{ "rics:DataTransfer": { "rics:GeneratedBy": { "@name": "Andrew Knight", "rics:LegalEntity": [ { "@name": "RICS" } ] }, "rics:MetaData": [ { "rics:PreparedFor": [ { "@description": "Example data for test and development purposes" } ] } ], "rics:Attestations": [ { "@declaration": "true copy of loan agreement provided", "@isAbleToAffirm": true, "@affirmation": true, "rics:Participants": [ { "rics:LegalEntity": [ { "@name": "Commercial Property Private Funds", "rics:People": [ { "@fullname": "Gillian Sarah Sanderson", "@status": "apppointed", "@role": "director", "rics:Related": [ { "@isCurrent": true, "@relationshipType": "mother", "rics:Person": { "@fullname": "Laura Sanderson", "@description": "Financial Director at London City Property Holdings" } } ] } ] } ] } ], "rics:Date": { "rics:Date": "2015-05-31" } } ], "rics:Currency": [ { "@iso4217Code": "GBP", "@isPrimaryCurrency": true }, { "@iso4217Code": "USD", "@isPrimaryCurrency": false, "@exchangeRateToPrimary": 1.3383, "rics:ExchangeRateDate": { "rics:Date": "2020-11-23" } } ], "rics:Property": [ { "@name": "The Stockyard", "@primaryUse": "office", "@purpose": "administration", "@type": "building", "@description": "CBD multi-tenanted offices", "@isPrimaryProperty": true, "@isIncludedInInspection": true, "@isIncludedInTransaction": true, "rics:GUID": [ { "@name": "UPRN", "@id": "200001025758" }, { "@name": "TOID", "@id": "osgb1000000285742" } ], "rics:Address": { "ifc:IfcPostalAddress": { "@Country": "United Kingdom", "@PostalCode": "EC4 3ST", "@Town": "London", "ifc:AddressLines": { "@ifc:itemType": "ifc:IfcLabel-wrapper", "@ifc:cType": "list", "ifc:IfcLabel-wrapper": [ "10-50 City Row" ] } } }, "rics:Taxes": [ { "@isCurrent": true, "@perPeriod": "annum", "rics:AssessedValue": { "@iso4217Code": "GBP", "$": 100500 }, "rics:Actual": { "@iso4217Code": "GBP", "$": 30300 } } ] } ], "rics:Premises": [ { "@description": "Summary of scope of The Stockyard", "rics:Area": [ { "@primaryUse": "office", "rics:AreaUnits": { "@unitOfMeasurement": "FTK", "$": 150000 }, "rics:FunctionalUnits": [ { "@function": "noOfDesks", "$": 2000 } ], "rics:SecondaryUse": [ "dataCentre" ] } ], "rics:Space": [ { "@primaryUse": "office", "rics:Spaces": [ { "@description": "Data centre and archive", "@isAirConditioned": true, "@type": "basement", "@primaryUse": "dataCentre", "rics:Floors": [ { "@id": "-2", "@label": "Basement" } ] }, { "@description": "Staff cafe", "@isAirConditioned": true, "@type": "basement", "@primaryUse": "restaurant", "rics:Floors": [ { "@id": "-1", "@label": "Lower Ground" } ] }, { "@description": "reception and meeting rooms", "@isAirConditioned": true, "@type": "workspace", "@primaryUse": "office", "rics:Floors": [ { "@id": "0", "@label": "Ground Floor" } ] }, { "@description": "offices", "@isAirConditioned": true, "@type": "workspace", "@primaryUse": "office", "rics:Floors": [ { "@id": "1", "@label": "First Floor" }, { "@id": "2", "@label": "Second Floor" }, { "@id": "3", "@label": "Third Floor" }, { "@id": "4", "@label": "Fourth Floor" } ] } ] } ] } ], "rics:Participants": [ { "@isAnti-MoneyLaunderingChecked": true, "@isPrimaryPropertyParticipant": false, "rics:LegalEntity": [ { "@name": "City Agents", "@legalStatus": "ltd" } ], "rics:Role": [ "agent", "managementCompany" ] } ], "rics:Tenure": [ { "@class": "absolute", "@isDisputed": false, "@isUnregistered": false, "@isUnknownOwnership": false, "@tenure": "freehold", "rics:RightsHolders": [ { "@class": "absolute", "@tenure": "freehold", "rics:LegalEntity": [ { "@name": "London City Property Holdings" } ] } ], "rics:Charges": [ { "@description": "Secured loan from commercial lender", "@type": "fixedCharge", "rics:Chargee": [ { "@name": "Commercial Property Private Funds" } ], "rics:Amount": { "@iso4217Code": "GBP", "$": 10000000 } } ] }, { "@tenure": "leasehold", "rics:Length": { "rics:Duration": "P25Y" }, "rics:Remaining": { "rics:Duration": "P23Y" }, "rics:Restrictions": [ "No manufacturing, agricultural or mineral extraction activites permitted" ] } ], "rics:RightsHolders": [ { "@class": "absolute", "@tenure": "leasehold", "rics:LegalEntity": [ { "@name": "CBD Office