<?xml version='1.0' encoding='UTF-8'?>
<!-- Created by Charles Hoffman, CPA: 2/4/2023 -->
<!-- Consistency-12-IS01-formulas.xml -->

<link:linkbase
 xmlns:xsi='http://www.w3.org/2001/XMLSchema-instance'
 xmlns:xs='http://www.w3.org/2001/XMLSchema'
 xmlns:xbrli='http://www.xbrl.org/2003/instance'
 xmlns:xlink='http://www.w3.org/1999/xlink'
 xmlns:link='http://www.xbrl.org/2003/linkbase'
 xmlns:xfi='http://www.xbrl.org/2008/function/instance'
 xmlns:num='http://www.xbrl.org/dtr/type/numeric'
 xmlns:generic='http://xbrl.org/2008/generic'
 xmlns:formula='http://xbrl.org/2008/formula'
 xmlns:validation='http://xbrl.org/2008/validation'
 xmlns:ca='http://xbrl.org/2008/assertion/consistency'
 xmlns:ea='http://xbrl.org/2008/assertion/existence'
 xmlns:va='http://xbrl.org/2008/assertion/value'
 xmlns:variable='http://xbrl.org/2008/variable'
 xmlns:pf='http://xbrl.org/2008/filter/period'
 xmlns:cf='http://xbrl.org/2008/filter/concept'
 xmlns:df='http://xbrl.org/2008/filter/dimension'
 xmlns:gf='http://xbrl.org/2008/filter/general'
 xmlns:label='http://xbrl.org/2008/label'
 xmlns:uf='http://xbrl.org/2008/filter/unit'
 xmlns:ef='http://xbrl.org/2008/filter/entity'
 xmlns:msg='http://xbrl.org/2010/message'

 xmlns:fac='https://github.com/seattlemethod/mini/fac'

 xsi:schemaLocation='
     http://www.xbrl.org/2003/linkbase http://www.xbrl.org/2003/xbrl-linkbase-2003-12-31.xsd
     http://www.xbrl.org/dtr/type/numeric http://www.xbrl.org/dtr/type/numeric-2009-12-16.xsd
     http://xbrl.org/2008/generic http://www.xbrl.org/2008/generic-link.xsd
     http://xbrl.org/2008/formula http://www.xbrl.org/2008/formula.xsd
     http://xbrl.org/2008/label http://www.xbrl.org/2008/generic-label.xsd
     http://xbrl.org/2008/assertion/consistency http://www.xbrl.org/2008/consistency-assertion.xsd
     http://xbrl.org/2008/assertion/existence http://www.xbrl.org/2008/existence-assertion.xsd
     http://xbrl.org/2008/assertion/value http://www.xbrl.org/2008/value-assertion.xsd
     http://xbrl.org/2008/filter/period http://www.xbrl.org/2008/period-filter.xsd
     http://xbrl.org/2008/filter/concept http://www.xbrl.org/2008/concept-filter.xsd
     http://xbrl.org/2008/filter/dimension http://www.xbrl.org/2008/dimension-filter.xsd
     http://xbrl.org/2008/filter/general http://www.xbrl.org/2008/general-filter.xsd
     http://xbrl.org/2008/filter/unit http://www.xbrl.org/2008/unit-filter.xsd
     http://xbrl.org/2008/filter/entity http://www.xbrl.org/2008/entity-filter.xsd
     http://xbrl.org/2008/variable http://www.xbrl.org/2008/variable.xsd
     http://xbrl.org/2008/validation http://www.xbrl.org/2008/validation.xsd
     http://xbrl.org/2010/message http://www.xbrl.org/2010/generic-message.xsd
 '>


 <!-- ArcroleRef declarations.  All these are declared by XBRL Formulas. -->
 <link:arcroleRef arcroleURI='http://xbrl.org/arcrole/2008/element-label' xlink:href='http://www.xbrl.org/2008/generic-label.xsd#element-label' xlink:type='simple'/>
 <link:arcroleRef arcroleURI='http://xbrl.org/arcrole/2008/variable-set' xlink:href='http://www.xbrl.org/2008/variable.xsd#variable-set' xlink:type='simple'/>
 <link:arcroleRef arcroleURI='http://xbrl.org/arcrole/2008/variable-filter' xlink:href='http://www.xbrl.org/2008/variable.xsd#variable-filter' xlink:type='simple'/>
 <link:arcroleRef arcroleURI='http://xbrl.org/arcrole/2008/variable-set-precondition' xlink:href='http://www.xbrl.org/2008/variable.xsd#variable-set-precondition' xlink:type='simple'/>
 <link:arcroleRef arcroleURI='http://xbrl.org/arcrole/2008/consistency-assertion-formula' xlink:href='http://www.xbrl.org/2008/consistency-assertion.xsd#consistency-assertion-formula' xlink:type='simple'/>

