,33732.717
FY2029,proj_debt_minus_financial_assets,35752.432
FY2030,proj_debt_minus_financial_assets,37953.074
FY2031,proj_debt_minus_financial_assets,40238.769
FY2032,proj_debt_minus_financial_assets,42678.187
FY2033,proj_debt_minus_financial_assets,45458.922
FY2034,proj_debt_minus_financial_assets,48277.422
FY2035,proj_debt_minus_financial_assets,51056.456
FY2036,proj_debt_minus_financial_assets,54171.843
FY2025,proj_debt_minus_financial_assets_gdp_share,91.934
FY2026,proj_debt_minus_financial_assets_gdp_share,93.304
FY2027,proj_debt_minus_financial_assets_gdp_share,95.011
FY2028,proj_debt_minus_financial_assets_gdp_share,97.308
FY2029,proj_debt_minus_financial_assets_gdp_share,99.285
FY2030,proj_debt_minus_financial_assets_gdp_share,101.504
FY2031,proj_debt_minus_financial_assets_gdp_share,103.674
FY2032,proj_debt_minus_financial_assets_gdp_share,105.963
FY2033,proj_debt_minus_financial_assets_gdp_share,108.764
FY2034,proj_debt_minus_financial_assets_gdp_share,111.307
FY2035,proj_debt_minus_financial_assets_gdp_share,113.43
FY2036,proj_debt_minus_financial_assets_gdp_share,115.97
FY2025,proj_debt_subject_to_limit,37526.321
FY2026,proj_debt_subject_to_limit,39581.431
FY2027,proj_debt_subject_to_limit,41428.07
FY2028,proj_debt_subject_to_limit,43445.902
FY2029,proj_debt_subject_to_limit,45341.084
FY2030,proj_debt_subject_to_limit,47341.065
FY2031,proj_debt_subject_to_limit,49367.644
FY2032,proj_debt_subject_to_limit,51630.35
FY2033,proj_debt_subject_to_limit,54530.151
FY2034,proj_debt_subject_to_limit,57510.29
FY2035,proj_debt_subject_to_limit,60538.128
FY2036,proj_debt_subject_to_limit,63846.379
FY2025,proj_deficit_off_budget,-147.87
FY2026,proj_deficit_off_budget,-170.525
FY2027,proj_deficit_off_budget,-217.635
FY2028,proj_deficit_off_budget,-267.274
FY2029,proj_deficit_off_budget,-311.016
FY2030,proj_deficit_off_budget,-355.951
FY2031,proj_deficit_off_budget,-404.87
FY2032,proj_deficit_off_budget,-460.324
FY2033,proj_deficit_off_budget,-499.425
FY2034,proj_deficit_off_budget,-536.992
FY2035,proj_deficit_off_budget,-573.17
FY2036,proj_deficit_off_budget,-608.031
FY2025,proj_deficit_on_budget,-1627.5
FY2026,proj_deficit_on_budget,-1682.178
FY2027,proj_deficit_on_budget,-1669.568
FY2028,proj_deficit_on_budget,-1812.384
FY2029,proj_deficit_on_budget,-1708.699
FY2030,proj_deficit_on_budget,-1844.691
FY2031,proj_deficit_on_budget,-1880.825
FY2032,proj_deficit_on_budget,-1979.094
FY2033,proj_deficit_on_budget,-2281.31
FY2034,proj_deficit_on_budget,-2281.508
FY2035,proj_deficit_on_budget,-2205.864
FY2036,proj_deficit_on_budget,-2507.356
FY2025,proj_deficit_total,-1775.37
FY2026,proj_deficit_total,-1852.703
FY2027,proj_deficit_total,-1887.203
FY2028,proj_deficit_total,-2079.658
FY2029,proj_deficit_total,-2019.715
FY2030,proj_deficit_total,-2200.642
FY2031,proj_deficit_total,-2285.695
FY2032,proj_deficit_total,-2439.418
FY2033,proj_deficit_total,-2780.735
FY2034,proj_deficit_total,-2818.5
FY2035,proj_deficit_total,-2779.034
FY2036,proj_deficit_total,-3115.387
FY2026,proj_deficit_total_gdp_share,-5.807
FY2027,proj_deficit_total_gdp_share,-5.665
FY2025,proj_deficit_total_timing_adj,-1775.37
FY2026,proj_deficit_total_timing_adj,-1852.703
FY2027,proj_deficit_total_timing_adj,-1887.203
FY2028,proj_deficit_total_timing_adj,-1956.075
FY2029,proj_deficit_total_timing_adj,-2143.298
FY2030,proj_deficit_total_timing_adj,-2200.642
FY2031,proj_deficit_total_timing_adj,-2285.695
FY2032,proj_deficit_total_timing_adj,-2439.418
FY2033,proj_deficit_total_timing_adj,-2614.803
FY2034,proj_deficit_total_timing_adj,-2806.344
FY2035,proj_deficit_total_timing_adj,-2957.122
FY2036,proj_deficit_total_timing_adj,-3115.387
FY2025,proj_deficit_total_timing_adj_gdp_share,-5.847
FY2026,proj_deficit_total_timing_adj_gdp_share,-5.807
FY2027,proj_deficit_total_timing_adj_gdp_share,-5.664
FY2028,proj_deficit_total_timing_adj_gdp_share,-5.642
FY2029,proj_deficit_total_timing_adj_gdp_share,-5.951
FY2030,proj_deficit_total_timing_adj_gdp_share,-5.885
FY2031,proj_deficit_total_timing_adj_gdp_share,-5.889
FY2032,proj_deficit_total_timing_adj_gdp_share,-6.056
FY2033,proj_deficit_total_timing_adj_gdp_share,-6.256
FY2034,proj_deficit_total_timing_adj_gdp_share,-6.47
FY2035,proj_deficit_total_timing_adj_gdp_share,-6.569
FY2036,proj_deficit_total_timing_adj_gdp_share,-6.669
FY2025,proj_disc_bsca_iija_outlays,31.666
FY2026,proj_disc_bsca_iija_outlays,42.495
FY2027,proj_disc_bsca_iija_outlays,50.961
FY2028,proj_disc_bsca_iija_outlays,52.809
FY2029,proj_disc_bsca_iija_outlays,48.148
FY2030,proj_disc_bsca_iija_outlays,39.345
FY2031,proj_disc_bsca_iija_outlays,30.235
FY2032,proj_disc_bsca_iija_outlays,20.758
FY2033,proj_disc_bsca_iija_outlays,12.736
FY2034,proj_disc_bsca_iija_outlays,5.854
FY2035,proj_disc_bsca_iija_outlays,2.747
FY2036,proj_disc_bsca_iija_outlays,1.587
FY2025,proj_disc_defense,892.548
FY2026,proj_disc_defense,884.513
FY2027,proj_disc_defense,901.101
FY2028,proj_disc_defense,928.172
FY2029,proj_disc_defense,938.416
FY2030,proj_disc_defense,965.808
FY2031,proj_disc_defense,985.535
FY2032,proj_disc_defense,1006.461
FY2033,proj_disc_defense,1034.483
FY2034,proj_disc_defense,1050.676
FY2035,proj_disc_defense,1068.288
FY2036,proj_disc_defense,1100.0
FY2025,proj_disc_defense_ba_timing_adj,904.368
FY2026,proj_disc_defense_ba_timing_adj,897.656
FY2027,proj_disc_defense_ba_timing_adj,920.662
FY2028,proj_disc_defense_ba_timing_adj,944.42
FY2029,proj_disc_defense_ba_timing_adj,967.235
FY2030,proj_disc_defense_ba_timing_adj,989.762
FY2031,proj_disc_defense_ba_timing_adj,1013.19
FY2032,proj_disc_defense_ba_timing_adj,1036.82
FY2033,proj_disc_defense_ba_timing_adj,1060.634
FY2034,proj_disc_defense_ba_timing_adj,1085.364
FY2035,proj_disc_defense_ba_timing_adj,1110.442
FY2036,proj_disc_defense_ba_timing_adj,1136.537
FY2025,proj_disc_defense_base_ba_timing_adj,892.576
FY2026,proj_disc_defense_base_ba_timing_adj,897.636
FY2027,proj_disc_defense_base_ba_timing_adj,920.642
FY2028,proj_disc_defense_base_ba_timing_adj,944.399
FY2029,proj_disc_defense_base_ba_timing_adj,967.214
FY2030,proj_disc_defense_base_ba_timing_adj,989.74
FY2031,proj_disc_defense_base_ba_timing_adj,1013.168
FY2032,proj_disc_defense_base_ba_timing_adj,1036.797
FY2033,proj_disc_defense_base_ba_timing_adj,1060.611
FY2034,proj_disc_defense_base_ba_timing_adj,1085.34
FY2035,proj_disc_defense_base_ba_timing_adj,1110.418
FY2036,proj_disc_defense_base_ba_timing_adj,1136.512
FY2025,proj_disc_defense_base_outlays_timing_adj,892.532
FY2026,proj_disc_defense_base_outlays_timing_adj,884.508
FY2027,proj_disc_defense_base_outlays_timing_adj,901.093
FY2028,proj_disc_defense_base_outlays_timing_adj,922.582
FY2029,proj_disc_defense_base_outlays_timing_adj,943.986
FY2030,proj_disc_defense_base_outlays_timing_adj,965.797
FY2031,proj_disc_defense_base_outlays_timing_adj,985.524
FY2032,proj_disc_defense_base_outlays_timing_adj,1006.45
FY2033,proj_disc_defense_base_outlays_timing_adj,1028.082
FY2034,proj_disc_defense_base_outlays_timing_adj,1050.494
FY2035,proj_disc_defense_base_outlays_timing_adj,1074.836
FY2036,proj_disc_defense_base_outlays_timing_adj,1099.988
FY2025,proj_disc_defense_emergency_ba_timing_adj,11.792
FY2026,proj_disc_defense_emergency_ba_timing_adj,0.02
FY2027,proj_disc_defense_emergency_ba_timing_adj,0.02
FY2028,proj_disc_defense_emergency_ba_timing_adj,0.021
FY2029,proj_disc_defense_emergency_ba_timing_adj,0.021
FY2030,proj_disc_defense_emergency_ba_timing_adj,0.022
FY2031,proj_disc_defense_emergency_ba_timing_adj,0.022
FY2032,proj_disc_defense_emergency_ba_timing_adj,0.023
FY2033,proj_disc_defense_emergency_ba_timing_adj,0.023
FY2034,proj_disc_defense_emergency_ba_timing_adj,0.024
FY2035,proj_disc_defense_emergency_ba_timing_adj,0.024
FY2036,proj_disc_defense_emergency_ba_timing_adj,0.025
FY2025,proj_disc_defense_emergency_outlays_timing_adj,0.016
FY2026,proj_disc_defense_emergency_outlays_timing_adj,0.005
FY2027,proj_disc_defense_emergency_outlays_timing_adj,0.008
FY2028,proj_disc_defense_emergency_outlays_timing_adj,0.01
FY2029,proj_disc_defense_emergency_outlays_timing_adj,0.01
FY2030,proj_disc_defense_emergency_outlays_timing_adj,0.011
FY2031,proj_disc_defense_emergency_outlays_timing_adj,0.011
FY2032,proj_disc_defense_emergency_outlays_timing_adj,0.011
FY2033,proj_disc_defense_emergency_outlays_timing_adj,0.011
FY2034,proj_disc_defense_emergency_outlays_timing_adj,0.012
FY2035,proj_disc_defense_emergency_outlays_timing_adj,0.012
FY2036,proj_disc_defense_emergency_outlays_timing_adj,0.012
FY2025,proj_disc_defense_gdp_share,2.94
FY2026,proj_disc_defense_gdp_share,2.773
FY2027,proj_disc_defense_gdp_share,2.705
FY2028,proj_disc_defense_gdp_share,2.677
FY2029,proj_disc_defense_gdp_share,2.606
FY2030,proj_disc_defense_gdp_share,2.583
FY2031,proj_disc_defense_gdp_share,2.539
FY2032,proj_disc_defense_gdp_share,2.499
FY2033,proj_disc_defense_gdp_share,2.475
FY2034,proj_disc_defense_gdp_share,2.422
FY2035,proj_disc_defense_gdp_share,2.373
FY2036,proj_disc_defense_gdp_share,2.355
FY2025,proj_disc_defense_outlays_timing_adj,892.548
FY2026,proj_disc_defense_outlays_timing_adj,884.513
FY2027,proj_disc_defense_outlays_timing_adj,901.101
FY2028,proj_disc_defense_outlays_timing_adj,922.592
FY2029,proj_disc_defense_outlays_timing_adj,943.996
FY2030,proj_disc_defense_outlays_timing_adj,965.808
FY2031,proj_disc_defense_outlays_timing_adj,985.535
FY2032,proj_disc_defense_outlays_timing_adj,1006.461
FY2033,proj_disc_defense_outlays_timing_adj,1028.093
FY2034,proj_disc_defense_outlays_timing_adj,1050.506
FY2035,proj_disc_defense_outlays_timing_adj,1074.848
FY2036,proj_disc_defense_outlays_timing_adj,1100.0
FY2025,proj_disc_nondefense,979.877
FY2026,proj_disc_nondefense,995.791
FY2027,proj_disc_nondefense,980.538
FY2028,proj_disc_nondefense,1000.582
FY2029,proj_disc_nondefense,1009.988
FY2030,proj_disc_nondefense,1022.825
FY2031,proj_disc_nondefense,1038.879
FY2032,proj_disc_nondefense,1056.775
FY2033,proj_disc_nondefense,1076.499
FY2034,proj_disc_nondefense,1096.334
FY2035,proj_disc_nondefense,1119.003
FY2036,proj_disc_nondefense,1144.008
FY2025,proj_disc_nondefense_ba_timing_adj,951.169
FY2026,proj_disc_nondefense_ba_timing_adj,866.794
FY2027,proj_disc_nondefense_ba_timing_adj,882.105
FY2028,proj_disc_nondefense_ba_timing_adj,903.532
FY2029,proj_disc_nondefense_ba_timing_adj,924.911
FY2030,proj_disc_nondefense_ba_timing_adj,944.606
FY2031,proj_disc_nondefense_ba_timing_adj,966.567
FY2032,proj_disc_nondefense_ba_timing_adj,988.965
FY2033,proj_disc_nondefense_ba_timing_adj,1011.631
FY2034,proj_disc_nondefense_ba_timing_adj,1035.305
FY2035,proj_disc_nondefense_ba_timing_adj,1059.042
FY2036,proj_disc_nondefense_ba_timing_adj,1083.835
FY2025,proj_disc_nondefense_base_ba_timing_adj,768.222
FY2026,proj_disc_nondefense_base_ba_timing_adj,800.253
FY2027,proj_disc_nondefense_base_ba_timing_adj,814.23
FY2028,proj_disc_nondefense_base_ba_timing_adj,834.087
FY2029,proj_disc_nondefense_base_ba_timing_adj,853.974
FY2030,proj_disc_nondefense_base_ba_timing_adj,872.241
FY2031,proj_disc_nondefense_base_ba_timing_adj,892.708
FY2032,proj_disc_nondefense_base_ba_timing_adj,913.605
FY2033,proj_disc_nondefense_base_ba_timing_adj,934.769
FY2034,proj_disc_nondefense_base_ba_timing_adj,956.883
FY2035,proj_disc_nondefense_base_ba_timing_adj,979.046
FY2036,proj_disc_nondefense_base_ba_timing_adj,1002.209
FY2025,proj_disc_nondefense_base_outlays_timing_adj,948.227
FY2026,proj_disc_nondefense_base_outlays_timing_adj,951.971
FY2027,proj_disc_nondefense_base_outlays_timing_adj,926.2379999999999
FY2028,proj_disc_nondefense_base_outlays_timing_adj,939.098
FY2029,proj_disc_nondefense_base_outlays_timing_adj,944.534
FY2030,proj_disc_nondefense_base_outlays_timing_adj,953.734
FY2031,proj_disc_nondefense_base_outlays_timing_adj,967.8399999999999
FY2032,proj_disc_nondefense_base_outlays_timing_adj,985.1989999999998
FY2033,proj_disc_nondefense_base_outlays_timing_adj,1004.831
FY2034,proj_disc_nondefense_base_outlays_timing_adj,1026.1390000000001
FY2035,proj_disc_nondefense_base_outlays_timing_adj,1048.1640000000002
FY2036,proj_disc_nondefense_base_outlays_timing_adj,1071.7779999999998
FY2025,proj_disc_nondefense_emergency_ba_timing_adj,182.947
FY2026,proj_disc_nondefense_emergency_ba_timing_adj,66.541
FY2027,proj_disc_nondefense_emergency_ba_timing_adj,67.875
FY2028,proj_disc_nondefense_emergency_ba_timing_adj,69.445
FY2029,proj_disc_nondefense_emergency_ba_timing_adj,70.937
FY2030,proj_disc_nondefense_emergency_ba_timing_adj,72.365
FY2031,proj_disc_nondefense_emergency_ba_timing_adj,73.859
FY2032,proj_disc_nondefense_emergency_ba_timing_adj,75.36
FY2033,proj_disc_nondefense_emergency_ba_timing_adj,76.862
FY2034,proj_disc_nondefense_emergency_ba_timing_adj,78.422
FY2035,proj_disc_nondefense_emergency_ba_timing_adj,79.996
FY2036,proj_disc_nondefense_emergency_ba_timing_adj,81.626
FY2025,proj_disc_nondefense_emergency_outlays_timing_adj,31.65
FY2026,proj_disc_nondefense_emergency_outlays_timing_adj,43.82
FY2027,proj_disc_nondefense_emergency_outlays_timing_adj,54.3
