scenario,headcount,loaded_hourly_rate_usd,measured_capacity_hours_per_dev_week,realization_pct,review_overhead_hours_per_dev_week,annual_tool_cost_per_seat_usd,annual_enablement_cost_usd
low-realization,20,60,2.0,25,0.5,1140,3000
base,20,60,2.0,50,0.5,1140,3000
high-realization,20,60,2.0,75,0.5,1140,3000
review-heavy,20,60,2.0,50,1.5,1140,3000