 <link:roleRef roleURI='http://www.xbrl.org/2008/role/link' xlink:href='http://www.xbrl.org/2008/generic-link.xsd#standard-link-role' xlink:type='simple'/>
 <link:roleRef roleURI='http://www.xbrl.org/2008/role/label' xlink:href='http://www.xbrl.org/2008/generic-label.xsd#standard-label' xlink:type='simple'/>
 <link:roleRef roleURI='http://www.xbrl.org/2010/role/message' xlink:href='http://www.xbrl.org/2010/generic-message.xsd#standard-message' xlink:type='simple'/>

 <link:arcroleRef arcroleURI='http://xbrl.org/arcrole/2010/assertion-satisfied-message' xlink:href='http://www.xbrl.org/2010/validation-message.xsd#assertion-satisfied-message' xlink:type='simple'/>
 <link:arcroleRef arcroleURI='http://xbrl.org/arcrole/2010/assertion-unsatisfied-message' xlink:href='http://www.xbrl.org/2010/validation-message.xsd#assertion-unsatisfied-message' xlink:type='simple'/>


 <link:documentation>
     <![CDATA[$GrossProfit = ($Revenues - $CostOfRevenue)]]>
 </link:documentation>
 <link:documentation>
     <![CDATA[]]>
 </link:documentation>


 <generic:link xlink:type='extended' xlink:role='http://www.xbrl.org/2003/role/link'>
     <va:valueAssertion xlink:type='resource' xlink:label='ASSERTION'
         id='FAC_CONSISTENCY_12'
         aspectModel='dimensional'
         implicitFiltering='true'
         test='$GrossProfit = ($Revenues - $CostOfRevenue)' />

     <generic:arc xlink:type='arc' xlink:arcrole='http://xbrl.org/arcrole/2008/element-label'
          xlink:from='ASSERTION'
          xlink:to='ASSERTION_Label'
          order='1.0'/>

     <label:label xlink:type='resource' xlink:label='ASSERTION_Label' xlink:role='http://www.xbrl.org/2008/role/label'
          xml:lang='en'>
          $GrossProfit = ($Revenues - $CostOfRevenue)
     </label:label>

     <!-- Arcrole: Assertion to Variable -->
     <variable:variableArc xlink:type='arc' xlink:arcrole='http://xbrl.org/arcrole/2008/variable-set'
            xlink:from='ASSERTION' order='1.0'
            xlink:to='VARIABLE_CostOfRevenue'
            name='CostOfRevenue'
            />

     <variable:variableArc xlink:type='arc' xlink:arcrole='http://xbrl.org/arcrole/2008/variable-set'
            xlink:from='ASSERTION' order='1.0'
            xlink:to='VARIABLE_Revenues'
            name='Revenues'
            />

     <variable:variableArc xlink:type='arc' xlink:arcrole='http://xbrl.org/arcrole/2008/variable-set'
            xlink:from='ASSERTION' order='1.0'
            xlink:to='VARIABLE_GrossProfit'
            name='GrossProfit'
            />


     <!--  Resource: Fact Variables -->
     <variable:factVariable xlink:type='resource' xlink:label='VARIABLE_CostOfRevenue' bindAsSequence='false' />
     <variable:factVariable xlink:type='resource' xlink:label='VARIABLE_Revenues' bindAsSequence='false' />
     <variable:factVariable xlink:type='resource' xlink:label='VARIABLE_GrossProfit' bindAsSequence='false' />

     <!--  Arcroles: Variables to Filters -->
     <variable:variableFilterArc xlink:type='arc' xlink:arcrole='http://xbrl.org/arcrole/2008/variable-filter'
            xlink:from='VARIABLE_CostOfRevenue'
            xlink:to='FILTER_CostOfRevenue' order='1.0' complement='false' cover='true' />

     <variable:variableFilterArc xlink:type='arc' xlink:arcrole='http://xbrl.org/arcrole/2008/variable-filter'
            xlink:from='VARIABLE_Revenues'
            xlink:to='FILTER_Revenues' order='1.0' complement='false' cover='true' />

     <variable:variableFilterArc xlink:type='arc' xlink:arcrole='http://xbrl.org/arcrole/2008/variable-filter'
            xlink:from='VARIABLE_GrossProfit'
            xlink:to='FILTER_GrossProfit' order='1.0' complement='false' cover='true' />



     <!-- Resource: Concept Filter -->
     <cf:conceptName xlink:type='resource' xlink:label='FILTER_CostOfRevenue'>
         <cf:concept>
             <cf:qname>fac:CostOfRevenue</cf:qname>
         </cf:concept>
     </cf:conceptName>

     <cf:conceptName xlink:type='resource' xlink:label='FILTER_Revenues'>
         <cf:concept>
             <cf:qname>fac:Revenues</cf:qname>
         </cf:concept>
     </cf:conceptName>

     <cf:conceptName xlink:type='resource' xlink:label='FILTER_GrossProfit'>
         <cf:concept>
             <cf:qname>fac:GrossProfit</cf:qname>
         </cf:concept>
     </cf:conceptName>


 </generic:link>

</link:linkbase>