FY2028,proj_disc_nondefense_emergency_outlays_timing_adj,61.484
FY2029,proj_disc_nondefense_emergency_outlays_timing_adj,65.454
FY2030,proj_disc_nondefense_emergency_outlays_timing_adj,69.091
FY2031,proj_disc_nondefense_emergency_outlays_timing_adj,71.039
FY2032,proj_disc_nondefense_emergency_outlays_timing_adj,71.576
FY2033,proj_disc_nondefense_emergency_outlays_timing_adj,71.668
FY2034,proj_disc_nondefense_emergency_outlays_timing_adj,70.195
FY2035,proj_disc_nondefense_emergency_outlays_timing_adj,70.839
FY2036,proj_disc_nondefense_emergency_outlays_timing_adj,72.23
FY2025,proj_disc_nondefense_gdp_share,3.227
FY2026,proj_disc_nondefense_gdp_share,3.121
FY2027,proj_disc_nondefense_gdp_share,2.943
FY2028,proj_disc_nondefense_gdp_share,2.886
FY2029,proj_disc_nondefense_gdp_share,2.805
FY2030,proj_disc_nondefense_gdp_share,2.736
FY2031,proj_disc_nondefense_gdp_share,2.677
FY2032,proj_disc_nondefense_gdp_share,2.624
FY2033,proj_disc_nondefense_gdp_share,2.576
FY2034,proj_disc_nondefense_gdp_share,2.528
FY2035,proj_disc_nondefense_gdp_share,2.486
FY2036,proj_disc_nondefense_gdp_share,2.449
FY2025,proj_disc_nondefense_outlays_timing_adj,979.877
FY2026,proj_disc_nondefense_outlays_timing_adj,995.791
FY2027,proj_disc_nondefense_outlays_timing_adj,980.538
FY2028,proj_disc_nondefense_outlays_timing_adj,1000.582
FY2029,proj_disc_nondefense_outlays_timing_adj,1009.988
FY2030,proj_disc_nondefense_outlays_timing_adj,1022.825
FY2031,proj_disc_nondefense_outlays_timing_adj,1038.879
FY2032,proj_disc_nondefense_outlays_timing_adj,1056.775
FY2033,proj_disc_nondefense_outlays_timing_adj,1076.499
FY2034,proj_disc_nondefense_outlays_timing_adj,1096.334
FY2035,proj_disc_nondefense_outlays_timing_adj,1119.003
FY2036,proj_disc_nondefense_outlays_timing_adj,1144.008
FY2025,proj_disc_timing_shift_effect,0.0
FY2026,proj_disc_timing_shift_effect,0.0
FY2027,proj_disc_timing_shift_effect,0.0
FY2028,proj_disc_timing_shift_effect,5.58
FY2029,proj_disc_timing_shift_effect,-5.58
FY2030,proj_disc_timing_shift_effect,0.0
FY2031,proj_disc_timing_shift_effect,0.0
FY2032,proj_disc_timing_shift_effect,0.0
FY2033,proj_disc_timing_shift_effect,6.39
FY2034,proj_disc_timing_shift_effect,0.17
FY2035,proj_disc_timing_shift_effect,-6.56
FY2036,proj_disc_timing_shift_effect,0.0
FY2025,proj_disc_total_ba_timing_adj,1855.537
FY2026,proj_disc_total_ba_timing_adj,1764.45
FY2027,proj_disc_total_ba_timing_adj,1802.767
FY2028,proj_disc_total_ba_timing_adj,1847.952
FY2029,proj_disc_total_ba_timing_adj,1892.146
FY2030,proj_disc_total_ba_timing_adj,1934.368
FY2031,proj_disc_total_ba_timing_adj,1979.757
FY2032,proj_disc_total_ba_timing_adj,2025.785
FY2033,proj_disc_total_ba_timing_adj,2072.265
FY2034,proj_disc_total_ba_timing_adj,2120.669
FY2035,proj_disc_total_ba_timing_adj,2169.484
FY2036,proj_disc_total_ba_timing_adj,2220.372
FY2025,proj_disc_total_outlays_timing_adj,1872.425
FY2026,proj_disc_total_outlays_timing_adj,1880.304
FY2027,proj_disc_total_outlays_timing_adj,1881.639
FY2028,proj_disc_total_outlays_timing_adj,1923.174
FY2029,proj_disc_total_outlays_timing_adj,1953.984
FY2030,proj_disc_total_outlays_timing_adj,1988.633
FY2031,proj_disc_total_outlays_timing_adj,2024.414
FY2032,proj_disc_total_outlays_timing_adj,2063.236
FY2033,proj_disc_total_outlays_timing_adj,2104.592
FY2034,proj_disc_total_outlays_timing_adj,2146.84
FY2035,proj_disc_total_outlays_timing_adj,2193.851
FY2036,proj_disc_total_outlays_timing_adj,2244.008
FY2026,proj_exp_air_transport_ba,0.0
FY2027,proj_exp_air_transport_ba,0.0
FY2028,proj_exp_air_transport_ba,0.0
FY2029,proj_exp_air_transport_ba,4.0
FY2030,proj_exp_air_transport_ba,4.0
FY2031,proj_exp_air_transport_ba,4.0
FY2032,proj_exp_air_transport_ba,4.0
FY2033,proj_exp_air_transport_ba,4.0
FY2034,proj_exp_air_transport_ba,4.0
FY2035,proj_exp_air_transport_ba,4.0
FY2036,proj_exp_air_transport_ba,4.0
FY2026,proj_exp_air_transport_outlays,0.0
FY2027,proj_exp_air_transport_outlays,0.0
FY2028,proj_exp_air_transport_outlays,0.0
FY2029,proj_exp_air_transport_outlays,0.0
FY2030,proj_exp_air_transport_outlays,0.0
FY2031,proj_exp_air_transport_outlays,0.0
FY2032,proj_exp_air_transport_outlays,0.0
FY2033,proj_exp_air_transport_outlays,0.0
FY2034,proj_exp_air_transport_outlays,0.0
FY2035,proj_exp_air_transport_outlays,0.0
FY2036,proj_exp_air_transport_outlays,0.0
FY2026,proj_exp_ccc_ba,0.0
FY2027,proj_exp_ccc_ba,0.013
FY2028,proj_exp_ccc_ba,0.037
FY2029,proj_exp_ccc_ba,0.093
FY2030,proj_exp_ccc_ba,0.1
FY2031,proj_exp_ccc_ba,0.298
FY2032,proj_exp_ccc_ba,6.446
FY2033,proj_exp_ccc_ba,6.842
FY2034,proj_exp_ccc_ba,21.887
FY2035,proj_exp_ccc_ba,21.389
FY2036,proj_exp_ccc_ba,21.586
FY2026,proj_exp_ccc_outlays,0.0
FY2027,proj_exp_ccc_outlays,0.013
FY2028,proj_exp_ccc_outlays,0.037
FY2029,proj_exp_ccc_outlays,0.093
FY2030,proj_exp_ccc_outlays,0.1
FY2031,proj_exp_ccc_outlays,0.298
FY2032,proj_exp_ccc_outlays,1.608
FY2033,proj_exp_ccc_outlays,3.111
FY2034,proj_exp_ccc_outlays,19.449
FY2035,proj_exp_ccc_outlays,20.284
FY2036,proj_exp_ccc_outlays,21.006
FY2026,proj_exp_child_nutrition_ba,1.17
FY2027,proj_exp_child_nutrition_ba,1.241
FY2028,proj_exp_child_nutrition_ba,1.309
FY2029,proj_exp_child_nutrition_ba,1.38
FY2030,proj_exp_child_nutrition_ba,1.444
FY2031,proj_exp_child_nutrition_ba,1.506
FY2032,proj_exp_child_nutrition_ba,1.571
FY2033,proj_exp_child_nutrition_ba,1.627
FY2034,proj_exp_child_nutrition_ba,1.681
FY2035,proj_exp_child_nutrition_ba,1.735
FY2036,proj_exp_child_nutrition_ba,1.791
FY2026,proj_exp_child_nutrition_outlays,1.126
FY2027,proj_exp_child_nutrition_outlays,1.229
FY2028,proj_exp_child_nutrition_outlays,1.297
FY2029,proj_exp_child_nutrition_outlays,1.368
FY2030,proj_exp_child_nutrition_outlays,1.433
FY2031,proj_exp_child_nutrition_outlays,1.495
FY2032,proj_exp_child_nutrition_outlays,1.56
FY2033,proj_exp_child_nutrition_outlays,1.617
FY2034,proj_exp_child_nutrition_outlays,1.672
FY2035,proj_exp_child_nutrition_outlays,1.726
FY2036,proj_exp_child_nutrition_outlays,1.781
FY2026,proj_exp_chip_ba,0.0
FY2027,proj_exp_chip_ba,0.0
FY2028,proj_exp_chip_ba,0.0
FY2029,proj_exp_chip_ba,0.0
FY2030,proj_exp_chip_ba,15.3
FY2031,proj_exp_chip_ba,15.3
FY2032,proj_exp_chip_ba,15.3
FY2033,proj_exp_chip_ba,15.3
FY2034,proj_exp_chip_ba,15.3
FY2035,proj_exp_chip_ba,15.3
FY2036,proj_exp_chip_ba,15.3
FY2026,proj_exp_chip_outlays,0.0
FY2027,proj_exp_chip_outlays,0.0
FY2028,proj_exp_chip_outlays,0.0
FY2029,proj_exp_chip_outlays,0.0
FY2030,proj_exp_chip_outlays,15.3
FY2031,proj_exp_chip_outlays,15.3
FY2032,proj_exp_chip_outlays,15.3
FY2033,proj_exp_chip_outlays,15.3
FY2034,proj_exp_chip_outlays,15.3
FY2035,proj_exp_chip_outlays,15.3
FY2036,proj_exp_chip_outlays,15.3
FY2026,proj_exp_flood_insurance_ba,0.0
FY2027,proj_exp_flood_insurance_ba,0.0
FY2028,proj_exp_flood_insurance_ba,0.0
FY2029,proj_exp_flood_insurance_ba,0.0
FY2030,proj_exp_flood_insurance_ba,0.0
FY2031,proj_exp_flood_insurance_ba,0.0
FY2032,proj_exp_flood_insurance_ba,0.0
FY2033,proj_exp_flood_insurance_ba,0.0
FY2034,proj_exp_flood_insurance_ba,0.0
FY2035,proj_exp_flood_insurance_ba,0.0
FY2036,proj_exp_flood_insurance_ba,0.0
FY2026,proj_exp_flood_insurance_outlays,0.728
FY2027,proj_exp_flood_insurance_outlays,0.784
FY2028,proj_exp_flood_insurance_outlays,0.713
FY2029,proj_exp_flood_insurance_outlays,0.547
FY2030,proj_exp_flood_insurance_outlays,0.349
FY2031,proj_exp_flood_insurance_outlays,0.213
FY2032,proj_exp_flood_insurance_outlays,-0.006
FY2033,proj_exp_flood_insurance_outlays,-0.1
FY2034,proj_exp_flood_insurance_outlays,-0.194
FY2035,proj_exp_flood_insurance_outlays,-0.305
FY2036,proj_exp_flood_insurance_outlays,-0.35
FY2026,proj_exp_ground_transport_non_oblim_ba,0.0
FY2027,proj_exp_ground_transport_non_oblim_ba,0.639
FY2028,proj_exp_ground_transport_non_oblim_ba,0.639
FY2029,proj_exp_ground_transport_non_oblim_ba,0.639
FY2030,proj_exp_ground_transport_non_oblim_ba,0.639
FY2031,proj_exp_ground_transport_non_oblim_ba,0.639
FY2032,proj_exp_ground_transport_non_oblim_ba,0.639
FY2033,proj_exp_ground_transport_non_oblim_ba,0.639
FY2034,proj_exp_ground_transport_non_oblim_ba,0.639
FY2035,proj_exp_ground_transport_non_oblim_ba,0.639
FY2036,proj_exp_ground_transport_non_oblim_ba,0.639
FY2026,proj_exp_ground_transport_non_oblim_outlays,0.0
FY2027,proj_exp_ground_transport_non_oblim_outlays,0.16
FY2028,proj_exp_ground_transport_non_oblim_outlays,0.428
FY2029,proj_exp_ground_transport_non_oblim_outlays,0.524
FY2030,proj_exp_ground_transport_non_oblim_outlays,0.556
FY2031,proj_exp_ground_transport_non_oblim_outlays,0.581
FY2032,proj_exp_ground_transport_non_oblim_outlays,0.601
FY2033,proj_exp_ground_transport_non_oblim_outlays,0.613
FY2034,proj_exp_ground_transport_non_oblim_outlays,0.62
FY2035,proj_exp_ground_transport_non_oblim_outlays,0.62
FY2036,proj_exp_ground_transport_non_oblim_outlays,0.62
FY2026,proj_exp_ground_transport_oblim_ba,0.0
FY2027,proj_exp_ground_transport_oblim_ba,79.286
FY2028,proj_exp_ground_transport_oblim_ba,79.286
FY2029,proj_exp_ground_transport_oblim_ba,79.286
FY2030,proj_exp_ground_transport_oblim_ba,79.286
FY2031,proj_exp_ground_transport_oblim_ba,79.286
FY2032,proj_exp_ground_transport_oblim_ba,79.286
FY2033,proj_exp_ground_transport_oblim_ba,79.286
FY2034,proj_exp_ground_transport_oblim_ba,79.286
FY2035,proj_exp_ground_transport_oblim_ba,79.286
FY2036,proj_exp_ground_transport_oblim_ba,79.286
FY2026,proj_exp_ground_transport_oblim_outlays,0.0
FY2027,proj_exp_ground_transport_oblim_outlays,0.0
FY2028,proj_exp_ground_transport_oblim_outlays,0.0
FY2029,proj_exp_ground_transport_oblim_outlays,0.0
FY2030,proj_exp_ground_transport_oblim_outlays,0.0
FY2031,proj_exp_ground_transport_oblim_outlays,0.0
FY2032,proj_exp_ground_transport_oblim_outlays,0.0
FY2033,proj_exp_ground_transport_oblim_outlays,0.0
FY2034,proj_exp_ground_transport_oblim_outlays,0.0
FY2035,proj_exp_ground_transport_oblim_outlays,0.0
FY2036,proj_exp_ground_transport_oblim_outlays,0.0
FY2026,proj_exp_rehab_ba,0.0
FY2027,proj_exp_rehab_ba,4.621
FY2028,proj_exp_rehab_ba,4.769
FY2029,proj_exp_rehab_ba,4.888
FY2030,proj_exp_rehab_ba,5.001
FY2031,proj_exp_rehab_ba,5.116
FY2032,proj_exp_rehab_ba,5.233
FY2033,proj_exp_rehab_ba,5.354
FY2034,proj_exp_rehab_ba,5.477
FY2035,proj_exp_rehab_ba,5.603
FY2036,proj_exp_rehab_ba,5.732
FY2026,proj_exp_rehab_outlays,0.0
FY2027,proj_exp_rehab_outlays,1.756
FY2028,proj_exp_rehab_outlays,3.845
FY2029,proj_exp_rehab_outlays,4.418
FY2030,proj_exp_rehab_outlays,4.62
FY2031,proj_exp_rehab_outlays,4.774
FY2032,proj_exp_rehab_outlays,4.886
FY2033,proj_exp_rehab_outlays,4.998
FY2034,proj_exp_rehab_outlays,5.112
FY2035,proj_exp_rehab_outlays,5.23
FY2036,proj_exp_rehab_outlays,5.35
FY2026,proj_exp_safe_families_ba,0.0
FY2027,proj_exp_safe_families_ba,0.0
FY2028,proj_exp_safe_families_ba,0.0
FY2029,proj_exp_safe_families_ba,0.0
FY2030,proj_exp_safe_families_ba,0.42
FY2031,proj_exp_safe_families_ba,0.42
FY2032,proj_exp_safe_families_ba,0.42
FY2033,proj_exp_safe_families_ba,0.42
FY2034,proj_exp_safe_families_ba,0.42
FY2035,proj_exp_safe_families_ba,0.42
FY2036,proj_exp_safe_families_ba,0.42
FY2026,proj_exp_safe_families_outlays,0.0
FY2027,proj_exp_safe_families_outlays,0.0
FY2028,proj_exp_safe_families_outlays,0.0
FY2029,proj_exp_safe_families_outlays,0.0
FY2030,proj_exp_safe_families_outlays,0.122
FY2031,proj_exp_safe_families_outlays,0.349
FY2032,proj_exp_safe_families_outlays,0.407
FY2033,proj_exp_safe_families_outlays,0.412
FY2034,proj_exp_safe_families_outlays,0.416
FY2035,proj_exp_safe_families_outlays,0.416
FY2036,proj_exp_safe_families_outlays,0.416
FY2026,proj_exp_snap_ba,0.0
FY2027,proj_exp_snap_ba,97.319
FY2028,proj_exp_snap_ba,93.292
FY2029,proj_exp_snap_ba,94.803
FY2030,proj_exp_snap_ba,96.181
FY2031,proj_exp_snap_ba,97.682
FY2032,proj_exp_snap_ba,99.365
FY2033,proj_exp_snap_ba,100.345
FY2034,proj_exp_snap_ba,101.303
FY2035,proj_exp_snap_ba,102.338
FY2036,proj_exp_snap_ba,103.276
FY2026,proj_exp_snap_outlays,0.0
FY2027,proj_exp_snap_outlays,87.588
FY2028,proj_exp_snap_outlays,93.695
FY2029,proj_exp_snap_outlays,94.652
FY2030,proj_exp_snap_outlays,96.043
FY2031,proj_exp_snap_outlays,97.532
FY2032,proj_exp_snap_outlays,99.196
FY2033,proj_exp_snap_outlays,100.246
FY2034,proj_exp_snap_outlays,101.207
FY2035,proj_exp_snap_outlays,102.235
FY2036,proj_exp_snap_outlays,103.182
FY2026,proj_exp_tanf_ba,11.617
FY2027,proj_exp_tanf_ba,17.348
FY2028,proj_exp_tanf_ba,17.348
FY2029,proj_exp_tanf_ba,17.347
FY2030,proj_exp_tanf_ba,17.347
FY2031,proj_exp_tanf_ba,17.347
FY2032,proj_exp_tanf_ba,17.347
FY2033,proj_exp_tanf_ba,17.346
FY2034,proj_exp_tanf_ba,17.346
FY2035,proj_exp_tanf_ba,17.346
FY2036,proj_exp_tanf_ba,17.346
FY2026,proj_exp_tanf_outlays,13.218
FY2027,proj_exp_tanf_outlays,16.504
FY2028,proj_exp_tanf_outlays,17.18
FY2029,proj_exp_tanf_outlays,17.235
FY2030,proj_exp_tanf_outlays,17.292
FY2031,proj_exp_tanf_outlays,17.292
FY2032,proj_exp_tanf_outlays,17.292
FY2033,proj_exp_tanf_outlays,17.291
FY2034,proj_exp_tanf_outlays,17.346
FY2035,proj_exp_tanf_outlays,17.346
