{
  "id": "ae-001234",
  "propertyId": "ae-001234",
  "valuationDate": "2025-03-15",
  "methodology": "ComparableSales",
  "marketValue": 4448623.37,
  "capRate": 573736.05,
  "discountRate": 5500315.5,
  "terminalCapRate": 5049460.63,
  "analysisStartDate": "2025-03-15",
  "analysisEndDate": "2025-03-15",
  "netOperatingIncome": 8826662.02,
  "netPresentValue": 9207688.8,
  "internalRateOfReturn": 7049626.78,
  "currency": "USD",
  "notes": "value-notes",
  "createdBy": "value-createdby",
  "createdAt": "value-createdat",
  "updatedAt": "2025-03-15"
}