{
  "periodStart": "value-periodstar",
  "periodEnd": "value-periodend",
  "grossPotentialRent": 9286116.11,
  "vacancyLoss": 4802749.74,
  "effectiveGrossIncome": 222976.98,
  "otherIncome": 5966245.24,
  "totalRevenue": 4390096.5,
  "operatingExpenses": 301842.78,
  "netOperatingIncome": 5078498.88,
  "capitalExpenditures": 6857318.34,
  "tenantImprovements": 9100619.28,
  "leasingCommissions": 6012511.17,
  "debtService": 795553.17,
  "cashFlowBeforeDebt": 9764153.99,
  "cashFlowAfterDebt": 9370593.24
}