FY2036,proj_exp_tanf_outlays,17.346
FY2026,proj_exp_total_ba,12.787
FY2027,proj_exp_total_ba,206.596
FY2028,proj_exp_total_ba,209.463
FY2029,proj_exp_total_ba,221.932
FY2030,proj_exp_total_ba,246.017
FY2031,proj_exp_total_ba,254.58
FY2032,proj_exp_total_ba,270.005
FY2033,proj_exp_total_ba,279.383
FY2034,proj_exp_total_ba,303.798
FY2035,proj_exp_total_ba,313.165
FY2036,proj_exp_total_ba,326.342
FY2026,proj_exp_total_outlays,15.072
FY2027,proj_exp_total_outlays,114.163
FY2028,proj_exp_total_outlays,129.978
FY2029,proj_exp_total_outlays,138.333
FY2030,proj_exp_total_outlays,162.114
FY2031,proj_exp_total_outlays,170.82
FY2032,proj_exp_total_outlays,181.242
FY2033,proj_exp_total_outlays,191.712
FY2034,proj_exp_total_outlays,217.387
FY2035,proj_exp_total_outlays,227.961
FY2036,proj_exp_total_outlays,241.617
FY2026,proj_exp_veterans_cola_ba,0.0
FY2027,proj_exp_veterans_cola_ba,6.129
FY2028,proj_exp_veterans_cola_ba,12.783
FY2029,proj_exp_veterans_cola_ba,19.496
FY2030,proj_exp_veterans_cola_ba,26.299
FY2031,proj_exp_veterans_cola_ba,32.986
FY2032,proj_exp_veterans_cola_ba,40.398
FY2033,proj_exp_veterans_cola_ba,48.224
FY2034,proj_exp_veterans_cola_ba,56.459
FY2035,proj_exp_veterans_cola_ba,65.109
FY2036,proj_exp_veterans_cola_ba,76.966
FY2026,proj_exp_veterans_cola_outlays,0.0
FY2027,proj_exp_veterans_cola_outlays,6.129
FY2028,proj_exp_veterans_cola_outlays,12.783
FY2029,proj_exp_veterans_cola_outlays,19.496
FY2030,proj_exp_veterans_cola_outlays,26.299
FY2031,proj_exp_veterans_cola_outlays,32.986
FY2032,proj_exp_veterans_cola_outlays,40.398
FY2033,proj_exp_veterans_cola_outlays,48.224
FY2034,proj_exp_veterans_cola_outlays,56.459
FY2035,proj_exp_veterans_cola_outlays,65.109
FY2036,proj_exp_veterans_cola_outlays,76.966
FY2026,proj_gdp_end_of_period,31.902
FY2027,proj_gdp_end_of_period,33.315
FY2025,proj_mand_admin_justice,19.657
FY2026,proj_mand_admin_justice,36.875
FY2027,proj_mand_admin_justice,46.702
FY2028,proj_mand_admin_justice,51.81
FY2029,proj_mand_admin_justice,51.542
FY2030,proj_mand_admin_justice,50.701
FY2031,proj_mand_admin_justice,42.435
FY2032,proj_mand_admin_justice,36.628
FY2033,proj_mand_admin_justice,26.787
FY2034,proj_mand_admin_justice,25.008
FY2035,proj_mand_admin_justice,23.412
FY2036,proj_mand_admin_justice,23.745
FY2025,proj_mand_admin_justice_timing_adj,19.657
FY2026,proj_mand_admin_justice_timing_adj,36.875
FY2027,proj_mand_admin_justice_timing_adj,46.702
FY2028,proj_mand_admin_justice_timing_adj,51.81
FY2029,proj_mand_admin_justice_timing_adj,51.542
FY2030,proj_mand_admin_justice_timing_adj,50.701
FY2031,proj_mand_admin_justice_timing_adj,42.435
FY2032,proj_mand_admin_justice_timing_adj,36.628
FY2033,proj_mand_admin_justice_timing_adj,26.787
FY2034,proj_mand_admin_justice_timing_adj,25.008
FY2035,proj_mand_admin_justice_timing_adj,23.412
FY2036,proj_mand_admin_justice_timing_adj,23.745
FY2025,proj_mand_agriculture,23.48
FY2026,proj_mand_agriculture,30.668
FY2027,proj_mand_agriculture,41.34
FY2028,proj_mand_agriculture,37.951
FY2029,proj_mand_agriculture,34.25
FY2030,proj_mand_agriculture,30.995
FY2031,proj_mand_agriculture,30.122
FY2032,proj_mand_agriculture,30.33
FY2033,proj_mand_agriculture,31.166
FY2034,proj_mand_agriculture,31.692
FY2035,proj_mand_agriculture,32.271
FY2036,proj_mand_agriculture,32.22
FY2025,proj_mand_agriculture_timing_adj,23.48
FY2026,proj_mand_agriculture_timing_adj,30.668
FY2027,proj_mand_agriculture_timing_adj,41.34
FY2028,proj_mand_agriculture_timing_adj,37.951
FY2029,proj_mand_agriculture_timing_adj,34.25
FY2030,proj_mand_agriculture_timing_adj,30.995
FY2031,proj_mand_agriculture_timing_adj,30.122
FY2032,proj_mand_agriculture_timing_adj,30.33
FY2033,proj_mand_agriculture_timing_adj,31.166
FY2034,proj_mand_agriculture_timing_adj,31.692
FY2035,proj_mand_agriculture_timing_adj,32.271
FY2036,proj_mand_agriculture_timing_adj,32.22
FY2025,proj_mand_child_nutrition,34.701
FY2026,proj_mand_child_nutrition,36.523
FY2027,proj_mand_child_nutrition,38.453
FY2028,proj_mand_child_nutrition,40.401
FY2029,proj_mand_child_nutrition,42.177
FY2030,proj_mand_child_nutrition,43.927
FY2031,proj_mand_child_nutrition,45.658
FY2032,proj_mand_child_nutrition,47.349
FY2033,proj_mand_child_nutrition,49.033
FY2034,proj_mand_child_nutrition,50.67
FY2035,proj_mand_child_nutrition,52.38
FY2036,proj_mand_child_nutrition,54.335
FY2025,proj_mand_child_nutrition_timing_adj,34.701
FY2026,proj_mand_child_nutrition_timing_adj,36.523
FY2027,proj_mand_child_nutrition_timing_adj,38.453
FY2028,proj_mand_child_nutrition_timing_adj,40.401
FY2029,proj_mand_child_nutrition_timing_adj,42.177
FY2030,proj_mand_child_nutrition_timing_adj,43.927
FY2031,proj_mand_child_nutrition_timing_adj,45.658
FY2032,proj_mand_child_nutrition_timing_adj,47.349
FY2033,proj_mand_child_nutrition_timing_adj,49.033
FY2034,proj_mand_child_nutrition_timing_adj,50.67
FY2035,proj_mand_child_nutrition_timing_adj,52.38
FY2036,proj_mand_child_nutrition_timing_adj,54.335
FY2025,proj_mand_chip,23.067
FY2026,proj_mand_chip,25.192
FY2027,proj_mand_chip,26.353
FY2028,proj_mand_chip,27.257
FY2029,proj_mand_chip,28.222
FY2030,proj_mand_chip,24.428
FY2031,proj_mand_chip,15.3
FY2032,proj_mand_chip,15.3
FY2033,proj_mand_chip,15.3
FY2034,proj_mand_chip,15.3
FY2035,proj_mand_chip,15.3
FY2036,proj_mand_chip,15.3
FY2025,proj_mand_chip_timing_adj,23.067
FY2026,proj_mand_chip_timing_adj,25.192
FY2027,proj_mand_chip_timing_adj,26.353
FY2028,proj_mand_chip_timing_adj,27.257
FY2029,proj_mand_chip_timing_adj,28.222
FY2030,proj_mand_chip_timing_adj,24.428
FY2031,proj_mand_chip_timing_adj,15.3
FY2032,proj_mand_chip_timing_adj,15.3
FY2033,proj_mand_chip_timing_adj,15.3
FY2034,proj_mand_chip_timing_adj,15.3
FY2035,proj_mand_chip_timing_adj,15.3
FY2036,proj_mand_chip_timing_adj,15.3
FY2025,proj_mand_defense,-1.081
FY2026,proj_mand_defense,33.54
FY2027,proj_mand_defense,43.985
FY2028,proj_mand_defense,29.392
FY2029,proj_mand_defense,21.996
FY2030,proj_mand_defense,12.25
FY2031,proj_mand_defense,6.862
FY2032,proj_mand_defense,1.651
FY2033,proj_mand_defense,3.93
FY2034,proj_mand_defense,3.388
FY2035,proj_mand_defense,-0.248
FY2036,proj_mand_defense,3.178
FY2025,proj_mand_defense_timing_adj,-1.081
FY2026,proj_mand_defense_timing_adj,33.54
FY2027,proj_mand_defense_timing_adj,43.985
FY2028,proj_mand_defense_timing_adj,29.392
FY2029,proj_mand_defense_timing_adj,21.996
FY2030,proj_mand_defense_timing_adj,12.25
FY2031,proj_mand_defense_timing_adj,6.862
FY2032,proj_mand_defense_timing_adj,1.651
FY2033,proj_mand_defense_timing_adj,3.93
FY2034,proj_mand_defense_timing_adj,3.388
FY2035,proj_mand_defense_timing_adj,-0.248
FY2036,proj_mand_defense_timing_adj,3.178
FY2025,proj_mand_deposit_insurance,-32.21
FY2026,proj_mand_deposit_insurance,-21.533
FY2027,proj_mand_deposit_insurance,-19.679
FY2028,proj_mand_deposit_insurance,-103.858
FY2029,proj_mand_deposit_insurance,-11.869
FY2030,proj_mand_deposit_insurance,-12.793
FY2031,proj_mand_deposit_insurance,-13.64
FY2032,proj_mand_deposit_insurance,-13.846
FY2033,proj_mand_deposit_insurance,-22.776
FY2034,proj_mand_deposit_insurance,-15.094
FY2035,proj_mand_deposit_insurance,-15.857
FY2036,proj_mand_deposit_insurance,-16.676
FY2025,proj_mand_deposit_insurance_timing_adj,-32.21
FY2026,proj_mand_deposit_insurance_timing_adj,-21.533
FY2027,proj_mand_deposit_insurance_timing_adj,-19.679
FY2028,proj_mand_deposit_insurance_timing_adj,-103.858
FY2029,proj_mand_deposit_insurance_timing_adj,-11.869
FY2030,proj_mand_deposit_insurance_timing_adj,-12.793
FY2031,proj_mand_deposit_insurance_timing_adj,-13.64
FY2032,proj_mand_deposit_insurance_timing_adj,-13.846
FY2033,proj_mand_deposit_insurance_timing_adj,-22.776
FY2034,proj_mand_deposit_insurance_timing_adj,-15.094
FY2035,proj_mand_deposit_insurance_timing_adj,-15.857
FY2036,proj_mand_deposit_insurance_timing_adj,-16.676
FY2025,proj_mand_eitc_child_credits,115.327
FY2026,proj_mand_eitc_child_credits,104.514
FY2027,proj_mand_eitc_child_credits,100.848
FY2028,proj_mand_eitc_child_credits,102.304
FY2029,proj_mand_eitc_child_credits,103.1
FY2030,proj_mand_eitc_child_credits,102.472
FY2031,proj_mand_eitc_child_credits,101.748
FY2032,proj_mand_eitc_child_credits,103.666
FY2033,proj_mand_eitc_child_credits,103.042
FY2034,proj_mand_eitc_child_credits,104.075
FY2035,proj_mand_eitc_child_credits,103.269
FY2036,proj_mand_eitc_child_credits,103.759
FY2025,proj_mand_eitc_child_credits_timing_adj,115.327
FY2026,proj_mand_eitc_child_credits_timing_adj,104.514
FY2027,proj_mand_eitc_child_credits_timing_adj,100.848
FY2028,proj_mand_eitc_child_credits_timing_adj,102.304
FY2029,proj_mand_eitc_child_credits_timing_adj,103.1
FY2030,proj_mand_eitc_child_credits_timing_adj,102.472
FY2031,proj_mand_eitc_child_credits_timing_adj,101.748
FY2032,proj_mand_eitc_child_credits_timing_adj,103.666
FY2033,proj_mand_eitc_child_credits_timing_adj,103.042
FY2034,proj_mand_eitc_child_credits_timing_adj,104.075
FY2035,proj_mand_eitc_child_credits_timing_adj,103.269
FY2036,proj_mand_eitc_child_credits_timing_adj,103.759
FY2025,proj_mand_excl_offsets,4537.46
FY2026,proj_mand_excl_offsets,4941.755
FY2027,proj_mand_excl_offsets,5195.987
FY2028,proj_mand_excl_offsets,5438.613
FY2029,proj_mand_excl_offsets,5528.156
FY2030,proj_mand_excl_offsets,5879.408
FY2031,proj_mand_excl_offsets,6123.03
FY2032,proj_mand_excl_offsets,6399.297
FY2033,proj_mand_excl_offsets,6867.395
FY2034,proj_mand_excl_offsets,7049.705
FY2035,proj_mand_excl_offsets,7186.085
FY2036,proj_mand_excl_offsets,7702.864
FY2025,proj_mand_excl_offsets_timing_adj,4537.46
FY2026,proj_mand_excl_offsets_timing_adj,4941.755
FY2027,proj_mand_excl_offsets_timing_adj,5195.987
FY2028,proj_mand_excl_offsets_timing_adj,5320.610000000001
FY2029,proj_mand_excl_offsets_timing_adj,5646.159
FY2030,proj_mand_excl_offsets_timing_adj,5879.408
FY2031,proj_mand_excl_offsets_timing_adj,6123.03
FY2032,proj_mand_excl_offsets_timing_adj,6399.297
FY2033,proj_mand_excl_offsets_timing_adj,6707.853
FY2034,proj_mand_excl_offsets_timing_adj,7037.719
FY2035,proj_mand_excl_offsets_timing_adj,7357.613
FY2036,proj_mand_excl_offsets_timing_adj,7702.864
FY2025,proj_mand_family_support,37.692
FY2026,proj_mand_family_support,36.776
FY2027,proj_mand_family_support,36.601
FY2028,proj_mand_family_support,36.9
FY2029,proj_mand_family_support,37.432
FY2030,proj_mand_family_support,37.897
FY2031,proj_mand_family_support,38.311
FY2032,proj_mand_family_support,38.744
FY2033,proj_mand_family_support,39.195
FY2034,proj_mand_family_support,39.676
FY2035,proj_mand_family_support,40.173
FY2036,proj_mand_family_support,40.65
FY2025,proj_mand_family_support_timing_adj,37.692
FY2026,proj_mand_family_support_timing_adj,36.776
FY2027,proj_mand_family_support_timing_adj,36.601
FY2028,proj_mand_family_support_timing_adj,36.9
FY2029,proj_mand_family_support_timing_adj,37.432
FY2030,proj_mand_family_support_timing_adj,37.897
FY2031,proj_mand_family_support_timing_adj,38.311
FY2032,proj_mand_family_support_timing_adj,38.744
FY2033,proj_mand_family_support_timing_adj,39.195
FY2034,proj_mand_family_support_timing_adj,39.676
FY2035,proj_mand_family_support_timing_adj,40.173
FY2036,proj_mand_family_support_timing_adj,40.65
FY2025,proj_mand_fannie_freddie,0.0
FY2026,proj_mand_fannie_freddie,0.0
FY2027,proj_mand_fannie_freddie,3.936
FY2028,proj_mand_fannie_freddie,4.383
FY2029,proj_mand_fannie_freddie,5.371
FY2030,proj_mand_fannie_freddie,6.713
FY2031,proj_mand_fannie_freddie,7.656
FY2032,proj_mand_fannie_freddie,7.981
FY2033,proj_mand_fannie_freddie,10.48
FY2034,proj_mand_fannie_freddie,11.154
FY2035,proj_mand_fannie_freddie,12.142
FY2036,proj_mand_fannie_freddie,12.92
FY2025,proj_mand_fannie_freddie_timing_adj,0.0
FY2026,proj_mand_fannie_freddie_timing_adj,0.0
FY2027,proj_mand_fannie_freddie_timing_adj,3.936
FY2028,proj_mand_fannie_freddie_timing_adj,4.383
FY2029,proj_mand_fannie_freddie_timing_adj,5.371
FY2030,proj_mand_fannie_freddie_timing_adj,6.713
FY2031,proj_mand_fannie_freddie_timing_adj,7.656
FY2032,proj_mand_fannie_freddie_timing_adj,7.981
FY2033,proj_mand_fannie_freddie_timing_adj,10.48
FY2034,proj_mand_fannie_freddie_timing_adj,11.154
FY2035,proj_mand_fannie_freddie_timing_adj,12.142
FY2036,proj_mand_fannie_freddie_timing_adj,12.92
FY2026,proj_mand_growth_medicaid,707.865
FY2036,proj_mand_growth_medicaid,980.505
FY2026,proj_mand_growth_medicare,1286.868
FY2036,proj_mand_growth_medicare,2420.866
FY2026,proj_mand_growth_other,759.411
FY2036,proj_mand_growth_other,802.186
FY2026,proj_mand_growth_premium_tax_credits,100.239
FY2036,proj_mand_growth_premium_tax_credits,131.672
FY2026,proj_mand_growth_retirement,196.966
FY2036,proj_mand_growth_retirement,258.568
FY2026,proj_mand_growth_social_security,1659.332
FY2036,proj_mand_growth_social_security,2739.389
FY2026,proj_mand_growth_veterans,231.074
FY2036,proj_mand_growth_veterans,369.678
FY2025,proj_mand_health_care,2011.656
FY2026,proj_mand_health_care,2132.261
FY2027,proj_mand_health_care,2218.852
FY2028,proj_mand_health_care,2394.864
FY2029,proj_mand_health_care,2344.505