Properties", "@isSpecialPurposeVehicle": true } ] } ], "rics:TenureAgreements": [ { "@agreement": "active", "@isCurrent": true, "@isInCovenantBreach": true, "@isInArrears": true, "@isGuarantorRequired": true, "@isSecured": true, "@tenure": "leasehold", "rics:AbstractionDate": { "rics:Date": "2020-11-01" }, "rics:Registered": { "rics:Date": "2018-01-01" }, "rics:Assignor": [ { "rics:LegalEntity": [ { "@name": "London City Property Holdings" } ] } ], "rics:Assignee": [ { "rics:LegalEntity": [ { "@name": "CBD Office Properties" } ] } ], "rics:Premises": { "rics:Area": [ { "rics:AreaUnits": { "@unitOfMeasurement": "FTK", "$": 150000 } } ] }, "rics:Length": { "rics:Duration": "P25Y", "rics:DateRange": { "rics:FromDate": "2018-01-01", "rics:ToDate": "2042-12-31" } }, "rics:Remaining": { "rics:DurationAsText": "20 years" }, "rics:JurisdictionalLegislation": [ { "@legislation": "Landlord and Tenant 1954 Act", "rics:Jurisdiction": { "rics:Country": { "@ISO-Alpha-3-Code": "GBR" }, "rics:Locality": [ "England and Wales" ] } } ], "rics:Renewal": { "@isOption": true, "rics:Notice": { "rics:Duration": "P6M" }, "rics:Length": { "rics:Duration": "P5Y" } }, "rics:Breaks": [ { "@isOption": true, "@operableBy": "assignee", "rics:Notice": { "rics:Duration": "P3M" }, "rics:BreakDates": [ { "rics:Year": "2023" }, { "rics:Year": "2028" }, { "rics:Year": "2033" }, { "rics:Year": "2038" } ] } ], "rics:Deposit": { "@isRequired": true, "@isInterestAccrued": true, "@isTaxIncluded": true, "@period": "quarter", "@isHeldUntilTermination": true, "rics:Value": 4200000, "rics:Length": { "rics:Duration": "P1Y" }, "rics:IsHeldForAllObligations": true }, "rics:Guarantees": [ { "@isCurrent": true, "rics:Guarantors": [ { "@name": "CBD Holding Co" } ], "rics:IsHeldForAllObligations": true, "rics:Value": { "@iso4217Code": "GBP", "@description": "approximately six month's rent", "$": 5000000 } } ], "rics:RentPayable": { "@isGroundRent": false, "@isInAdvance": true, "@isTaxChargeable": true, "@perPeriodRent": "month", "@perPeriodRentPayment": "quarter", "@turnoverRentType": "baseRentPlusTopUp", "@perPeriodTurnoverRent": "quarter", "@perPeriodTurnoverRentPayment": "annum", "@turnoverReportingFrequency": "month", "rics:TurnoverRentRate": 5.5, "rics:Value": 1400000, "rics:Rate": { "@perPeriod": "annum", "@measurementStandard": "COMP6", "@measurementBasis": "GIA", "@unitOfMeasurement": "FTK", "rics:Value": 112 }, "rics:PaymentDates": [ "--01-01", "--04-01", "--07-01", "--10-01" ] }, "rics:RentFree": { "@isRentFree": true, "rics:Length": { "rics:BaseDate": { "rics:Date": "2018-01-01" }, "rics:Duration": "P1Y" } }, "rics:Incentives": { "@isPresent": true, "rics:Details": [ { "@description": "Fit out contribution", "rics:Value": 100000 } ] }, "rics:Premium": { "@isPresent": true, "@isReverse": true, "rics:Amount": 250000 }, "rics:RentReviews": { "@isReviewable": true, "@isUpwardsOnly": true, "@isCollar": true, "@rentReviewBasis": "benchmark", "@benchmarkRate": "CPI", "rics:Frequency": { "rics:Duration": "P3Y" }, "rics:Spread": { "rics:AsBasisPoints": 50 }, "rics:Floor": { "rics:AsBasisPoints": 125 }, "rics:Cap": { "rics:AsBasisPoints": 300 } }, "rics:RentChanges": { "@isRentChangeable": true, "rics:Frequency": { "rics:Duration": "P5Y" }, "rics:IndexationRate": { "rics:AsPercentage": 15 }, "rics:ChangeDate": [ { "rics:ChangeDate": { "rics:Date": "2020-01-01" }, "rics:NewRent": 200000, "rics:Period": { "rics:Duration": "P3Y" } } ] }, "rics:Alienation": { "@isPermitted": true, "rics:Rights": [ { "@right": "subleasePart", "rics:IsConsentRequired": true }, { "@right": "subSublease", "rics:IsProhibited": true } ] }, "rics:ServiceCharges": { "@perPeriod": "quarter", "@isInAdvance": false, "rics:Estimated": 12500, "rics:Breakdown": [ { "@class": "sinkingFund", "rics:Estimated": 1000 }, { "@class": "hardServices", "rics:Estimated": 2500 }, { "@class": "softServices", "rics:Estimated": 7500 }, { "@class": "management", "rics:Estimated": 1500 } ] }, "rics:Fees": [ { "@type": "legal", "rics:Actual": 15000, "rics:Estimated": 15000 }, { "@type": "other", "@description": "disbursements", "rics:Actual": 1000, "rics:Estimated": 1000 } ] } ], "rics:LoanAgreements": [ { "@agreement": "active", "@debtType": "senior", "@facilityType": "term", "@purpose": "investment", "@isAmortising": false, "@isGuarantorRequired": false, "@isCurrent": true, "@isInArrears": true, "@isInCovenantBreach": true, "rics:Agreed": { "rics:Date": "2015-05-31" }, "rics:Borrower": [ { "@name": "London City Property Holdings" } ], "rics:Lender": [ { "@name": "London City Property Holdings" } ], "rics:Length": { "rics:BaseDate": { "rics:Date": "2015-07-01" }, "rics:Duration": "P7Y" }, "rics:Remaining": { "rics:Duration": "P2Y" }, "rics:RiskWeighting": 100, "rics:InitialLoanToValue": 50, "rics:LoanToValueHistory": [ { "rics:ReviewDate": { "rics:Date": "2016-07-01" }, "rics:Value": 49 }, { "rics:ReviewDate": { "rics:Date": "2017-07-01" }, "rics:Value": 48 }, { "rics:ReviewDate": { "rics:Date": "2018-07-01" }, "rics:Value": 47 }, { "rics:ReviewDate": { "rics:Date": "2019-07-01" }, "rics:Value": 46 }, { "rics:ReviewDate": { "rics:Date": "2020-07-01" }, "rics:Value": 70 } ], "rics:Fees": [ { "@type": "approval", "rics:Amount": { "@iso4217Code": "GBP", "$": 90000 }, "rics:LoanPercentage": { "rics:AsBasisPoints": 90 } } ], "rics:Covenants": [ { "@covenant": "LTV", "@type": "financial", "@isInBreach": true, "@isWaived": true, "rics:ReviewDateSchedule": { "rics:ReviewDate": [ { "rics:Date": "2016-07-01" }, { "rics:Date": "2017-07-01" }, { "rics:Date": "2018-07-01" }, { "rics:Date": "2019-07-01" }, { "rics:Date": "2020-07-01" }, { "rics:Date": "2021-07-01" } ] }, "rics:TestDateSchedule": { "rics:TestDate": [ { "rics:Date": "2016-06-01" }, { "rics:Date": "2017-06-01" }, { "rics:Date": "2018-06-01" }, { "rics:Date": "2019-06-01" }, { "rics:Date": "2020-06-01" }, { "rics:Date": "2021-06-01" } ] }, "rics:FinancialCovenant": { "@metric": "loanToValue", "@trigger": "above", "rics:FinancialCovenantThreshold": { "rics:Percentage": { "rics:AsPercentage": 65 } }, "rics:FinancialCovenantHistory": [ { "@isInBreach": false, "rics:ReviewDate": { "rics:Date": "2016-07-01" }, "rics:TestDate": { "rics:Date": "2016-06-01" }, "rics:FinancialCovenantValue": { "rics:Percentage": { "rics:AsPercentage": 49 } } }, { "@isInBreach": false, "rics:ReviewDate": { "rics:Date": "2017-07-01" }, "rics:TestDate": { "rics:Date": "2017-06-01" }, "rics:FinancialCovenantValue": { "rics:Percentage": { "rics:AsPercentage": 48 } } }, { "@isInBreach": false, "rics:ReviewDate": { "rics:Date": "2018-07-01" }, "rics:TestDate": { "rics:Date": "2018-06-01" }, "rics:FinancialCovenantValue": { "rics:Percentage": { "rics:AsPercentage": 48 } } }, { "@isInBreach": false, "rics:ReviewDate": { "rics:Date": "2019-07-01" }, "rics:TestDate": { "rics:Date": "2019-06-01" }, "rics:FinancialCovenantValue": { "rics:Percentage": { "rics:AsPercentage": 48 } } }, { "@isInBreach": true, "rics:ReviewDate": { "rics:Date": "2020-07-01" }, "rics:TestDate": { "rics:Date": "2020-06-01" }, "rics:FinancialCovenantValue": { "rics:Percentage": { "rics:AsPercentage": 70 } } } ] } } ], "rics:Facility": { "@iso4217Code": "GBP", "$": 6300000 }, "rics:DrawnDown": { "@iso4217Code": "GBP", "$": 6300000 }, "rics:DrawDownSchedule": [ { "rics:DrawDownDate": { "rics:Date": "2015-07-01" }, "rics:Amount": { "@iso4217Code": "GBP", "$": 1300000 } }, { "rics:DrawDownDate": { "rics:Date": "2015-10-01" }, "rics:Amount": { "@iso4217Code": "GBP", "$": 5000000 } } ], "rics:InterestRate": { "@benchmarkRate": "LIBOR", "@rateType": "floating", "@isRateFloor": true, "@isRateCap": false, "rics:Rate": { "rics:AsBasisPoints": 240 }, "rics:BenchmarkRate": { "rics:AsBasisPoints": 150 }, "rics:BenchmarkRateDate": { "rics:Date": "2015-07-01" }, "rics:Spread": { "rics:AsBasisPoints": 90 } }, "rics:InterestRateSchedule": [ { "rics:Frequency": { "rics:Duration": "P1Y" } } ], "rics:InterestRateChanges": [ { "rics:ChangeDate": { "rics:Date": "2016-07-01" }, "rics:InterestRate": { "@benchmarkRate": "LIBOR", "rics:Rate": { "rics:AsBasisPoints": 230 }, "rics:BenchmarkRate": { "rics:AsBasisPoints": 80 } } }, { "rics:ChangeDate": { "rics:Date": "2017-07-01" }, "rics:InterestRate": { "@benchmarkRate": "LIBOR", "rics:Rate": { "rics:AsBasisPoints": 220 }, "rics:BenchmarkRate": { "rics:AsBasisPoints": 70 } } }, { "rics:ChangeDate": { "rics:Date": "2018-07-01" }, "rics:InterestRate": { "@benchmarkRate": "LIBOR", "rics:Rate": { "rics:AsBasisPoints": 210 }, "rics:BenchmarkRate": { "rics:AsBasisPoints": 60 } } }, { "rics:ChangeDate": { "rics:Date": "2019-07-01" }, "rics:InterestRate": { "@benchmarkRate": "LIBOR", "rics:Rate": { "rics:AsBasisPoints": 200 }, "rics:BenchmarkRate": { "rics:AsBasisPoints": 50 } } }, { "rics:ChangeDate": { "rics:Date": "2020-07-01" }, "rics:InterestRate": { "@benchmarkRate": "LIBOR", "rics:Rate": { "rics:AsBasisPoints": 190 }, "rics:BenchmarkRate": { "rics:AsBasisPoints": 40 } } } ], "rics:InterestRateHedge": [ { "rics:LoanPercentage": 50 } ], "rics:InterestAccrued": { "@iso4217Code": "GBP", "$": 812700 }, "rics:Payments": { "@iso4217Code": "GBP", "$": 693000 }, "rics:PrincipalRepaid": { "@iso4217Code": "GBP", "$": 0 }, "rics:InterestPaid": { "@iso4217Code": "GBP", "$": 693000 }, "rics:PaymentHistory": [ { "rics:Interest": { "@iso4217Code": "GBP", "$": 151200 }, "rics:PaymentDate": { "rics:Date": "2015-07-01" } }, { "rics:Interest": { "@iso4217Code": "GBP", "$": 144900 }, "rics:PaymentDate": { "rics:Date": "2016-07-01" } }, { "rics:Interest": { "@iso4217Code": "GBP", "$": 138600 }, "rics:PaymentDate": { "rics:Date": "2017-07-01" } }, { "rics:Interest": { "@iso4217Code": "GBP", "$": 132300 }, "rics:PaymentDate": { "rics:Date": "2018-07-01" } }, { "rics:Interest": { "@iso4217Code": "GBP", "$": 126000 }, "rics:PaymentDate": { "rics:Date": "2019-07-01" } } ], "rics:Arrears": { "@iso4217Code": "GBP", "$": 119700 }, "rics:InterestArrears": { "@iso4217Code": "GBP", "$": 119700 }, "rics:ArrearsAnalysis": [ { "@ageFrom": "P180D", "@ageTo": "P270D", "rics:Interest": { "@iso4217Code": "GBP", "$": 119700 } } ] } ], "rics:Planning": [ { "@description": "Roof Terrace", "@proposal": "Converted roof to terrace with access, balconies and seating areas", "@reference": "HOT/234/6790", "@status": "consulation", "@type": "fullPlanningConsent", "rics:StatusDate": { "rics:Date": "2020-11-01" }, "rics:StatusHistory": [ { "@status": "validated", "rics:StatusDate": { "rics:Date": "2020-09-01" } }, { "@status": "submitted", "rics:StatusDate": { "rics:Date": "2020-07-01" } } ] } ], "rics:Area": [ { "rics:LandArea": { "rics:Dimensions": { "rics:Area": { "@unitOfMeasurement": "HAR", "$": 0.25 } } } } ], "rics:Use": [ { "rics:LegalLandUse": [ { "rics:Jurisdiction": { "rics:Subnational": [ "England and Wales" ] }, "rics:JurisdictionalLegislation": [ { "@legislation": "Town and Country Planning (Use Classes) Order 1987" } ], "rics:Classes": [ "classE(c)(i)", "classE(c)(ii)", "classE(c)(iii)", "classE(g)(i)" ] } ], "rics:Protections": [ { "@type": "listed", "@grade": "Grade II*" }, { "@type": "conservationArea" }, { "@type": "article4Direction" } ] } ], "rics:Services": [ { "rics:RoadAccess": [ { "@description": "New City Road", "@access": "via rear", "@status": "adopted", "rics:GUID": [ { "@name": "USRN", "@status": "inUse", "@id": "35504290" } ], "rics:RoadFrontageLength": { "@unitOfMeasurement": "MTR", "$": 70 } } ], "rics:Mobile": [ { "@serviceStatus": "available", "rics:Coverage": [ { "@technologyGeneration": "4G", "rics:Summary": { "@enhancedData": "good", "@data": "good", "@voice": "good" }, "rics:Indoor": { "@data": "good", "@enhancedData": "someProblems", "@voice": "noSignal" }, "rics:Outdoor": { "@data": "good", "@enhancedData": "good", "@voice": "good" } }, { "@technologyGeneration": "5G", "rics:Summary": { "@enhancedData": "noSignal", "@data": "noSignal", "@voice": "noSignal" }, "rics:Indoor": { "@data": "noSignal", "@enhancedData": "noSignal", "@voice": "noSignal" }, "rics:Outdoor": { "@data": "noSignal", "@enhancedData": "noSignal", "@voice": "noSignal" } } ], "rics:DataSpeeds": [ { "@unitOfMeasurement": "D36", "@technologyGeneration": "4G", "rics:AverageUploadSpeed": 5, "rics:AverageDownloadSpeed": 8 } ] } ], "rics:Internet": [ { "@serviceStatus": "awaitingProvision", "rics:DataSpeeds": [ { "@connection": "FTTP", "@unitOfMeasurement": "B68", "rics:AverageUploadSpeed": 10, "rics:AverageDownloadSpeed": 10 } ] } ], "rics:WiFi": [ { "@isSelfProvided": true, "rics:Coverage": [ { "@technologyGeneration": "wi-Fi6:802.11ax", "@summary": "good", "@indoor": "good", "@outdoor": "noSignal" } ], "rics:DataSpeeds": [ { "@technologyGeneration": "wi-Fi6:802.11ax", "rics:AverageUploadSpeed": { "@unitOfMeasurement": "D36", "$": 19 }, "rics:AverageDownloadSpeed": { "@unitOfMeasurement": "D36", "$": 40 }, "rics:Waveband": { "@unitOfMeasurement": "A86", "@description": "2.4GHz", "$": 2.4 } }, { "@technologyGeneration": "wi-Fi6:802.11ax", "rics:AverageUploadSpeed": { "@unitOfMeasurement": "D36", "$": 19 }, "rics:AverageDownloadSpeed": { "@unitOfMeasurement": "D36", "$": 70 }, "rics:Waveband": { "@unitOfMeasurement": "A86", "@description": "5GHz", "$": 5 } } ], "rics:Security": [ { "@level": "WPA2Enterprise", "@technologyGeneration": "wi-Fi6:802.11ax" } ] } ], "rics:Parking": [ { "@availableSpaces": 36, "@availableSpacesInside": 30, "@availableSpacesOutside": 6, "@availableArrangements": "allocated", "@isPrivateChargingPointAvailable": false, "@isPublicChargingPointAvailable": true, "@publicChargingPoints": 4 } ] } ], "rics:Sustainability": [ { "rics:Environmental": [ { "@category": "pollution", "rics:SubCategory": [ { "@description": "particulates", "@category": "airQuality", "@score": "poor", "rics:Probability": 60 } ] } ], "rics:Natural": [ { "@category": "seaLevelRise", "@score": "long term risk" } ], "rics:Economic": [ { "@category": "stable" } ] } ], "rics:Amenities": [ { "@isPublic": false, "@isDiscounted": true, "@type": "cafe", "@description": "Lower Ground Staff Cafe", "@location": "internal" }, { "@isPublic": true, "@type": "massTransit", "@description": "Barbican Tube", "@location": "local", "rics:Distance": { "@unitOfMeasurement": "MTR", "$": 150 }, "rics:TravelTime": { "@modeOfTransport": "walking", "rics:Time": { "@unitOfMeasurement": "MIN", "$": 5 } } }, { "@isPublic": true, "@type": "airport", "@description": "Heathrow", "@location": "regional", "rics:Distance": { "@unitOfMeasurement": "SMI", "$": 20 }, "rics:TravelTime": { "@modeOfTransport": "publicTransport", "rics:Time": { "@unitOfMeasurement": "MIN", "$": 60 } } }, { "@isPublic": true, "@type": "park", "@description": "Barbican Gardens", "@location": "local", "rics:Distance": { "@unitOfMeasurement": "MTR", "$": 50 }, "rics:TravelTime": { "@modeOfTransport": "walking", "rics:Time": { "@unitOfMeasurement": "MIN", "$": 2 } } } ], "rics:Buildings": [ { "@description": "Prime 5 story office block", "@fitOutStatus": "complete", "@isDilapidated": false, "@noOfFloors": 5, "@noOfLifts": 2, "@primaryUse": "commercial", "@qualityOfBuilding": "excellent", "@typeOfBuilding": "office", "@compassPointDirection": "S", "rics:BuiltAge": [ { "rics:Year": "1980" } ], "rics:ConvertedAge": [ { "rics:Year": "1995" } ], "rics:RefittedAge": [ { "rics:Year": "2001" } ], "rics:Dimensions": { "rics:Height": { "@unitOfMeasurement": "MTR", "$": 24 } }, "rics:StoreyInformation": { "@storeyCountAboveGround": 5, "@storeyCountBelowGround": 2, "rics:StoreyHeight": [ { "@id": "0", "@label": "Ground Floor", "@unitOfMeasurement": "MTR", "$": 5 }, { "@id": "1", "@label": "First Floor", "@unitOfMeasurement": "MTR", "$": 5 }, { "@id": "2", "@label": "Second Floor", "@unitOfMeasurement": "MTR", "$": 5 }, { "@id": "3", "@label": "Third Floor", "@unitOfMeasurement": "MTR", "$": 5 }, { "@id": "4", "@label": "Fourth Floor", "@unitOfMeasurement": "MTR", "$": 4 } ], "rics:TypicalStoreyHeight": { "@unitOfMeasurement": "MTR", "$": 5 } }, "rics:SpaceSummary": [ { "@countOf": 1, "@type": "basement" } ], "rics:RoomSummary": [ { "@countOf": 1, "@type": "kitchen" }, { "@countOf": 1, "@type": "dining" } ], "rics:Measurement": [ { "@measurementStandard": "IPMS", "@measurementBasis": "IPMS2", "rics:MeasurementValue": { "@unitOfMeasurement": "FTK", "$": 150000 } } ], "rics:ConstructionType": [ { "@type": "brickAndBlock" }, { "@type": "frame" } ], "rics:ConstructionMaterials": [ { "@material": "steel" }, { "@material": "block" } ], "rics:Heating": [ { "@isGas": true, "@isSolar": true, "@isGroundSourceHeatPump": true } ], "rics:HVAC": [ { "@type": "central", "@isRecirculating": false, "@isFiltered": true, "rics:Capacity": { "@unitOfMeasurement": "BTU", "$": 5000000 }, "rics:CleanAirDeliveryRate": { "@unitOfMeasurement": "2L", "$": 90000 } } ] } ], "rics:Floors": [ { "@id": "-1", "@label": "Lower Ground", "@noOfLifts": 1, "@primaryUse": "restaurant", "rics:Rooms": [ { "@name": "cafe", "@primaryUse": "restaurant", "rics:Measurement": [ { "@measurementStandard": "IPMS", "@measurementBasis": "IPMS2", "rics:MeasurementValue": { "@unitOfMeasurement": "FTK", "$": 4500 } } ] }, { "@name": "kitchen", "@primaryUse": "restaurant", "rics:Measurement": [ { "@measurementStandard": "IPMS", "@measurementBasis": "IPMS2", "rics:MeasurementValue": { "@unitOfMeasurement": "FTK", "$": 500 } } ] }, { "@name": "archive", "@primaryUse": "commercial", "rics:Measurement": [ { "@measurementStandard": "IPMS", "@measurementBasis": "IPMS2", "rics:MeasurementValue": { "@unitOfMeasurement": "FTK", "$": 9000 } } ] } ], "rics:Measurement": [ { "@measurementStandard": "IPMS", "@measurementBasis": "IPMS2", "rics:MeasurementValue": { "@unitOfMeasurement": "FTK", "$": 25000 } } ], "rics:MeasuredComponents": [ { "@componentArea": "F", "@componentUsage": "private", "@description": "cafe", "rics:Measurement": [ { "@measurementStandard": "IPMS", "@measurementBasis": "IPMS2", "rics:MeasurementValue": { "@unitOfMeasurement": "FTK", "$": 5000 } } ] } ] } ], "rics:Inspections": [ { "@description": "Technical Due Diligence", "rics:Purpose": [ "condition", "valuation" ], "rics:InspectionDates": [ { "@weatherConditionsDuring": "dry", "rics:InspectionDate": { "rics:Date": "2017-11-01" } } ], "rics:OverallOpinion": { "@description": "Property in good condition and valuation in line with lending critera" }, "rics:Limitations": [ { "@description": "Only partial access to some roof spaces" } ], "rics:Location": { "@description": "Well situated in central business district with easy access to public transport and other amenities" }, "rics:Amenities": [ { "@description": "Tube station, shops, restaurants, bars etc. all within easy reach with onsite cafe in the lower ground floor for staff" } ], "rics:Objects": [ { "@description": "lift gear", "@access": "Via service hatch", "@accessLocation": "In roof space above lift on tope floor", "@category": "mechanical", "@class": "equipment", "@condition": "good", "@countOf": 1, "@group": "lift", "@isIncludedInInspection": true, "@subGroup": "passenger lift", "@isInMaintenanceContract": true, "@isInWarrantyPeriod": true, "rics:Issue": [ "Equipment nearing the end of its design life so replacement should be budgeted for" ], "rics:Risk": [ "Use of life outside of design life risks equipment failiure in use" ], "rics:Remedy": [ "Overhall or full replacement" ], "rics:FurtherActions": [ "Get specialist supplier to review potential extension to design life and quote for either major overhall or replacement - cost indicated in survey is for guidance only" ], "rics:Urgency": { "rics:UrgencyDate": { "rics:DateAsText": "Next three months" } }, "rics:DesignLife": { "rics:Original": { "rics:Duration": "P20Y" }, "rics:Remaining": { "rics:Duration": "P2Y" } }, "rics:ReplacementCost": { "@iso4217Code": "GBP", "$": 30000 }, "rics:Certificates": [ { "@category": "warranty", "rics:Length": { "rics:Duration": "P2Y" }, "rics:Remaining": { "rics:Duration": "P1Y" } } ] } ] } ], "rics:Valuations": [ { "rics:MetaData": { "rics:InstructionPurpose": [ "commercialSecuredLending" ], "rics:Methodology": [ "inspection", "research", "transactions" ], "rics:ReportDate": { "rics:Date": "2020-02-11" } }, "rics:ValuationDate": { "rics:Date": "2020-01-02" }, "rics:Valuation": [ { "@premiseOfValue": "currentExistingUse", "rics:BasisOfValue": "marketValue", "rics:SpecialAssumptions": [ "Vacant Possession" ], "rics:CapitalValue": { "rics:Value": 8990000, "rics:ReinstatementCost": { "rics:Value": 1280000, "rics:CostDate": { "rics:Date": "2020-01-02" } } }, "rics:Approach": [ { "@approach": "market", "rics:Methodology": [ { "@methodology": "comparableTransactions" } ] } ], "rics:Process": [ "desktop" ] }, { "@premiseOfValue": "currentExistingUse", "rics:BasisOfValue": "marketValue", "rics:CapitalValue": { "rics:Value": 11900000, "rics:ReinstatementCost": { "rics:Value": 1280000, "rics:CostDate": { "rics:Date": "2020-01-02" } } }, "rics:Approach": [ { "@approach": "income", "rics:Methodology": [ { "@methodology": "discountedCashFlow" } ] } ], "rics:ComparableEvidence": [ { "@ranking": 1, "@rationale": "similar office in location albeit of newer build and condition recently let to similar occupier profile", "rics:InformationSources": [ { "@isAssured": true, "@isPrivate": true, "@type": "comparableEvidence", "@basis": "open market transactions", "@isVerified": true, "@level": "verifiedDigital", "rics:CollectedDate": { "rics:YearMonth": "2020-01" }, "rics:CopyrightHolders": [ { "@name": "CRE Market Data Plc" } ], "rics:Confidence": { "@isAsymmetrical": false, "rics:Level": 95 }, "rics:Methodology": [ "transactions", "research" ], "rics:Sharing": [ "none" ] } ], "rics:Differences": [ { "@name": "age", "rics:Date": { "@description": "newer building", "rics:Year": "1990" } }, { "@name": "condition", "rics:Date": { "@description": "recent refit", "rics:Year": "2015" } } ], "rics:Adjustments": [ { "@name": "market rent", "rics:Monetary": { "@iso4217Code": "GBP", "@description": "per m2", "$": -20 } } ] } ] } ] } ], "rics:Insurance": [ { "@isInsured": true, "@perPeriod": "annum", "rics:Premium": { "@iso4217Code": "GBP", "$": 10000 }, "rics:InsuredRisks": [ "terrorism" ], "rics:TotalCover": { "@iso4217Code": "GBP", "$": 500000 }, "rics:Coverage": [ { "@scope": "buildings", "rics:Cover": { "@iso4217Code": "GBP", "$": 250000 } }, { "@scope": "contents", "rics:Cover": { "@iso4217Code": "GBP", "$": 100000 } }, { "@scope": "indemnity", "rics:Cover": { "@iso4217Code": "GBP", "$": 150000 } } ], "rics:Certificates": [ { "@category": "insurance", "rics:StartDate": { "rics:Date": "2020-07-01" }, "rics:EndDate": { "rics:Date": "2021-06-30" } } ] } ], "rics:Certificates": [ { "@category": "energyEfficiency", "@standard": "BREEAM", "@gradeLevelRating": "Excellent", "@score": "75", "rics:IssueDate": { "rics:Date": "2019-04-01" } } ], "rics:WorksAlterationsChanges": [ { "@isIncomplete": false, "@scope": "fitout", "@description": "refit for current tenant", "@type": "refit", "@status": "complete", "@projectStage": "RIBA:Stage7Use", "rics:Length": { "rics:BaseDate": { "rics:Date": "2018-09-30" }, "rics:Duration": "P6M" }, "rics:ConsentApproval": [ { "@obtained": "notRequired" } ] } ], "rics:Targets": [ { "rics:Target": [ { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingGHGIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KGM", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kgCO2e/m²/yr", "rics:Decimal": 95.0, "rics:Period": { "rics:BaseDate": { "rics:Year": "2018" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingGHGIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KGM", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kgCO2e/m²/yr", "rics:Decimal": 92.6, "rics:Period": { "rics:BaseDate": { "rics:Year": "2019" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingGHGIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KGM", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kgCO2e/m²/yr", "rics:Decimal": 90.8, "rics:Period": { "rics:BaseDate": { "rics:Year": "2020" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingGHGIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KGM", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kgCO2e/m²/yr", "rics:Decimal": 89.4, "rics:Period": { "rics:BaseDate": { "rics:Year": "2021" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingGHGIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KGM", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kgCO2e/m²/yr", "rics:Decimal": 88.1, "rics:Period": { "rics:BaseDate": { "rics:Year": "2022" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingGHGIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KGM", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kgCO2e/m²/yr", "rics:Decimal": 86.6, "rics:Period": { "rics:BaseDate": { "rics:Year": "2023" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingGHGIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KGM", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kgCO2e/m²/yr", "rics:Decimal": 