FY2030,proj_mand_health_care,2550.161
FY2031,proj_mand_health_care,2683.127
FY2032,proj_mand_health_care,2835.607
FY2033,proj_mand_health_care,3133.569
FY2034,proj_mand_health_care,3205.392
FY2035,proj_mand_health_care,3251.579
FY2036,proj_mand_health_care,3566.299
FY2026,proj_mand_health_care_gdp_share,5.982
FY2027,proj_mand_health_care_gdp_share,5.959
FY2025,proj_mand_health_care_timing_adj,2011.656
FY2026,proj_mand_health_care_timing_adj,2132.261
FY2027,proj_mand_health_care_timing_adj,2218.852
FY2028,proj_mand_health_care_timing_adj,2313.248
FY2029,proj_mand_health_care_timing_adj,2426.1210000000005
FY2030,proj_mand_health_care_timing_adj,2550.1609999999996
FY2031,proj_mand_health_care_timing_adj,2683.1270000000004
FY2032,proj_mand_health_care_timing_adj,2835.6070000000004
FY2033,proj_mand_health_care_timing_adj,3016.444
FY2034,proj_mand_health_care_timing_adj,3197.2480000000005
FY2035,proj_mand_health_care_timing_adj,3376.848
FY2036,proj_mand_health_care_timing_adj,3566.2990000000004
FY2025,proj_mand_higher_education,-76.338
FY2026,proj_mand_higher_education,17.537
FY2027,proj_mand_higher_education,20.946
FY2028,proj_mand_higher_education,11.816
FY2029,proj_mand_higher_education,11.463
FY2030,proj_mand_higher_education,11.652
FY2031,proj_mand_higher_education,11.894
FY2032,proj_mand_higher_education,12.17
FY2033,proj_mand_higher_education,12.502
FY2034,proj_mand_higher_education,12.725
FY2035,proj_mand_higher_education,12.907
FY2036,proj_mand_higher_education,13.073
FY2025,proj_mand_higher_education_timing_adj,-76.338
FY2026,proj_mand_higher_education_timing_adj,17.537
FY2027,proj_mand_higher_education_timing_adj,20.946
FY2028,proj_mand_higher_education_timing_adj,11.816
FY2029,proj_mand_higher_education_timing_adj,11.463
FY2030,proj_mand_higher_education_timing_adj,11.652
FY2031,proj_mand_higher_education_timing_adj,11.894
FY2032,proj_mand_higher_education_timing_adj,12.17
FY2033,proj_mand_higher_education_timing_adj,12.502
FY2034,proj_mand_higher_education_timing_adj,12.725
FY2035,proj_mand_higher_education_timing_adj,12.907
FY2036,proj_mand_higher_education_timing_adj,13.073
FY2025,proj_mand_incl_offsets,4167.623
FY2026,proj_mand_incl_offsets,4529.339
FY2027,proj_mand_incl_offsets,4783.047
FY2028,proj_mand_incl_offsets,5004.548
FY2029,proj_mand_incl_offsets,5066.604
FY2030,proj_mand_incl_offsets,5375.172
FY2031,proj_mand_incl_offsets,5582.391
FY2032,proj_mand_incl_offsets,5835.417
FY2033,proj_mand_incl_offsets,6276.865
FY2034,proj_mand_incl_offsets,6436.662
FY2035,proj_mand_incl_offsets,6544.534
FY2036,proj_mand_incl_offsets,7027.798
FY2025,proj_mand_incl_offsets_timing_adj,4167.623
FY2026,proj_mand_incl_offsets_timing_adj,4529.339
FY2027,proj_mand_incl_offsets_timing_adj,4783.047
FY2028,proj_mand_incl_offsets_timing_adj,4886.545
FY2029,proj_mand_incl_offsets_timing_adj,5184.607
FY2030,proj_mand_incl_offsets_timing_adj,5375.172
FY2031,proj_mand_incl_offsets_timing_adj,5582.391
FY2032,proj_mand_incl_offsets_timing_adj,5835.417
FY2033,proj_mand_incl_offsets_timing_adj,6117.322999999999
FY2034,proj_mand_incl_offsets_timing_adj,6424.676
FY2035,proj_mand_incl_offsets_timing_adj,6716.062
FY2036,proj_mand_incl_offsets_timing_adj,7027.798
FY2025,proj_mand_income_security,397.425
FY2026,proj_mand_income_security,389.09
FY2027,proj_mand_income_security,389.067
FY2028,proj_mand_income_security,397.755
FY2029,proj_mand_income_security,393.372
FY2030,proj_mand_income_security,404.541
FY2031,proj_mand_income_security,411.167
FY2032,proj_mand_income_security,420.87
FY2033,proj_mand_income_security,434.134
FY2034,proj_mand_income_security,436.146
FY2035,proj_mand_income_security,435.381
FY2036,proj_mand_income_security,450.77
FY2025,proj_mand_income_security_timing_adj,397.425
FY2026,proj_mand_income_security_timing_adj,389.09000000000003
FY2027,proj_mand_income_security_timing_adj,389.067
FY2028,proj_mand_income_security_timing_adj,392.105
FY2029,proj_mand_income_security_timing_adj,399.02200000000005
FY2030,proj_mand_income_security_timing_adj,404.541
FY2031,proj_mand_income_security_timing_adj,411.16700000000003
FY2032,proj_mand_income_security_timing_adj,420.87
FY2033,proj_mand_income_security_timing_adj,427.543
FY2034,proj_mand_income_security_timing_adj,435.689
FY2035,proj_mand_income_security_timing_adj,442.429
FY2036,proj_mand_income_security_timing_adj,450.77
FY2025,proj_mand_medicaid,668.134
FY2026,proj_mand_medicaid,707.865
FY2027,proj_mand_medicaid,726.198
FY2028,proj_mand_medicaid,746.038
FY2029,proj_mand_medicaid,753.511
FY2030,proj_mand_medicaid,776.778
FY2031,proj_mand_medicaid,803.767
FY2032,proj_mand_medicaid,833.971
FY2033,proj_mand_medicaid,870.449
FY2034,proj_mand_medicaid,905.377
FY2035,proj_mand_medicaid,941.145
FY2036,proj_mand_medicaid,980.505
FY2025,proj_mand_medicaid_gdp_share,2.201
FY2026,proj_mand_medicaid_gdp_share,2.219
FY2027,proj_mand_medicaid_gdp_share,2.18
FY2028,proj_mand_medicaid_gdp_share,2.152
FY2029,proj_mand_medicaid_gdp_share,2.093
FY2030,proj_mand_medicaid_gdp_share,2.077
FY2031,proj_mand_medicaid_gdp_share,2.071
FY2032,proj_mand_medicaid_gdp_share,2.071
FY2033,proj_mand_medicaid_gdp_share,2.083
FY2034,proj_mand_medicaid_gdp_share,2.087
FY2035,proj_mand_medicaid_gdp_share,2.091
FY2036,proj_mand_medicaid_gdp_share,2.099
FY2025,proj_mand_medicaid_timing_adj,668.134
FY2026,proj_mand_medicaid_timing_adj,707.865
FY2027,proj_mand_medicaid_timing_adj,726.198
FY2028,proj_mand_medicaid_timing_adj,746.038
FY2029,proj_mand_medicaid_timing_adj,753.511
FY2030,proj_mand_medicaid_timing_adj,776.778
FY2031,proj_mand_medicaid_timing_adj,803.767
FY2032,proj_mand_medicaid_timing_adj,833.971
FY2033,proj_mand_medicaid_timing_adj,870.449
FY2034,proj_mand_medicaid_timing_adj,905.377
FY2035,proj_mand_medicaid_timing_adj,941.145
FY2036,proj_mand_medicaid_timing_adj,980.505
FY2025,proj_mand_medicare,1179.972
FY2026,proj_mand_medicare,1286.868
FY2027,proj_mand_medicare,1373.623
FY2028,proj_mand_medicare,1533.279
FY2029,proj_mand_medicare,1470.2
FY2030,proj_mand_medicare,1648.614
FY2031,proj_mand_medicare,1752.64
FY2032,proj_mand_medicare,1866.597
FY2033,proj_mand_medicare,2122.822
FY2034,proj_mand_medicare,2153.252
FY2035,proj_mand_medicare,2154.893
FY2036,proj_mand_medicare,2420.866
FY2025,proj_mand_medicare_gdp_share,3.886
FY2026,proj_mand_medicare_gdp_share,4.034
FY2027,proj_mand_medicare_gdp_share,4.123
FY2028,proj_mand_medicare_gdp_share,4.423
FY2029,proj_mand_medicare_gdp_share,4.083
FY2030,proj_mand_medicare_gdp_share,4.409
FY2031,proj_mand_medicare_gdp_share,4.516
FY2032,proj_mand_medicare_gdp_share,4.634
FY2033,proj_mand_medicare_gdp_share,5.079
FY2034,proj_mand_medicare_gdp_share,4.964
FY2035,proj_mand_medicare_gdp_share,4.787
FY2036,proj_mand_medicare_gdp_share,5.183
FY2025,proj_mand_medicare_timing_adj,1179.972
FY2026,proj_mand_medicare_timing_adj,1286.868
FY2027,proj_mand_medicare_timing_adj,1373.623
FY2028,proj_mand_medicare_timing_adj,1451.663
FY2029,proj_mand_medicare_timing_adj,1551.816
FY2030,proj_mand_medicare_timing_adj,1648.614
FY2031,proj_mand_medicare_timing_adj,1752.64
FY2032,proj_mand_medicare_timing_adj,1866.597
FY2033,proj_mand_medicare_timing_adj,2005.697
FY2034,proj_mand_medicare_timing_adj,2145.108
FY2035,proj_mand_medicare_timing_adj,2280.162
FY2036,proj_mand_medicare_timing_adj,2420.866
FY2025,proj_mand_merhcf,12.953
FY2026,proj_mand_merhcf,13.604
FY2027,proj_mand_merhcf,14.285
FY2028,proj_mand_merhcf,14.9
FY2029,proj_mand_merhcf,15.562
FY2030,proj_mand_merhcf,16.217
FY2031,proj_mand_merhcf,16.913
FY2032,proj_mand_merhcf,17.578
FY2033,proj_mand_merhcf,18.265
FY2034,proj_mand_merhcf,18.943
FY2035,proj_mand_merhcf,19.607
FY2036,proj_mand_merhcf,20.272
FY2025,proj_mand_merhcf_timing_adj,12.953
FY2026,proj_mand_merhcf_timing_adj,13.604
FY2027,proj_mand_merhcf_timing_adj,14.285
FY2028,proj_mand_merhcf_timing_adj,14.9
FY2029,proj_mand_merhcf_timing_adj,15.562
FY2030,proj_mand_merhcf_timing_adj,16.217
FY2031,proj_mand_merhcf_timing_adj,16.913
FY2032,proj_mand_merhcf_timing_adj,17.578
FY2033,proj_mand_merhcf_timing_adj,18.265
FY2034,proj_mand_merhcf_timing_adj,18.943
FY2035,proj_mand_merhcf_timing_adj,19.607
FY2036,proj_mand_merhcf_timing_adj,20.272
FY2025,proj_mand_offsetting_receipts,-369.837
FY2026,proj_mand_offsetting_receipts,-412.416
FY2027,proj_mand_offsetting_receipts,-412.94
FY2028,proj_mand_offsetting_receipts,-434.065
FY2029,proj_mand_offsetting_receipts,-461.552
FY2030,proj_mand_offsetting_receipts,-504.236
FY2031,proj_mand_offsetting_receipts,-540.639
FY2032,proj_mand_offsetting_receipts,-563.88
FY2033,proj_mand_offsetting_receipts,-590.53
FY2034,proj_mand_offsetting_receipts,-613.043
FY2035,proj_mand_offsetting_receipts,-641.551
FY2036,proj_mand_offsetting_receipts,-675.066
FY2025,proj_mand_offsetting_receipts_gdp_share,-1.218
FY2026,proj_mand_offsetting_receipts_gdp_share,-1.293
FY2027,proj_mand_offsetting_receipts_gdp_share,-1.239
FY2028,proj_mand_offsetting_receipts_gdp_share,-1.252
FY2029,proj_mand_offsetting_receipts_gdp_share,-1.282
FY2030,proj_mand_offsetting_receipts_gdp_share,-1.349
FY2031,proj_mand_offsetting_receipts_gdp_share,-1.393
FY2032,proj_mand_offsetting_receipts_gdp_share,-1.4
FY2033,proj_mand_offsetting_receipts_gdp_share,-1.413
FY2034,proj_mand_offsetting_receipts_gdp_share,-1.413
FY2035,proj_mand_offsetting_receipts_gdp_share,-1.425
FY2036,proj_mand_offsetting_receipts_gdp_share,-1.445
FY2025,proj_mand_offsetting_receipts_timing_adj,-369.837
FY2026,proj_mand_offsetting_receipts_timing_adj,-412.416
FY2027,proj_mand_offsetting_receipts_timing_adj,-412.94
FY2028,proj_mand_offsetting_receipts_timing_adj,-434.065
FY2029,proj_mand_offsetting_receipts_timing_adj,-461.552
FY2030,proj_mand_offsetting_receipts_timing_adj,-504.236
FY2031,proj_mand_offsetting_receipts_timing_adj,-540.639
FY2032,proj_mand_offsetting_receipts_timing_adj,-563.88
FY2033,proj_mand_offsetting_receipts_timing_adj,-590.53
FY2034,proj_mand_offsetting_receipts_timing_adj,-613.043
FY2035,proj_mand_offsetting_receipts_timing_adj,-641.551
FY2036,proj_mand_offsetting_receipts_timing_adj,-675.066
FY2025,proj_mand_other,1114.045
FY2026,proj_mand_other,1281.08
FY2027,proj_mand_other,1327.183
FY2028,proj_mand_other,1284.18
FY2029,proj_mand_other,1325.904
FY2030,proj_mand_other,1371.247
FY2031,proj_mand_other,1376.847
FY2032,proj_mand_other,1400.39
FY2033,proj_mand_other,1465.553
FY2034,proj_mand_other,1471.668
FY2035,proj_mand_other,1458.202
FY2036,proj_mand_other,1554.953
FY2025,proj_mand_other_gdp_share,3.669
FY2026,proj_mand_other_gdp_share,2.994
FY2027,proj_mand_other_gdp_share,3.088
FY2028,proj_mand_other_gdp_share,3.704
FY2029,proj_mand_other_gdp_share,3.682
FY2030,proj_mand_other_gdp_share,3.667
FY2031,proj_mand_other_gdp_share,3.547
FY2032,proj_mand_other_gdp_share,3.477
FY2033,proj_mand_other_gdp_share,3.506
FY2034,proj_mand_other_gdp_share,3.393
FY2035,proj_mand_other_gdp_share,3.24
FY2036,proj_mand_other_gdp_share,3.329
FY2025,proj_mand_other_programs,145.406
FY2026,proj_mand_other_programs,124.586
FY2027,proj_mand_other_programs,117.325
FY2028,proj_mand_other_programs,116.912
FY2029,proj_mand_other_programs,111.546
FY2030,proj_mand_other_programs,99.049
FY2031,proj_mand_other_programs,89.274
FY2032,proj_mand_other_programs,78.014
FY2033,proj_mand_other_programs,73.059
FY2034,proj_mand_other_programs,68.836
FY2035,proj_mand_other_programs,65.306
FY2036,proj_mand_other_programs,64.665
FY2025,proj_mand_other_programs_timing_adj,145.406
FY2026,proj_mand_other_programs_timing_adj,124.58599999999998
FY2027,proj_mand_other_programs_timing_adj,117.32499999999996
FY2028,proj_mand_other_programs_timing_adj,116.912
FY2029,proj_mand_other_programs_timing_adj,111.54599999999999
FY2030,proj_mand_other_programs_timing_adj,99.04899999999999
FY2031,proj_mand_other_programs_timing_adj,89.274
FY2032,proj_mand_other_programs_timing_adj,78.01400000000001
FY2033,proj_mand_other_programs_timing_adj,73.059
FY2034,proj_mand_other_programs_timing_adj,68.83599999999998
FY2035,proj_mand_other_programs_timing_adj,65.306
FY2036,proj_mand_other_programs_timing_adj,64.665
FY2025,proj_mand_other_subtotal,91.867
FY2026,proj_mand_other_subtotal,235.277
FY2027,proj_mand_other_subtotal,268.84
FY2028,proj_mand_other_subtotal,163.306
FY2029,proj_mand_other_subtotal,239.861
FY2030,proj_mand_other_subtotal,214.784
FY2031,proj_mand_other_subtotal,191.516
FY2032,proj_mand_other_subtotal,170.506
FY2033,proj_mand_other_subtotal,153.413
FY2034,proj_mand_other_subtotal,156.652
FY2035,proj_mand_other_subtotal,149.54
FY2036,proj_mand_other_subtotal,153.397
FY2025,proj_mand_other_subtotal_timing_adj,91.867
FY2026,proj_mand_other_subtotal_timing_adj,235.277
FY2027,proj_mand_other_subtotal_timing_adj,268.84
FY2028,proj_mand_other_subtotal_timing_adj,163.306
FY2029,proj_mand_other_subtotal_timing_adj,239.861
FY2030,proj_mand_other_subtotal_timing_adj,214.784
FY2031,proj_mand_other_subtotal_timing_adj,191.516
FY2032,proj_mand_other_subtotal_timing_adj,170.506
FY2033,proj_mand_other_subtotal_timing_adj,153.413
FY2034,proj_mand_other_subtotal_timing_adj,156.652
FY2035,proj_mand_other_subtotal_timing_adj,149.54
FY2036,proj_mand_other_subtotal_timing_adj,153.397
FY2025,proj_mand_premium_tax_credits,140.483
FY2026,proj_mand_premium_tax_credits,112.336
FY2027,proj_mand_premium_tax_credits,92.678
FY2028,proj_mand_premium_tax_credits,88.29
FY2029,proj_mand_premium_tax_credits,92.572
FY2030,proj_mand_premium_tax_credits,100.341
FY2031,proj_mand_premium_tax_credits,111.42
FY2032,proj_mand_premium_tax_credits,119.739
FY2033,proj_mand_premium_tax_credits,124.998
FY2034,proj_mand_premium_tax_credits,131.463
FY2035,proj_mand_premium_tax_credits,140.241
FY2036,proj_mand_premium_tax_credits,149.628
FY2025,proj_mand_premium_tax_credits_timing_adj,140.483
FY2026,proj_mand_premium_tax_credits_timing_adj,112.336
FY2027,proj_mand_premium_tax_credits_timing_adj,92.678
FY2028,proj_mand_premium_tax_credits_timing_adj,88.29
FY2029,proj_mand_premium_tax_credits_timing_adj,92.572
FY2030,proj_mand_premium_tax_credits_timing_adj,100.341
FY2031,proj_mand_premium_tax_credits_timing_adj,111.42
FY2032,proj_mand_premium_tax_credits_timing_adj,119.739
FY2033,proj_mand_premium_tax_credits_timing_adj,124.998
FY2034,proj_mand_premium_tax_credits_timing_adj,131.463
FY2035,proj_mand_premium_tax_credits_timing_adj,140.241
FY2036,proj_mand_premium_tax_credits_timing_adj,149.628
FY2025,proj_mand_retire_civilian,129.466
FY2026,proj_mand_retire_civilian,135.452
FY2027,proj_mand_retire_civilian,140.08
FY2028,proj_mand_retire_civilian,144.458
FY2029,proj_mand_retire_civilian,148.262
FY2030,proj_mand_retire_civilian,152.317
FY2031,proj_mand_retire_civilian,156.284
FY2032,proj_mand_retire_civilian,162.194
FY2033,proj_mand_retire_civilian,168.256
FY2034,proj_mand_retire_civilian,172.664
FY2035,proj_mand_retire_civilian,177.201
FY2036,proj_mand_retire_civilian,182.159
FY2025,proj_mand_retire_civilian_timing_adj,129.466
FY2026,proj_mand_retire_civilian_timing_adj,135.452
FY2027,proj_mand_retire_civilian_timing_adj,140.08
FY2028,proj_mand_retire_civilian_timing_adj,144.458
FY2029,proj_mand_retire_civilian_timing_adj,148.262
FY2030,proj_mand_retire_civilian_timing_adj,152.317
FY2031,proj_mand_retire_civilian_timing_adj,156.284
FY2032,proj_mand_retire_civilian_timing_adj,162.194
FY2033,proj_mand_retire_civilian_timing_adj,168.256
FY2034,proj_mand_retire_civilian_timing_adj,172.664
FY2035,proj_mand_retire_civilian_timing_adj,177.201
FY2036,proj_mand_retire_civilian_timing_adj,182.159
FY2025,proj_mand_retire_military,80.465
FY2026,proj_mand_retire_military,83.0
FY2027,proj_mand_retire_military,86.1
FY2028,proj_mand_retire_military,95.7
FY2029,proj_mand_retire_military,85.3
FY2030,proj_mand_retire_military,94.7
FY2031,proj_mand_retire_military,97.6
FY2032,proj_mand_retire_military,100.5
FY2033,proj_mand_retire_military,111.0
FY2034,proj_mand_retire_military,107.5
FY2035,proj_mand_retire_military,101.5
FY2036,proj_mand_retire_military,113.0
FY2025,proj_mand_retire_military_timing_adj,80.465
FY2026,proj_mand_retire_military_timing_adj,83.0
FY2027,proj_mand_retire_military_timing_adj,86.1
FY2028,proj_mand_retire_military_timing_adj,89.1
FY2029,proj_mand_retire_military_timing_adj,91.9
FY2030,proj_mand_retire_military_timing_adj,94.7
FY2031,proj_mand_retire_military_timing_adj,97.6
FY2032,proj_mand_retire_military_timing_adj,100.5
FY2033,proj_mand_retire_military_timing_adj,103.6
FY2034,proj_mand_retire_military_timing_adj,106.6
FY2035,proj_mand_retire_military_timing_adj,109.8
FY2036,proj_mand_retire_military_timing_adj,113.0
FY2025,proj_mand_retirement,209.931
FY2026,proj_mand_retirement,218.452
FY2027,proj_mand_retirement,226.18
FY2028,proj_mand_retirement,240.158
FY2029,proj_mand_retirement,233.562
FY2030,proj_mand_retirement,247.017
FY2031,proj_mand_retirement,253.884
FY2032,proj_mand_retirement,262.694
FY2033,proj_mand_retirement,279.256
FY2034,proj_mand_retirement,280.164
FY2035,proj_mand_retirement,278.701
FY2036,proj_mand_retirement,295.159
FY2025,proj_mand_retirement_timing_adj,209.931
FY2026,proj_mand_retirement_timing_adj,218.452
FY2027,proj_mand_retirement_timing_adj,226.18
FY2028,proj_mand_retirement_timing_adj,233.558
FY2029,proj_mand_retirement_timing_adj,240.162
FY2030,proj_mand_retirement_timing_adj,247.017
FY2031,proj_mand_retirement_timing_adj,253.884
FY2032,proj_mand_retirement_timing_adj,262.69399999999996
FY2033,proj_mand_retirement_timing_adj,271.856
FY2034,proj_mand_retirement_timing_adj,279.264
FY2035,proj_mand_retirement_timing_adj,287.001
FY2036,proj_mand_retirement_timing_adj,295.159
FY2025,proj_mand_snap,106.33
FY2026,proj_mand_snap,100.053
FY2027,proj_mand_snap,97.418
FY2028,proj_mand_snap,93.684
FY2029,proj_mand_snap,94.641
FY2030,proj_mand_snap,96.032
FY2031,proj_mand_snap,97.521
FY2032,proj_mand_snap,99.193
FY2033,proj_mand_snap,100.251
FY2034,proj_mand_snap,101.212
FY2035,proj_mand_snap,102.24
FY2036,proj_mand_snap,103.187
FY2025,proj_mand_snap_timing_adj,106.33
FY2026,proj_mand_snap_timing_adj,100.053
FY2027,proj_mand_snap_timing_adj,97.418
FY2028,proj_mand_snap_timing_adj,93.684
FY2029,proj_mand_snap_timing_adj,94.641
FY2030,proj_mand_snap_timing_adj,96.032
FY2031,proj_mand_snap_timing_adj,97.521
FY2032,proj_mand_snap_timing_adj,99.193
FY2033,proj_mand_snap_timing_adj,100.251
FY2034,proj_mand_snap_timing_adj,101.212
FY2035,proj_mand_snap_timing_adj,102.24
FY2036,proj_mand_snap_timing_adj,103.187
FY2025,proj_mand_social_security,1575.309
FY2026,proj_mand_social_security,1665.942
FY2027,proj_mand_social_security,1768.983
FY2028,proj_mand_social_security,1875.116
FY2029,proj_mand_social_security,1978.541
FY2030,proj_mand_social_security,2082.769
FY2031,proj_mand_social_security,2189.776
FY2032,proj_mand_social_security,2298.339
FY2033,proj_mand_social_security,2408.571
FY2034,proj_mand_social_security,2519.408
FY2035,proj_mand_social_security,2631.845
FY2036,proj_mand_social_security,2746.54
FY2025,proj_mand_social_security_gdp_share,5.188
FY2026,proj_mand_social_security_gdp_share,5.222
FY2027,proj_mand_social_security_gdp_share,5.31
FY2028,proj_mand_social_security_gdp_share,5.409
FY2029,proj_mand_social_security_gdp_share,5.494
FY2030,proj_mand_social_security_gdp_share,5.57
FY2031,proj_mand_social_security_gdp_share,5.642
FY2032,proj_mand_social_security_gdp_share,5.706
FY2033,proj_mand_social_security_gdp_share,5.763
FY2034,proj_mand_social_security_gdp_share,5.809
FY2035,proj_mand_social_security_gdp_share,5.847
FY2036,proj_mand_social_security_gdp_share,5.88
FY2025,proj_mand_social_security_timing_adj,1575.309
FY2026,proj_mand_social_security_timing_adj,1665.942
FY2027,proj_mand_social_security_timing_adj,1768.983
FY2028,proj_mand_social_security_timing_adj,1875.116
FY2029,proj_mand_social_security_timing_adj,1978.541
FY2030,proj_mand_social_security_timing_adj,2082.769
FY2031,proj_mand_social_security_timing_adj,2189.776
FY2032,proj_mand_social_security_timing_adj,2298.339
FY2033,proj_mand_social_security_timing_adj,2408.571
FY2034,proj_mand_social_security_timing_adj,2519.408
FY2035,proj_mand_social_security_timing_adj,2631.845
FY2036,proj_mand_social_security_timing_adj,2746.54
FY2025,proj_mand_ss_di,157.546
FY2026,proj_mand_ss_di,163.425
FY2027,proj_mand_ss_di,171.33
FY2028,proj_mand_ss_di,178.438
FY2029,proj_mand_ss_di,184.652
FY2030,proj_mand_ss_di,191.16
FY2031,proj_mand_ss_di,197.967
FY2032,proj_mand_ss_di,204.774
FY2033,proj_mand_ss_di,212.383
FY2034,proj_mand_ss_di,220.694
FY2035,proj_mand_ss_di,229.801
FY2036,proj_mand_ss_di,239.413
FY2025,proj_mand_ss_di_timing_adj,157.546
FY2026,proj_mand_ss_di_timing_adj,163.425
FY2027,proj_mand_ss_di_timing_adj,171.33
FY2028,proj_mand_ss_di_timing_adj,178.438
FY2029,proj_mand_ss_di_timing_adj,184.652
FY2030,proj_mand_ss_di_timing_adj,191.16
FY2031,proj_mand_ss_di_timing_adj,197.967
FY2032,proj_mand_ss_di_timing_adj,204.774
FY2033,proj_mand_ss_di_timing_adj,212.383
FY2034,proj_mand_ss_di_timing_adj,220.694
FY2035,proj_mand_ss_di_timing_adj,229.801
FY2036,proj_mand_ss_di_timing_adj,239.413
FY2025,proj_mand_ss_oasi,1417.763
FY2026,proj_mand_ss_oasi,1502.517
FY2027,proj_mand_ss_oasi,1597.653
FY2028,proj_mand_ss_oasi,1696.678
FY2029,proj_mand_ss_oasi,1793.889
FY2030,proj_mand_ss_oasi,1891.609
FY2031,proj_mand_ss_oasi,1991.809
FY2032,proj_mand_ss_oasi,2093.565
FY2033,proj_mand_ss_oasi,2196.188
FY2034,proj_mand_ss_oasi,2298.714
FY2035,proj_mand_ss_oasi,2402.044
FY2036,proj_mand_ss_oasi,2507.127
FY2025,proj_mand_ss_oasi_timing_adj,1417.763
FY2026,proj_mand_ss_oasi_timing_adj,1502.517
FY2027,proj_mand_ss_oasi_timing_adj,1597.653
FY2028,proj_mand_ss_oasi_timing_adj,1696.678
FY2029,proj_mand_ss_oasi_timing_adj,1793.889
FY2030,proj_mand_ss_oasi_timing_adj,1891.609
FY2031,proj_mand_ss_oasi_timing_adj,1991.809
FY2032,proj_mand_ss_oasi_timing_adj,2093.565
FY2033,proj_mand_ss_oasi_timing_adj,2196.188
FY2034,proj_mand_ss_oasi_timing_adj,2298.714
FY2035,proj_mand_ss_oasi_timing_adj,2402.044
FY2036,proj_mand_ss_oasi_timing_adj,2507.127
FY2025,proj_mand_ssi,64.64
FY2026,proj_mand_ssi,66.52
FY2027,proj_mand_ssi,68.5
FY2028,proj_mand_ssi,76.19
FY2029,proj_mand_ssi,67.08
FY2030,proj_mand_ssi,75.2
FY2031,proj_mand_ssi,77.61
FY2032,proj_mand_ssi,80.14
FY2033,proj_mand_ssi,89.35
FY2034,proj_mand_ssi,85.75
FY2035,proj_mand_ssi,81.04
FY2036,proj_mand_ssi,91.02
FY2025,proj_mand_ssi_timing_adj,64.64
FY2026,proj_mand_ssi_timing_adj,66.52
FY2027,proj_mand_ssi_timing_adj,68.5
FY2028,proj_mand_ssi_timing_adj,70.54
FY2029,proj_mand_ssi_timing_adj,72.73
FY2030,proj_mand_ssi_timing_adj,75.2
FY2031,proj_mand_ssi_timing_adj,77.61
FY2032,proj_mand_ssi_timing_adj,80.14
FY2033,proj_mand_ssi_timing_adj,82.759
FY2034,proj_mand_ssi_timing_adj,85.293
FY2035,proj_mand_ssi_timing_adj,88.088
FY2036,proj_mand_ssi_timing_adj,91.02
FY2025,proj_mand_unemployment,38.735
FY2026,proj_mand_unemployment,44.704
FY2027,proj_mand_unemployment,47.247
FY2028,proj_mand_unemployment,48.276
FY2029,proj_mand_unemployment,48.942
FY2030,proj_mand_unemployment,49.013
FY2031,proj_mand_unemployment,50.319
FY2032,proj_mand_unemployment,51.778
FY2033,proj_mand_unemployment,53.263
FY2034,proj_mand_unemployment,54.763
FY2035,proj_mand_unemployment,56.279
FY2036,proj_mand_unemployment,57.819
FY2025,proj_mand_unemployment_timing_adj,38.735
FY2026,proj_mand_unemployment_timing_adj,44.704
FY2027,proj_mand_unemployment_timing_adj,47.247
FY2028,proj_mand_unemployment_timing_adj,48.276
FY2029,proj_mand_unemployment_timing_adj,48.942
FY2030,proj_mand_unemployment_timing_adj,49.013
FY2031,proj_mand_unemployment_timing_adj,50.319
FY2032,proj_mand_unemployment_timing_adj,51.778
FY2033,proj_mand_unemployment_timing_adj,53.263
FY2034,proj_mand_unemployment_timing_adj,54.763
FY2035,proj_mand_unemployment_timing_adj,56.279
FY2036,proj_mand_unemployment_timing_adj,57.819
FY2025,proj_mand_vet_income_security,200.586
FY2026,proj_mand_vet_income_security,231.67
FY2027,proj_mand_vet_income_security,248.248
FY2028,proj_mand_vet_income_security,284.675
FY2029,proj_mand_vet_income_security,252.804
FY2030,proj_mand_vet_income_security,288.746
FY2031,proj_mand_vet_income_security,297.916
FY2032,proj_mand_vet_income_security,311.171
FY2033,proj_mand_vet_income_security,352.114
FY2034,proj_mand_vet_income_security,341.885
FY2035,proj_mand_vet_income_security,324.864
FY2036,proj_mand_vet_income_security,369.915
FY2025,proj_mand_vet_income_security_timing_adj,200.586
FY2026,proj_mand_vet_income_security_timing_adj,231.67
FY2027,proj_mand_vet_income_security_timing_adj,248.248
FY2028,proj_mand_vet_income_security_timing_adj,261.725
FY2029,proj_mand_vet_income_security_timing_adj,275.754
FY2030,proj_mand_vet_income_security_timing_adj,288.746
FY2031,proj_mand_vet_income_security_timing_adj,297.916
FY2032,proj_mand_vet_income_security_timing_adj,311.171
FY2033,proj_mand_vet_income_security_timing_adj,325.05
FY2034,proj_mand_vet_income_security_timing_adj,339.439
FY2035,proj_mand_vet_income_security_timing_adj,354.374
FY2036,proj_mand_vet_income_security_timing_adj,369.915
FY2025,proj_mand_vet_other_timing_adj,17.52
FY2026,proj_mand_vet_other_timing_adj,18.928
FY2027,proj_mand_vet_other_timing_adj,19.799
FY2028,proj_mand_vet_other_timing_adj,20.633
FY2029,proj_mand_vet_other_timing_adj,21.494
FY2030,proj_mand_vet_other_timing_adj,22.196
FY2031,proj_mand_vet_other_timing_adj,22.937
FY2032,proj_mand_vet_other_timing_adj,23.753
FY2033,proj_mand_vet_other_timing_adj,24.778
FY2034,proj_mand_vet_other_timing_adj,25.782
FY2035,proj_mand_vet_other_timing_adj,27.102
FY2036,proj_mand_vet_other_timing_adj,27.875
FY2025,proj_mand_vet_toxic_exposures,33.166
FY2026,proj_mand_vet_toxic_exposures,50.135
FY2027,proj_mand_vet_toxic_exposures,56.018
FY2028,proj_mand_vet_toxic_exposures,60.919
FY2029,proj_mand_vet_toxic_exposures,65.204
FY2030,proj_mand_vet_toxic_exposures,69.194
FY2031,proj_mand_vet_toxic_exposures,72.707
FY2032,proj_mand_vet_toxic_exposures,76.357
FY2033,proj_mand_vet_toxic_exposures,80.198
FY2034,proj_mand_vet_toxic_exposures,84.237
FY2035,proj_mand_vet_toxic_exposures,88.474
FY2036,proj_mand_vet_toxic_exposures,92.909