84.8, "rics:Period": { "rics:BaseDate": { "rics:Year": "2024" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingGHGIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KGM", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kgCO2/m²/yr", "rics:Decimal": 82.6, "rics:Period": { "rics:BaseDate": { "rics:Year": "2025" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingEnergyIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KWH", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kWh/m²/yr", "rics:Decimal": 216.80, "rics:Period": { "rics:BaseDate": { "rics:Year": "2018" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingEnergyIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KWH", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kWh/m²/yr", "rics:Decimal": 210.50, "rics:Period": { "rics:BaseDate": { "rics:Year": "2019" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingEnergyIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KWH", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kWh/m²/yr", "rics:Decimal": 204.4, "rics:Period": { "rics:BaseDate": { "rics:Year": "2020" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingEnergyIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KWH", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kWh/m²/yr", "rics:Decimal": 198.50, "rics:Period": { "rics:BaseDate": { "rics:Year": "2021" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingEnergyIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KWH", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kWh/m²/yr", "rics:Decimal": 192.7, "rics:Period": { "rics:BaseDate": { "rics:Year": "2022" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingEnergyIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KWH", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kWh/m²/yr", "rics:Decimal": 187.1, "rics:Period": { "rics:BaseDate": { "rics:Year": "2023" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingEnergyIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KWH", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kWh/m²/yr", "rics:Decimal": 181.70, "rics:Period": { "rics:BaseDate": { "rics:Year": "2024" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingEnergyIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KWH", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kWh/m²/yr", "rics:Decimal": 176.40, "rics:Period": { "rics:BaseDate": { "rics:Year": "2025" } } } ] } ], "rics:Indicators": [ { "rics:Indicator": [ { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingGHGIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KGM", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kgCO2e/m²/yr", "rics:Decimal": 96.2, "rics:Period": { "rics:BaseDate": { "rics:Year": "2018" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingGHGIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KGM", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kgCO2e/m²/yr", "rics:Decimal": 93.1, "rics:Period": { "rics:BaseDate": { "rics:Year": "2019" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingGHGIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KGM", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kgCO2e/m²/yr", "rics:Decimal": 90.6, "rics:Period": { "rics:BaseDate": { "rics:Year": "2020" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingEnergyIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KWH", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kWh/m²/yr", "rics:Decimal": 220.9, "rics:Period": { "rics:BaseDate": { "rics:Year": "2018" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingEnergyIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KWH", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kWh/m²/yr", "rics:Decimal": 212.7, "rics:Period": { "rics:BaseDate": { "rics:Year": "2019" } } }, { "@isCurrent": true, "@framework": "CRREM", "@category": "wholeBuildingEnergyIntensityPathway", "@type": "intensity", "@subType": "netEnergy", "@item": "carbonDioxide", "@unitOfMeasurement": "KWH", "@denominatorUnitOfMeasurement": "MTK", "@timeUnitOfMeasurement": "ANN", "@description": "kWh/m²/yr", "rics:Decimal": 203.9, "rics:Period": { "rics:BaseDate": { "rics:Year": "2020" } } } ] } ] } }