FY2025,proj_mand_vet_toxic_exposures_timing_adj,33.166
FY2026,proj_mand_vet_toxic_exposures_timing_adj,50.135
FY2027,proj_mand_vet_toxic_exposures_timing_adj,56.018
FY2028,proj_mand_vet_toxic_exposures_timing_adj,60.919
FY2029,proj_mand_vet_toxic_exposures_timing_adj,65.204
FY2030,proj_mand_vet_toxic_exposures_timing_adj,69.194
FY2031,proj_mand_vet_toxic_exposures_timing_adj,72.707
FY2032,proj_mand_vet_toxic_exposures_timing_adj,76.357
FY2033,proj_mand_vet_toxic_exposures_timing_adj,80.198
FY2034,proj_mand_vet_toxic_exposures_timing_adj,84.237
FY2035,proj_mand_vet_toxic_exposures_timing_adj,88.474
FY2036,proj_mand_vet_toxic_exposures_timing_adj,92.909
FY2025,proj_mand_veterans,251.272
FY2026,proj_mand_veterans,300.733
FY2027,proj_mand_veterans,324.065
FY2028,proj_mand_veterans,367.414
FY2029,proj_mand_veterans,338.315
FY2030,proj_mand_veterans,380.136
FY2031,proj_mand_veterans,393.56
FY2032,proj_mand_veterans,411.281
FY2033,proj_mand_veterans,458.452
FY2034,proj_mand_veterans,451.943
FY2035,proj_mand_veterans,439.039
FY2036,proj_mand_veterans,490.699
FY2025,proj_mand_veterans_timing_adj,251.27200000000002
FY2026,proj_mand_veterans_timing_adj,300.733
FY2027,proj_mand_veterans_timing_adj,324.06499999999994
FY2028,proj_mand_veterans_timing_adj,343.277
FY2029,proj_mand_veterans_timing_adj,362.452
FY2030,proj_mand_veterans_timing_adj,380.136
FY2031,proj_mand_veterans_timing_adj,393.56
FY2032,proj_mand_veterans_timing_adj,411.281
FY2033,proj_mand_veterans_timing_adj,430.026
FY2034,proj_mand_veterans_timing_adj,449.458
FY2035,proj_mand_veterans_timing_adj,469.95
FY2036,proj_mand_veterans_timing_adj,490.699
FY2026,proj_medicare_deficit_contribution_gdp_share,-1.868
FY2027,proj_medicare_deficit_contribution_gdp_share,-1.937
FY2026,proj_medicare_offsetting_receipts_gdp_share,-0.702
FY2027,proj_medicare_offsetting_receipts_gdp_share,-0.701
FY2026,proj_medicare_outlays_gdp_share,4.034
FY2027,proj_medicare_outlays_gdp_share,4.123
FY2026,proj_medicare_revenues_gdp_share,1.464
FY2027,proj_medicare_revenues_gdp_share,1.484
FY2025,proj_offset_civil_service,-62.94
FY2026,proj_offset_civil_service,-63.992
FY2027,proj_offset_civil_service,-65.966
FY2028,proj_offset_civil_service,-68.185
FY2029,proj_offset_civil_service,-70.424
FY2030,proj_offset_civil_service,-72.706
FY2031,proj_offset_civil_service,-74.955
FY2032,proj_offset_civil_service,-77.236
FY2033,proj_offset_civil_service,-79.563
FY2034,proj_offset_civil_service,-81.885
FY2035,proj_offset_civil_service,-84.228
FY2036,proj_offset_civil_service,-86.603
FY2025,proj_offset_civil_service_timing_adj,-62.94
FY2026,proj_offset_civil_service_timing_adj,-63.992
FY2027,proj_offset_civil_service_timing_adj,-65.966
FY2028,proj_offset_civil_service_timing_adj,-68.185
FY2029,proj_offset_civil_service_timing_adj,-70.424
FY2030,proj_offset_civil_service_timing_adj,-72.706
FY2031,proj_offset_civil_service_timing_adj,-74.955
FY2032,proj_offset_civil_service_timing_adj,-77.236
FY2033,proj_offset_civil_service_timing_adj,-79.563
FY2034,proj_offset_civil_service_timing_adj,-81.885
FY2035,proj_offset_civil_service_timing_adj,-84.228
FY2036,proj_offset_civil_service_timing_adj,-86.603
FY2025,proj_offset_fannie_freddie,-6.4
FY2026,proj_offset_fannie_freddie,-6.457
FY2027,proj_offset_fannie_freddie,0.0
FY2028,proj_offset_fannie_freddie,0.0
FY2029,proj_offset_fannie_freddie,0.0
FY2030,proj_offset_fannie_freddie,0.0
FY2031,proj_offset_fannie_freddie,0.0
FY2032,proj_offset_fannie_freddie,0.0
FY2033,proj_offset_fannie_freddie,0.0
FY2034,proj_offset_fannie_freddie,0.0
FY2035,proj_offset_fannie_freddie,0.0
FY2036,proj_offset_fannie_freddie,0.0
FY2025,proj_offset_fannie_freddie_timing_adj,-6.4
FY2026,proj_offset_fannie_freddie_timing_adj,-6.457
FY2027,proj_offset_fannie_freddie_timing_adj,0.0
FY2028,proj_offset_fannie_freddie_timing_adj,0.0
FY2029,proj_offset_fannie_freddie_timing_adj,0.0
FY2030,proj_offset_fannie_freddie_timing_adj,0.0
FY2031,proj_offset_fannie_freddie_timing_adj,0.0
FY2032,proj_offset_fannie_freddie_timing_adj,0.0
FY2033,proj_offset_fannie_freddie_timing_adj,0.0
FY2034,proj_offset_fannie_freddie_timing_adj,0.0
FY2035,proj_offset_fannie_freddie_timing_adj,0.0
FY2036,proj_offset_fannie_freddie_timing_adj,0.0
FY2025,proj_offset_fed_employee_retire,-110.481
FY2026,proj_offset_fed_employee_retire,-111.641
FY2027,proj_offset_fed_employee_retire,-111.494
FY2028,proj_offset_fed_employee_retire,-115.106
FY2029,proj_offset_fed_employee_retire,-118.722
FY2030,proj_offset_fed_employee_retire,-122.377
FY2031,proj_offset_fed_employee_retire,-126.014
FY2032,proj_offset_fed_employee_retire,-129.717
FY2033,proj_offset_fed_employee_retire,-133.512
FY2034,proj_offset_fed_employee_retire,-137.325
FY2035,proj_offset_fed_employee_retire,-141.19
FY2036,proj_offset_fed_employee_retire,-145.128
FY2025,proj_offset_fed_employee_retire_timing_adj,-110.481
FY2026,proj_offset_fed_employee_retire_timing_adj,-111.64099999999999
FY2027,proj_offset_fed_employee_retire_timing_adj,-111.494
FY2028,proj_offset_fed_employee_retire_timing_adj,-115.10600000000001
FY2029,proj_offset_fed_employee_retire_timing_adj,-118.72200000000001
FY2030,proj_offset_fed_employee_retire_timing_adj,-122.377
FY2031,proj_offset_fed_employee_retire_timing_adj,-126.01400000000001
FY2032,proj_offset_fed_employee_retire_timing_adj,-129.717
FY2033,proj_offset_fed_employee_retire_timing_adj,-133.512
FY2034,proj_offset_fed_employee_retire_timing_adj,-137.32500000000002
FY2035,proj_offset_fed_employee_retire_timing_adj,-141.19
FY2036,proj_offset_fed_employee_retire_timing_adj,-145.128
FY2025,proj_offset_medicare,-192.315
FY2026,proj_offset_medicare,-223.917
FY2027,proj_offset_medicare,-233.704
FY2028,proj_offset_medicare,-248.789
FY2029,proj_offset_medicare,-266.208
FY2030,proj_offset_medicare,-292.475
FY2031,proj_offset_medicare,-315.858
FY2032,proj_offset_medicare,-340.393
FY2033,proj_offset_medicare,-367.662
FY2034,proj_offset_medicare,-393.998
FY2035,proj_offset_medicare,-422.072
FY2036,proj_offset_medicare,-451.261
FY2025,proj_offset_medicare_timing_adj,-192.315
FY2026,proj_offset_medicare_timing_adj,-223.917
FY2027,proj_offset_medicare_timing_adj,-233.704
FY2028,proj_offset_medicare_timing_adj,-248.789
FY2029,proj_offset_medicare_timing_adj,-266.208
FY2030,proj_offset_medicare_timing_adj,-292.475
FY2031,proj_offset_medicare_timing_adj,-315.858
FY2032,proj_offset_medicare_timing_adj,-340.393
FY2033,proj_offset_medicare_timing_adj,-367.662
FY2034,proj_offset_medicare_timing_adj,-393.998
FY2035,proj_offset_medicare_timing_adj,-422.072
FY2036,proj_offset_medicare_timing_adj,-451.261
FY2025,proj_offset_merhcf,-11.377
FY2026,proj_offset_merhcf,-13.193
FY2027,proj_offset_merhcf,-14.657
FY2028,proj_offset_merhcf,-15.354
FY2029,proj_offset_merhcf,-16.084
FY2030,proj_offset_merhcf,-16.847
FY2031,proj_offset_merhcf,-17.648
FY2032,proj_offset_merhcf,-18.485
FY2033,proj_offset_merhcf,-19.363
FY2034,proj_offset_merhcf,-20.283
FY2035,proj_offset_merhcf,-21.246
FY2036,proj_offset_merhcf,-22.255
FY2025,proj_offset_merhcf_timing_adj,-11.377
FY2026,proj_offset_merhcf_timing_adj,-13.193
FY2027,proj_offset_merhcf_timing_adj,-14.657
FY2028,proj_offset_merhcf_timing_adj,-15.354
FY2029,proj_offset_merhcf_timing_adj,-16.084
FY2030,proj_offset_merhcf_timing_adj,-16.847
FY2031,proj_offset_merhcf_timing_adj,-17.648
FY2032,proj_offset_merhcf_timing_adj,-18.485
FY2033,proj_offset_merhcf_timing_adj,-19.363
FY2034,proj_offset_merhcf_timing_adj,-20.283
FY2035,proj_offset_merhcf_timing_adj,-21.246
FY2036,proj_offset_merhcf_timing_adj,-22.255
FY2025,proj_offset_military_retire,-23.171
FY2026,proj_offset_military_retire,-22.453
FY2027,proj_offset_military_retire,-19.47
FY2028,proj_offset_military_retire,-20.036
FY2029,proj_offset_military_retire,-20.594
FY2030,proj_offset_military_retire,-21.139
FY2031,proj_offset_military_retire,-21.683
FY2032,proj_offset_military_retire,-22.238
FY2033,proj_offset_military_retire,-22.816
FY2034,proj_offset_military_retire,-23.391
FY2035,proj_offset_military_retire,-23.97
FY2036,proj_offset_military_retire,-24.563
FY2025,proj_offset_military_retire_timing_adj,-23.171
FY2026,proj_offset_military_retire_timing_adj,-22.453
FY2027,proj_offset_military_retire_timing_adj,-19.47
FY2028,proj_offset_military_retire_timing_adj,-20.036
FY2029,proj_offset_military_retire_timing_adj,-20.594
FY2030,proj_offset_military_retire_timing_adj,-21.139
FY2031,proj_offset_military_retire_timing_adj,-21.683
FY2032,proj_offset_military_retire_timing_adj,-22.238
FY2033,proj_offset_military_retire_timing_adj,-22.816
FY2034,proj_offset_military_retire_timing_adj,-23.391
FY2035,proj_offset_military_retire_timing_adj,-23.97
FY2036,proj_offset_military_retire_timing_adj,-24.563
FY2025,proj_offset_natural_resources,-16.961
FY2026,proj_offset_natural_resources,-17.271
FY2027,proj_offset_natural_resources,-18.156
FY2028,proj_offset_natural_resources,-19.177
FY2029,proj_offset_natural_resources,-20.454
FY2030,proj_offset_natural_resources,-22.193
FY2031,proj_offset_natural_resources,-22.54
FY2032,proj_offset_natural_resources,-23.211
FY2033,proj_offset_natural_resources,-23.932
FY2034,proj_offset_natural_resources,-24.46
FY2035,proj_offset_natural_resources,-24.578
FY2036,proj_offset_natural_resources,-24.57
FY2025,proj_offset_natural_resources_timing_adj,-16.961
FY2026,proj_offset_natural_resources_timing_adj,-17.271
FY2027,proj_offset_natural_resources_timing_adj,-18.156
FY2028,proj_offset_natural_resources_timing_adj,-19.177
FY2029,proj_offset_natural_resources_timing_adj,-20.454
FY2030,proj_offset_natural_resources_timing_adj,-22.193
FY2031,proj_offset_natural_resources_timing_adj,-22.54
FY2032,proj_offset_natural_resources_timing_adj,-23.211
FY2033,proj_offset_natural_resources_timing_adj,-23.932
FY2034,proj_offset_natural_resources_timing_adj,-24.46
FY2035,proj_offset_natural_resources_timing_adj,-24.578
FY2036,proj_offset_natural_resources_timing_adj,-24.57
FY2025,proj_offset_other,-32.303
FY2026,proj_offset_other,-39.937
FY2027,proj_offset_other,-34.929
FY2028,proj_offset_other,-35.639
FY2029,proj_offset_other,-40.084
FY2030,proj_offset_other,-50.344
FY2031,proj_offset_other,-58.579
FY2032,proj_offset_other,-52.074
FY2033,proj_offset_other,-46.061
FY2034,proj_offset_other,-36.977
FY2035,proj_offset_other,-32.465
FY2036,proj_offset_other,-31.852
FY2025,proj_offset_other_timing_adj,-32.303
FY2026,proj_offset_other_timing_adj,-39.937
FY2027,proj_offset_other_timing_adj,-34.929
FY2028,proj_offset_other_timing_adj,-35.639
FY2029,proj_offset_other_timing_adj,-40.084
FY2030,proj_offset_other_timing_adj,-50.344
FY2031,proj_offset_other_timing_adj,-58.579
FY2032,proj_offset_other_timing_adj,-52.074
FY2033,proj_offset_other_timing_adj,-46.061
FY2034,proj_offset_other_timing_adj,-36.977
FY2035,proj_offset_other_timing_adj,-32.465
FY2036,proj_offset_other_timing_adj,-31.852
FY2025,proj_offset_social_security,-24.37
FY2026,proj_offset_social_security,-25.196
FY2027,proj_offset_social_security,-26.058
FY2028,proj_offset_social_security,-26.885
FY2029,proj_offset_social_security,-27.704
FY2030,proj_offset_social_security,-28.532
FY2031,proj_offset_social_security,-29.376
FY2032,proj_offset_social_security,-30.243
FY2033,proj_offset_social_security,-31.133
FY2034,proj_offset_social_security,-32.049
FY2035,proj_offset_social_security,-32.992
FY2036,proj_offset_social_security,-33.962
FY2025,proj_offset_social_security_timing_adj,-24.37
FY2026,proj_offset_social_security_timing_adj,-25.196
FY2027,proj_offset_social_security_timing_adj,-26.058
FY2028,proj_offset_social_security_timing_adj,-26.885
FY2029,proj_offset_social_security_timing_adj,-27.704
FY2030,proj_offset_social_security_timing_adj,-28.532
FY2031,proj_offset_social_security_timing_adj,-29.376
FY2032,proj_offset_social_security_timing_adj,-30.243
FY2033,proj_offset_social_security_timing_adj,-31.133
FY2034,proj_offset_social_security_timing_adj,-32.049
FY2035,proj_offset_social_security_timing_adj,-32.992
FY2036,proj_offset_social_security_timing_adj,-33.962
FY2025,proj_outlays_discretionary,1872.425
FY2026,proj_outlays_discretionary,1880.304
FY2027,proj_outlays_discretionary,1881.639
FY2028,proj_outlays_discretionary,1928.754
FY2029,proj_outlays_discretionary,1948.404
FY2030,proj_outlays_discretionary,1988.633
FY2031,proj_outlays_discretionary,2024.414
FY2032,proj_outlays_discretionary,2063.236
FY2033,proj_outlays_discretionary,2110.982
FY2034,proj_outlays_discretionary,2147.01
FY2035,proj_outlays_discretionary,2187.291
FY2036,proj_outlays_discretionary,2244.008
FY2025,proj_outlays_discretionary_baseline,1872.425
FY2026,proj_outlays_discretionary_baseline,1880.304
FY2027,proj_outlays_discretionary_baseline,1881.639
FY2028,proj_outlays_discretionary_baseline,1928.754
FY2029,proj_outlays_discretionary_baseline,1948.404
FY2030,proj_outlays_discretionary_baseline,1988.633
FY2031,proj_outlays_discretionary_baseline,2024.414
FY2032,proj_outlays_discretionary_baseline,2063.236
FY2033,proj_outlays_discretionary_baseline,2110.982
FY2034,proj_outlays_discretionary_baseline,2147.01
FY2035,proj_outlays_discretionary_baseline,2187.291
FY2036,proj_outlays_discretionary_baseline,2244.008
FY2025,proj_outlays_discretionary_gdp_share,6.167
FY2026,proj_outlays_discretionary_gdp_share,5.894
FY2027,proj_outlays_discretionary_gdp_share,5.648
FY2028,proj_outlays_discretionary_gdp_share,5.564
FY2029,proj_outlays_discretionary_gdp_share,5.411
FY2030,proj_outlays_discretionary_gdp_share,5.319
FY2031,proj_outlays_discretionary_gdp_share,5.216
FY2032,proj_outlays_discretionary_gdp_share,5.123
FY2033,proj_outlays_discretionary_gdp_share,5.051
FY2034,proj_outlays_discretionary_gdp_share,4.95
FY2035,proj_outlays_discretionary_gdp_share,4.859
FY2036,proj_outlays_discretionary_gdp_share,4.804
FY2025,proj_outlays_discretionary_timing_adj,1872.425
FY2026,proj_outlays_discretionary_timing_adj,1880.304
FY2027,proj_outlays_discretionary_timing_adj,1881.639
FY2028,proj_outlays_discretionary_timing_adj,1923.174
FY2029,proj_outlays_discretionary_timing_adj,1953.984
FY2030,proj_outlays_discretionary_timing_adj,1988.633
FY2031,proj_outlays_discretionary_timing_adj,2024.414
FY2032,proj_outlays_discretionary_timing_adj,2063.236
FY2033,proj_outlays_discretionary_timing_adj,2104.592
FY2034,proj_outlays_discretionary_timing_adj,2146.84
FY2035,proj_outlays_discretionary_timing_adj,2193.851
FY2036,proj_outlays_discretionary_timing_adj,2244.008
FY2025,proj_outlays_discretionary_timing_adj_gdp_share,6.166
FY2026,proj_outlays_discretionary_timing_adj_gdp_share,5.893
FY2027,proj_outlays_discretionary_timing_adj_gdp_share,5.647
FY2028,proj_outlays_discretionary_timing_adj_gdp_share,5.547
FY2029,proj_outlays_discretionary_timing_adj_gdp_share,5.426
FY2030,proj_outlays_discretionary_timing_adj_gdp_share,5.318
FY2031,proj_outlays_discretionary_timing_adj_gdp_share,5.215
FY2032,proj_outlays_discretionary_timing_adj_gdp_share,5.122
FY2033,proj_outlays_discretionary_timing_adj_gdp_share,5.035
FY2034,proj_outlays_discretionary_timing_adj_gdp_share,4.949
FY2035,proj_outlays_discretionary_timing_adj_gdp_share,4.873
FY2036,proj_outlays_discretionary_timing_adj_gdp_share,4.803
FY2025,proj_outlays_mandatory,4167.623
FY2026,proj_outlays_mandatory,4529.339
FY2027,proj_outlays_mandatory,4783.047
FY2028,proj_outlays_mandatory,5004.548
FY2029,proj_outlays_mandatory,5066.604
FY2030,proj_outlays_mandatory,5375.172
FY2031,proj_outlays_mandatory,5582.391
FY2032,proj_outlays_mandatory,5835.417
FY2033,proj_outlays_mandatory,6276.865
FY2034,proj_outlays_mandatory,6436.662
FY2035,proj_outlays_mandatory,6544.534
FY2036,proj_outlays_mandatory,7027.798
FY2025,proj_outlays_mandatory_gdp_share,13.726
FY2026,proj_outlays_mandatory_gdp_share,14.198
FY2027,proj_outlays_mandatory_gdp_share,14.357
FY2028,proj_outlays_mandatory_gdp_share,14.437
FY2029,proj_outlays_mandatory_gdp_share,14.07
FY2030,proj_outlays_mandatory_gdp_share,14.376
FY2031,proj_outlays_mandatory_gdp_share,14.383
FY2032,proj_outlays_mandatory_gdp_share,14.488
FY2033,proj_outlays_mandatory_gdp_share,15.018
FY2034,proj_outlays_mandatory_gdp_share,14.84
FY2035,proj_outlays_mandatory_gdp_share,14.54
FY2036,proj_outlays_mandatory_gdp_share,15.045
FY2025,proj_outlays_mandatory_timing_adj,4167.623
FY2026,proj_outlays_mandatory_timing_adj,4529.339
FY2027,proj_outlays_mandatory_timing_adj,4783.047
FY2028,proj_outlays_mandatory_timing_adj,4886.545
FY2029,proj_outlays_mandatory_timing_adj,5184.607
FY2030,proj_outlays_mandatory_timing_adj,5375.172
FY2031,proj_outlays_mandatory_timing_adj,5582.391
FY2032,proj_outlays_mandatory_timing_adj,5835.417
FY2033,proj_outlays_mandatory_timing_adj,6117.323
FY2034,proj_outlays_mandatory_timing_adj,6424.676
FY2035,proj_outlays_mandatory_timing_adj,6716.062
FY2036,proj_outlays_mandatory_timing_adj,7027.798
FY2025,proj_outlays_mandatory_timing_adj_gdp_share,13.726
FY2026,proj_outlays_mandatory_timing_adj_gdp_share,14.197
FY2027,proj_outlays_mandatory_timing_adj_gdp_share,14.356
FY2028,proj_outlays_mandatory_timing_adj_gdp_share,14.096
FY2029,proj_outlays_mandatory_timing_adj_gdp_share,14.397
FY2030,proj_outlays_mandatory_timing_adj_gdp_share,14.375
FY2031,proj_outlays_mandatory_timing_adj_gdp_share,14.382
FY2032,proj_outlays_mandatory_timing_adj_gdp_share,14.488
FY2033,proj_outlays_mandatory_timing_adj_gdp_share,14.636
FY2034,proj_outlays_mandatory_timing_adj_gdp_share,14.812
FY2035,proj_outlays_mandatory_timing_adj_gdp_share,14.92
FY2036,proj_outlays_mandatory_timing_adj_gdp_share,15.044
FY2025,proj_outlays_net_interest,969.938
FY2026,proj_outlays_net_interest,1038.976
FY2027,proj_outlays_net_interest,1107.715
FY2028,proj_outlays_net_interest,1217.824
FY2029,proj_outlays_net_interest,1324.496
FY2030,proj_outlays_net_interest,1431.836
FY2031,proj_outlays_net_interest,1548.383
FY2032,proj_outlays_net_interest,1670.447
FY2033,proj_outlays_net_interest,1784.364
FY2034,proj_outlays_net_interest,1903.751
FY2035,proj_outlays_net_interest,2019.072
FY2036,proj_outlays_net_interest,2144.336
FY2025,proj_outlays_net_interest_gdp_share,3.195
FY2026,proj_outlays_net_interest_gdp_share,3.257
FY2027,proj_outlays_net_interest_gdp_share,3.325
FY2028,proj_outlays_net_interest_gdp_share,3.513
FY2029,proj_outlays_net_interest_gdp_share,3.678
FY2030,proj_outlays_net_interest_gdp_share,3.829
FY2031,proj_outlays_net_interest_gdp_share,3.989
FY2032,proj_outlays_net_interest_gdp_share,4.147
FY2033,proj_outlays_net_interest_gdp_share,4.269
FY2034,proj_outlays_net_interest_gdp_share,4.389
FY2035,proj_outlays_net_interest_gdp_share,4.486
FY2036,proj_outlays_net_interest_gdp_share,4.591
FY2025,proj_outlays_net_interest_timing_adj,969.938
FY2026,proj_outlays_net_interest_timing_adj,1038.976
FY2027,proj_outlays_net_interest_timing_adj,1107.715
FY2028,proj_outlays_net_interest_timing_adj,1217.824
FY2029,proj_outlays_net_interest_timing_adj,1324.496
FY2030,proj_outlays_net_interest_timing_adj,1431.836
FY2031,proj_outlays_net_interest_timing_adj,1548.383
FY2032,proj_outlays_net_interest_timing_adj,1670.447
FY2033,proj_outlays_net_interest_timing_adj,1784.364
FY2034,proj_outlays_net_interest_timing_adj,1903.751
FY2035,proj_outlays_net_interest_timing_adj,2019.072
FY2036,proj_outlays_net_interest_timing_adj,2144.336
FY2025,proj_outlays_net_interest_timing_adj_gdp_share,3.194
FY2026,proj_outlays_net_interest_timing_adj_gdp_share,3.256
FY2027,proj_outlays_net_interest_timing_adj_gdp_share,3.324
FY2028,proj_outlays_net_interest_timing_adj_gdp_share,3.513
FY2029,proj_outlays_net_interest_timing_adj_gdp_share,3.678
FY2030,proj_outlays_net_interest_timing_adj_gdp_share,3.829
FY2031,proj_outlays_net_interest_timing_adj_gdp_share,3.989
FY2032,proj_outlays_net_interest_timing_adj_gdp_share,4.147
FY2033,proj_outlays_net_interest_timing_adj_gdp_share,4.269
FY2034,proj_outlays_net_interest_timing_adj_gdp_share,4.389
FY2035,proj_outlays_net_interest_timing_adj_gdp_share,4.485
FY2036,proj_outlays_net_interest_timing_adj_gdp_share,4.59
FY2025,proj_outlays_off_budget,1431.606
FY2026,proj_outlays_off_budget,1520.97
FY2027,proj_outlays_off_budget,1621.346
FY2028,proj_outlays_off_budget,1724.868
FY2029,proj_outlays_off_budget,1826.639
FY2030,proj_outlays_off_budget,1931.946
FY2031,proj_outlays_off_budget,2042.565
FY2032,proj_outlays_off_budget,2159.713
FY2033,proj_outlays_off_budget,2261.473
FY2034,proj_outlays_off_budget,2362.855
FY2035,proj_outlays_off_budget,2465.192
FY2036,proj_outlays_off_budget,2568.691
FY2025,proj_outlays_off_budget_gdp_share,4.715
FY2026,proj_outlays_off_budget_gdp_share,4.768
FY2027,proj_outlays_off_budget_gdp_share,4.867
FY2028,proj_outlays_off_budget_gdp_share,4.976
FY2029,proj_outlays_off_budget_gdp_share,5.073
FY2030,proj_outlays_off_budget_gdp_share,5.167
FY2031,proj_outlays_off_budget_gdp_share,5.263
FY2032,proj_outlays_off_budget_gdp_share,5.362
FY2033,proj_outlays_off_budget_gdp_share,5.411
FY2034,proj_outlays_off_budget_gdp_share,5.448
FY2035,proj_outlays_off_budget_gdp_share,5.477
FY2036,proj_outlays_off_budget_gdp_share,5.499
FY2025,proj_outlays_on_budget,5578.38
FY2026,proj_outlays_on_budget,5927.649
FY2027,proj_outlays_on_budget,6151.055
FY2028,proj_outlays_on_budget,6426.258
FY2029,proj_outlays_on_budget,6512.865
FY2030,proj_outlays_on_budget,6863.695
FY2031,proj_outlays_on_budget,7112.623
FY2032,proj_outlays_on_budget,7409.387
FY2033,proj_outlays_on_budget,7910.738
FY2034,proj_outlays_on_budget,8124.568
FY2035,proj_outlays_on_budget,8285.705
FY2036,proj_outlays_on_budget,8847.451
FY2025,proj_outlays_on_budget_gdp_share,18.373
FY2026,proj_outlays_on_budget_gdp_share,18.581
FY2027,proj_outlays_on_budget_gdp_share,18.463
FY2028,proj_outlays_on_budget_gdp_share,18.538
FY2029,proj_outlays_on_budget_gdp_share,18.086
FY2030,proj_outlays_on_budget_gdp_share,18.357
FY2031,proj_outlays_on_budget_gdp_share,18.325
FY2032,proj_outlays_on_budget_gdp_share,18.396
FY2033,proj_outlays_on_budget_gdp_share,18.927
FY2034,proj_outlays_on_budget_gdp_share,18.732
FY2035,proj_outlays_on_budget_gdp_share,18.408
FY2036,proj_outlays_on_budget_gdp_share,18.94
FY2025,proj_outlays_total,7009.986
FY2026,proj_outlays_total,7448.619
FY2027,proj_outlays_total,7772.401
FY2028,proj_outlays_total,8151.126
FY2029,proj_outlays_total,8339.504
FY2030,proj_outlays_total,8795.641
FY2031,proj_outlays_total,9155.188
FY2032,proj_outlays_total,9569.1
FY2033,proj_outlays_total,10172.211
FY2034,proj_outlays_total,10487.423
FY2035,proj_outlays_total,10750.897
FY2036,proj_outlays_total,11416.142
FY2025,proj_outlays_total_gdp_share,23.088
FY2026,proj_outlays_total_gdp_share,23.348
FY2027,proj_outlays_total_gdp_share,23.33
FY2028,proj_outlays_total_gdp_share,23.513
FY2029,proj_outlays_total_gdp_share,23.159
FY2030,proj_outlays_total_gdp_share,23.524
FY2031,proj_outlays_total_gdp_share,23.588
FY2032,proj_outlays_total_gdp_share,23.759
FY2033,proj_outlays_total_gdp_share,24.338
FY2034,proj_outlays_total_gdp_share,24.179
FY2035,proj_outlays_total_gdp_share,23.885
FY2036,proj_outlays_total_gdp_share,24.439
FY2025,proj_outlays_total_timing_adj,7009.986
FY2026,proj_outlays_total_timing_adj,7448.619
FY2027,proj_outlays_total_timing_adj,7772.401
FY2028,proj_outlays_total_timing_adj,8027.543
FY2029,proj_outlays_total_timing_adj,8463.087
FY2030,proj_outlays_total_timing_adj,8795.641
FY2031,proj_outlays_total_timing_adj,9155.188
FY2032,proj_outlays_total_timing_adj,9569.1
FY2033,proj_outlays_total_timing_adj,10006.279
FY2034,proj_outlays_total_timing_adj,10475.267
FY2035,proj_outlays_total_timing_adj,10928.985
FY2036,proj_outlays_total_timing_adj,11416.142
FY2025,proj_outlays_total_timing_adj_gdp_share,23.088
FY2026,proj_outlays_total_timing_adj_gdp_share,23.348
FY2027,proj_outlays_total_timing_adj_gdp_share,23.329
FY2028,proj_outlays_total_timing_adj_gdp_share,23.156
FY2029,proj_outlays_total_timing_adj_gdp_share,23.502
FY2030,proj_outlays_total_timing_adj_gdp_share,23.523
FY2031,proj_outlays_total_timing_adj_gdp_share,23.588
FY2032,proj_outlays_total_timing_adj_gdp_share,23.758
FY2033,proj_outlays_total_timing_adj_gdp_share,23.94
FY2034,proj_outlays_total_timing_adj_gdp_share,24.151
FY2035,proj_outlays_total_timing_adj_gdp_share,24.28
FY2036,proj_outlays_total_timing_adj_gdp_share,24.439
FY2025,proj_primary_deficit,-805.432
FY2026,proj_primary_deficit,-813.727
FY2027,proj_primary_deficit,-779.488
FY2028,proj_primary_deficit,-861.834
FY2029,proj_primary_deficit,-695.219
FY2030,proj_primary_deficit,-768.806
FY2031,proj_primary_deficit,-737.312
FY2032,proj_primary_deficit,-768.971
FY2033,proj_primary_deficit,-996.371
FY2034,proj_primary_deficit,-914.749
FY2035,proj_primary_deficit,-759.962
FY2036,proj_primary_deficit,-971.051
FY2025,proj_primary_deficit_timing_adj,-805.432
FY2026,proj_primary_deficit_timing_adj,-813.727
FY2027,proj_primary_deficit_timing_adj,-779.487
FY2028,proj_primary_deficit_timing_adj,-738.251
FY2029,proj_primary_deficit_timing_adj,-818.802
FY2030,proj_primary_deficit_timing_adj,-768.806
FY2031,proj_primary_deficit_timing_adj,-737.311
FY2032,proj_primary_deficit_timing_adj,-768.971
FY2033,proj_primary_deficit_timing_adj,-830.439
FY2034,proj_primary_deficit_timing_adj,-902.593
FY2035,proj_primary_deficit_timing_adj,-938.05
FY2036,proj_primary_deficit_timing_adj,-971.051
FY2025,proj_primary_deficit_timing_adj_gdp_share,-2.652
FY2026,proj_primary_deficit_timing_adj_gdp_share,-2.55
FY2027,proj_primary_deficit_timing_adj_gdp_share,-2.339
FY2028,proj_primary_deficit_timing_adj_gdp_share,-2.129
FY2029,proj_primary_deficit_timing_adj_gdp_share,-2.273
FY2030,proj_primary_deficit_timing_adj_gdp_share,-2.056
FY2031,proj_primary_deficit_timing_adj_gdp_share,-1.899
FY2032,proj_primary_deficit_timing_adj_gdp_share,-1.909
FY2033,proj_primary_deficit_timing_adj_gdp_share,-1.986
FY2034,proj_primary_deficit_timing_adj_gdp_share,-2.08
FY2035,proj_primary_deficit_timing_adj_gdp_share,-2.084
FY2036,proj_primary_deficit_timing_adj_gdp_share,-2.078
FY2025,proj_rev_corporate_income,452.089
FY2026,proj_rev_corporate_income,403.979
FY2027,proj_rev_corporate_income,419.298
FY2028,proj_rev_corporate_income,432.534
FY2029,proj_rev_corporate_income,451.539
FY2030,proj_rev_corporate_income,477.34
FY2031,proj_rev_corporate_income,493.465
FY2032,proj_rev_corporate_income,509.962
FY2033,proj_rev_corporate_income,525.923
FY2034,proj_rev_corporate_income,539.067
FY2035,proj_rev_corporate_income,551.906
FY2036,proj_rev_corporate_income,575.645
FY2026,proj_rev_corporate_income_gdp_share,1.266
FY2027,proj_rev_corporate_income_gdp_share,1.259
FY2025,proj_rev_customs,194.866
FY2026,proj_rev_customs,418.388
FY2027,proj_rev_customs,421.103
FY2028,proj_rev_customs,423.59
FY2029,proj_rev_customs,417.458
FY2030,proj_rev_customs,412.427
FY2031,proj_rev_customs,405.242
FY2032,proj_rev_customs,389.307
FY2033,proj_rev_customs,382.307
FY2034,proj_rev_customs,381.592
FY2035,proj_rev_customs,390.098
FY2036,proj_rev_customs,402.356
FY2026,proj_rev_customs_gdp_share,1.311
FY2027,proj_rev_customs_gdp_share,1.264
FY2025,proj_rev_individual_income,2656.044
FY2026,proj_rev_individual_income,2751.291
FY2027,proj_rev_individual_income,2947.025
FY2028,proj_rev_individual_income,3044.174
FY2029,proj_rev_individual_income,3193.323
FY2030,proj_rev_individual_income,3338.979
FY2031,proj_rev_individual_income,3461.053
FY2032,proj_rev_individual_income,3594.393
FY2033,proj_rev_individual_income,3743.854
FY2034,proj_rev_individual_income,3902.609
FY2035,proj_rev_individual_income,4071.909
FY2036,proj_rev_individual_income,4248.998
FY2026,proj_rev_individual_income_gdp_share,8.624
FY2027,proj_rev_individual_income_gdp_share,8.846
FY2025,proj_rev_off_budget,1283.736
FY2026,proj_rev_off_budget,1350.445
FY2027,proj_rev_off_budget,1403.711
FY2028,proj_rev_off_budget,1457.594
FY2029,proj_rev_off_budget,1515.623
FY2030,proj_rev_off_budget,1575.995
FY2031,proj_rev_off_budget,1637.695
FY2032,proj_rev_off_budget,1699.389
FY2033,proj_rev_off_budget,1762.048
FY2034,proj_rev_off_budget,1825.863
FY2035,proj_rev_off_budget,1892.022
FY2036,proj_rev_off_budget,1960.66
FY2025,proj_rev_on_budget,3950.88
FY2026,proj_rev_on_budget,4245.471
FY2027,proj_rev_on_budget,4481.487
FY2028,proj_rev_on_budget,4613.874
FY2029,proj_rev_on_budget,4804.166
FY2030,proj_rev_on_budget,5019.004
FY2031,proj_rev_on_budget,5231.798
FY2032,proj_rev_on_budget,5430.293
FY2033,proj_rev_on_budget,5629.428
FY2034,proj_rev_on_budget,5843.06
FY2035,proj_rev_on_budget,6079.841
FY2036,proj_rev_on_budget,6340.095
FY2025,proj_rev_other,183.323
FY2026,proj_rev_other,196.685
FY2027,proj_rev_other,201.10799999999998
FY2028,proj_rev_other,201.009
FY2029,proj_rev_other,209.003
FY2030,proj_rev_other,234.696
FY2031,proj_rev_other,293.428
FY2032,proj_rev_other,334.46399999999994
FY2033,proj_rev_other,350.83
FY2034,proj_rev_other,367.98300000000006
FY2035,proj_rev_other,387.941
FY2036,proj_rev_other,407.69
FY2026,proj_rev_other_gdp_share,0.617
FY2027,proj_rev_other_gdp_share,0.604
FY2025,proj_rev_payroll,1748.294
FY2026,proj_rev_payroll,1825.573
FY2027,proj_rev_payroll,1896.664
FY2028,proj_rev_payroll,1970.161
FY2029,proj_rev_payroll,2048.466
FY2030,proj_rev_payroll,2131.557
FY2031,proj_rev_payroll,2216.305
FY2032,proj_rev_payroll,2301.556
FY2033,proj_rev_payroll,2388.562
FY2034,proj_rev_payroll,2477.672
FY2035,proj_rev_payroll,2570.009
FY2036,proj_rev_payroll,2666.066
FY2026,proj_rev_payroll_gdp_share,5.722
FY2027,proj_rev_payroll_gdp_share,5.693
FY2025,proj_rev_total,5234.616
FY2026,proj_rev_total,5595.916
FY2027,proj_rev_total,5885.198
FY2028,proj_rev_total,6071.468
FY2029,proj_rev_total,6319.789
FY2030,proj_rev_total,6594.999
FY2031,proj_rev_total,6869.493
FY2032,proj_rev_total,7129.682
FY2033,proj_rev_total,7391.476
FY2034,proj_rev_total,7668.923
FY2035,proj_rev_total,7971.863
FY2036,proj_rev_total,8300.755
FY2026,proj_rev_total_gdp_share,17.541
FY2027,proj_rev_total_gdp_share,17.665
FY2026,proj_seq_defense_ba,-2.42
FY2027,proj_seq_defense_ba,-5.64
FY2028,proj_seq_defense_ba,-4.083
FY2029,proj_seq_defense_ba,-3.252
FY2030,proj_seq_defense_ba,-3.076
FY2031,proj_seq_defense_ba,-3.143
FY2032,proj_seq_defense_ba,-1.535
FY2033,proj_seq_defense_ba,0.014
FY2034,proj_seq_defense_ba,0.0
FY2035,proj_seq_defense_ba,0.0
FY2036,proj_seq_defense_ba,0.0
FY2026,proj_seq_defense_outlays,-2.42
FY2027,proj_seq_defense_outlays,-5.639
FY2028,proj_seq_defense_outlays,-4.083
FY2029,proj_seq_defense_outlays,-3.252
FY2030,proj_seq_defense_outlays,-3.076
FY2031,proj_seq_defense_outlays,-3.143
FY2032,proj_seq_defense_outlays,-1.549
FY2033,proj_seq_defense_outlays,-0.001
FY2034,proj_seq_defense_outlays,0.0
FY2035,proj_seq_defense_outlays,0.0
FY2036,proj_seq_defense_outlays,0.0
FY2026,proj_seq_medicare_ba,-24.832
FY2027,proj_seq_medicare_ba,-26.314
FY2028,proj_seq_medicare_ba,-29.607
FY2029,proj_seq_medicare_ba,-28.42
FY2030,proj_seq_medicare_ba,-31.892
FY2031,proj_seq_medicare_ba,-33.925
FY2032,proj_seq_medicare_ba,-36.163
FY2033,proj_seq_medicare_ba,-16.91
FY2034,proj_seq_medicare_ba,0.0
FY2035,proj_seq_medicare_ba,0.0
FY2036,proj_seq_medicare_ba,0.0
FY2026,proj_seq_medicare_outlays,-24.828
FY2027,proj_seq_medicare_outlays,-26.313
FY2028,proj_seq_medicare_outlays,-29.606
FY2029,proj_seq_medicare_outlays,-28.419
FY2030,proj_seq_medicare_outlays,-31.891
FY2031,proj_seq_medicare_outlays,-33.924
FY2032,proj_seq_medicare_outlays,-36.16
FY2033,proj_seq_medicare_outlays,-16.934
FY2034,proj_seq_medicare_outlays,-0.012
FY2035,proj_seq_medicare_outlays,-0.004
FY2036,proj_seq_medicare_outlays,0.0
FY2026,proj_seq_other_ba,-0.174
FY2027,proj_seq_other_ba,0.027
FY2028,proj_seq_other_ba,0.527
FY2029,proj_seq_other_ba,0.365
FY2030,proj_seq_other_ba,-0.115
FY2031,proj_seq_other_ba,0.567
FY2032,proj_seq_other_ba,1.668
FY2033,proj_seq_other_ba,1.411
FY2034,proj_seq_other_ba,0.0
FY2035,proj_seq_other_ba,0.0
FY2036,proj_seq_other_ba,0.0
FY2026,proj_seq_other_outlays,0.578
FY2027,proj_seq_other_outlays,0.502
FY2028,proj_seq_other_outlays,0.576
FY2029,proj_seq_other_outlays,0.567
FY2030,proj_seq_other_outlays,0.787
FY2031,proj_seq_other_outlays,0.873
FY2032,proj_seq_other_outlays,0.484
FY2033,proj_seq_other_outlays,-0.326
FY2034,proj_seq_other_outlays,-0.499
FY2035,proj_seq_other_outlays,-0.073
FY2036,proj_seq_other_outlays,-0.045
FY2026,proj_seq_total_ba,-27.426
FY2027,proj_seq_total_ba,-31.927
FY2028,proj_seq_total_ba,-33.163
FY2029,proj_seq_total_ba,-31.307
FY2030,proj_seq_total_ba,-35.083
FY2031,proj_seq_total_ba,-36.501
FY2032,proj_seq_total_ba,-36.03
FY2033,proj_seq_total_ba,-15.485
FY2034,proj_seq_total_ba,0.0
FY2035,proj_seq_total_ba,0.0
FY2036,proj_seq_total_ba,0.0
FY2026,proj_seq_total_outlays,-26.67
FY2027,proj_seq_total_outlays,-31.45
FY2028,proj_seq_total_outlays,-33.113
FY2029,proj_seq_total_outlays,-31.104
FY2030,proj_seq_total_outlays,-34.18
FY2031,proj_seq_total_outlays,-36.194
FY2032,proj_seq_total_outlays,-37.225
FY2033,proj_seq_total_outlays,-17.261
FY2034,proj_seq_total_outlays,-0.511
FY2035,proj_seq_total_outlays,-0.077
FY2036,proj_seq_total_outlays,-0.045
FY2026,proj_ss_deficit_contribution_gdp_share,-0.78
FY2027,proj_ss_deficit_contribution_gdp_share,-0.883
FY2026,proj_ss_outlays_gdp_share,5.222
FY2027,proj_ss_outlays_gdp_share,5.31
FY2026,proj_ss_revenues_gdp_share,4.442
FY2027,proj_ss_revenues_gdp_share,4.427
FY2025,proj_timing_adjustment,0.0
FY2026,proj_timing_adjustment,0.0
FY2027,proj_timing_adjustment,0.0
FY2028,proj_timing_adjustment,-123.583
FY2029,proj_timing_adjustment,123.583
FY2030,proj_timing_adjustment,0.0
FY2031,proj_timing_adjustment,0.0
FY2032,proj_timing_adjustment,0.0
FY2033,proj_timing_adjustment,-165.932
FY2034,proj_timing_adjustment,-12.156
FY2035,proj_timing_adjustment,178.088
FY2036,proj_timing_adjustment,0.0
FY2026,scen_disc_baseline_net_interest,1038.976
FY2027,scen_disc_baseline_net_interest,1107.715
FY2028,scen_disc_baseline_net_interest,1217.824
FY2029,scen_disc_baseline_net_interest,1324.496
FY2030,scen_disc_baseline_net_interest,1431.836
FY2031,scen_disc_baseline_net_interest,1548.383
FY2032,scen_disc_baseline_net_interest,1670.447
FY2033,scen_disc_baseline_net_interest,1784.364
FY2034,scen_disc_baseline_net_interest,1903.751
FY2035,scen_disc_baseline_net_interest,2019.072
FY2036,scen_disc_baseline_net_interest,2144.336
FY2026,scen_disc_baseline_primary_deficit,813.727
FY2027,scen_disc_baseline_primary_deficit,779.488
FY2028,scen_disc_baseline_primary_deficit,861.834
FY2029,scen_disc_baseline_primary_deficit,695.219
FY2030,scen_disc_baseline_primary_deficit,768.806
FY2031,scen_disc_baseline_primary_deficit,737.312
FY2032,scen_disc_baseline_primary_deficit,768.971
FY2033,scen_disc_baseline_primary_deficit,996.371
FY2034,scen_disc_baseline_primary_deficit,914.749
FY2035,scen_disc_baseline_primary_deficit,759.962
FY2036,scen_disc_baseline_primary_deficit,971.051
FY2026,scen_disc_emergency_debt_service,0.183
FY2027,scen_disc_emergency_debt_service,1.425
FY2028,scen_disc_emergency_debt_service,3.173
FY2029,scen_disc_emergency_debt_service,5.448
FY2030,scen_disc_emergency_debt_service,8.264
FY2031,scen_disc_emergency_debt_service,11.343
FY2032,scen_disc_emergency_debt_service,14.655
FY2033,scen_disc_emergency_debt_service,18.214
FY2034,scen_disc_emergency_debt_service,21.934
FY2035,scen_disc_emergency_debt_service,25.9
FY2036,scen_disc_emergency_debt_service,30.104
FY2026,scen_disc_emergency_primary_deficit,18.475
FY2027,scen_disc_emergency_primary_deficit,38.944
FY2028,scen_disc_emergency_primary_deficit,52.543
FY2029,scen_disc_emergency_primary_deficit,62.746
FY2030,scen_disc_emergency_primary_deficit,70.202
FY2031,scen_disc_emergency_primary_deficit,75.583
FY2032,scen_disc_emergency_primary_deficit,77.366
FY2033,scen_disc_emergency_primary_deficit,79.161
FY2034,scen_disc_emergency_primary_deficit,80.982
FY2035,scen_disc_emergency_primary_deficit,82.838
FY2036,scen_disc_emergency_primary_deficit,84.735
FY2026,scen_disc_freeze_debt_service,0.0
FY2027,scen_disc_freeze_debt_service,-0.268
FY2028,scen_disc_freeze_debt_service,-1.782
FY2029,scen_disc_freeze_debt_service,-5.096
FY2030,scen_disc_freeze_debt_service,-10.297
FY2031,scen_disc_freeze_debt_service,-17.182
FY2032,scen_disc_freeze_debt_service,-25.981
FY2033,scen_disc_freeze_debt_service,-37.068
FY2034,scen_disc_freeze_debt_service,-50.249
FY2035,scen_disc_freeze_debt_service,-65.795
FY2036,scen_disc_freeze_debt_service,-83.962
FY2026,scen_disc_freeze_primary_deficit,0.0
FY2027,scen_disc_freeze_primary_deficit,-13.548
FY2028,scen_disc_freeze_primary_deficit,-65.146
FY2029,scen_disc_freeze_primary_deficit,-107.823
FY2030,scen_disc_freeze_primary_deficit,-147.734
FY2031,scen_disc_freeze_primary_deficit,-192.682
FY2032,scen_disc_freeze_primary_deficit,-238.799
FY2033,scen_disc_freeze_primary_deficit,-286.704
FY2034,scen_disc_freeze_primary_deficit,-333.942
FY2035,scen_disc_freeze_primary_deficit,-381.762
FY2036,scen_disc_freeze_primary_deficit,-433.72
FY2026,scen_disc_gdp_growth_debt_service,0.0
FY2027,scen_disc_gdp_growth_debt_service,0.328
FY2028,scen_disc_gdp_growth_debt_service,1.407
FY2029,scen_disc_gdp_growth_debt_service,3.461
FY2030,scen_disc_gdp_growth_debt_service,6.792
FY2031,scen_disc_gdp_growth_debt_service,11.341
FY2032,scen_disc_gdp_growth_debt_service,17.258
FY2033,scen_disc_gdp_growth_debt_service,24.833
FY2034,scen_disc_gdp_growth_debt_service,34.001
FY2035,scen_disc_gdp_growth_debt_service,45.028
FY2036,scen_disc_gdp_growth_debt_service,58.123
FY2026,scen_disc_gdp_growth_primary_deficit,0.0
FY2027,scen_disc_gdp_growth_primary_deficit,16.574
FY2028,scen_disc_gdp_growth_primary_deficit,40.004
FY2029,scen_disc_gdp_growth_primary_deficit,66.63
FY2030,scen_disc_gdp_growth_primary_deficit,96.38
FY2031,scen_disc_gdp_growth_primary_deficit,128.448
FY2032,scen_disc_gdp_growth_primary_deficit,162.008
FY2033,scen_disc_gdp_growth_primary_deficit,197.817
FY2034,scen_disc_gdp_growth_primary_deficit,235.469
FY2035,scen_disc_gdp_growth_primary_deficit,275.353
FY2036,scen_disc_gdp_growth_primary_deficit,317.079
FY2026,scen_disc_no_iija_bsca_debt_service,0.0
FY2027,scen_disc_no_iija_bsca_debt_service,-0.041
FY2028,scen_disc_no_iija_bsca_debt_service,-0.22
FY2029,scen_disc_no_iija_bsca_debt_service,-0.663
FY2030,scen_disc_no_iija_bsca_debt_service,-1.553
FY2031,scen_disc_no_iija_bsca_debt_service,-2.902
FY2032,scen_disc_no_iija_bsca_debt_service,-4.684
FY2033,scen_disc_no_iija_bsca_debt_service,-6.909
FY2034,scen_disc_no_iija_bsca_debt_service,-9.445
FY2035,scen_disc_no_iija_bsca_debt_service,-12.261
FY2036,scen_disc_no_iija_bsca_debt_service,-15.322
FY2026,scen_disc_no_iija_bsca_primary_deficit,0.0
FY2027,scen_disc_no_iija_bsca_primary_deficit,-2.057
FY2028,scen_disc_no_iija_bsca_primary_deficit,-7.276
FY2029,scen_disc_no_iija_bsca_primary_deficit,-15.795
FY2030,scen_disc_no_iija_bsca_primary_deficit,-28.211
FY2031,scen_disc_no_iija_bsca_primary_deficit,-39.264
FY2032,scen_disc_no_iija_bsca_primary_deficit,-49.245
FY2033,scen_disc_no_iija_bsca_primary_deficit,-57.327
FY2034,scen_disc_no_iija_bsca_primary_deficit,-62.704
FY2035,scen_disc_no_iija_bsca_primary_deficit,-66.422
FY2036,scen_disc_no_iija_bsca_primary_deficit,-68.94